PENINSULA LAND
|
PENINSULA LAND Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹62 Cr | ₹59 Cr | ₹56 Cr | ₹56 Cr | ₹56 Cr |
Equity - Authorised | ₹78 Cr | ₹78 Cr | ₹78 Cr | ₹78 Cr | ₹78 Cr |
Equity - Issued | ₹62 Cr | ₹59 Cr | ₹56 Cr | ₹56 Cr | ₹56 Cr |
Equity Paid Up | ₹62 Cr | ₹59 Cr | ₹56 Cr | ₹56 Cr | ₹56 Cr |
Equity Shares Forfeited | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹5.35 Cr | ₹5.35 Cr | - | - | - |
Total Reserves | ₹179 Cr | ₹-47 Cr | ₹-161 Cr | ₹-51 Cr | ₹-21 Cr |
Securities Premium | ₹716 Cr | ₹653 Cr | ₹636 Cr | ₹636 Cr | ₹636 Cr |
Capital Reserves | ₹4.39 Cr | ₹4.39 Cr | ₹4.39 Cr | ₹4.39 Cr | ₹4.39 Cr |
Profit & Loss Account Balance | ₹-649 Cr | ₹-778 Cr | ₹-875 Cr | ₹-765 Cr | ₹-781 Cr |
General Reserves | ₹73 Cr | ₹73 Cr | ₹73 Cr | ₹73 Cr | ₹38 Cr |
Other Reserves | ₹34 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹82 Cr |
Reserve excluding Revaluation Reserve | ₹179 Cr | ₹-47 Cr | ₹-161 Cr | ₹-51 Cr | ₹-21 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹246 Cr | ₹17 Cr | ₹-105 Cr | ₹4.68 Cr | ₹35 Cr |
Minority Interest | ₹-7.85 Cr | ₹-7.36 Cr | ₹-6.65 Cr | ₹-5.81 Cr | ₹-27 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹236 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹7.06 Cr | ₹285 Cr |
Non Convertible Debentures | ₹0.04 Cr | ₹15 Cr | ₹49 Cr | ₹55 Cr | ₹610 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹244 Cr | ₹222 Cr | ₹508 Cr | ₹614 Cr | ₹685 Cr |
Term Loans - Institutions | - | ₹13 Cr | ₹19 Cr | ₹147 Cr | ₹188 Cr |
Other Secured | ₹-7.35 Cr | ₹-250 Cr | ₹-576 Cr | ₹-809 Cr | ₹-1,199 Cr |
Unsecured Loans | ₹27 Cr | ₹114 Cr | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹50 Cr | ₹114 Cr | - | - | - |
Other Unsecured Loan | ₹-23 Cr | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹0.32 Cr | ₹0.48 Cr | ₹0.59 Cr | ₹2.10 Cr | ₹17 Cr |
Deferred Tax Assets | - | - | - | - | ₹1.16 Cr |
Deferred Tax Liability | ₹0.32 Cr | ₹0.48 Cr | ₹0.59 Cr | ₹2.10 Cr | ₹18 Cr |
Other Long Term Liabilities | ₹9.29 Cr | ₹0.42 Cr | ₹1.64 Cr | ₹1.67 Cr | ₹156 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹3.87 Cr | ₹6.55 Cr | ₹6.52 Cr | ₹5.80 Cr | ₹6.51 Cr |
Total Non-Current Liabilities | ₹277 Cr | ₹121 Cr | ₹8.77 Cr | ₹17 Cr | ₹464 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹156 Cr | ₹158 Cr | ₹136 Cr | ₹197 Cr | ₹203 Cr |
Sundry Creditors | ₹156 Cr | ₹158 Cr | ₹136 Cr | ₹197 Cr | ₹203 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹325 Cr | ₹855 Cr | ₹1,705 Cr | ₹1,788 Cr | ₹3,101 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹244 Cr | ₹468 Cr | ₹968 Cr | ₹897 Cr | ₹1,588 Cr |
Interest Accrued But Not Due | ₹0.20 Cr | ₹11 Cr | ₹21 Cr | ₹11 Cr | ₹238 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | ₹0.04 Cr | ₹15 Cr | ₹49 Cr | ₹55 Cr | ₹385 Cr |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹80 Cr | ₹361 Cr | ₹668 Cr | ₹825 Cr | ₹890 Cr |
Short Term Borrowings | ₹2.00 Cr | ₹60 Cr | ₹203 Cr | ₹263 Cr | ₹278 Cr |
Secured ST Loans repayable on Demands | ₹1.40 Cr | ₹60 Cr | ₹124 Cr | ₹106 Cr | ₹110 Cr |
Working Capital Loans- Sec | ₹1.40 Cr | ₹60 Cr | ₹124 Cr | ₹106 Cr | ₹110 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | ₹0.60 Cr | ₹0.60 Cr | ₹78 Cr | ₹77 Cr | ₹118 Cr |
Other Unsecured Loans | ₹-1.40 Cr | ₹-60 Cr | ₹-122 Cr | ₹-26 Cr | ₹-60 Cr |
Short Term Provisions | ₹2.93 Cr | ₹2.42 Cr | ₹2.10 Cr | ₹1.84 Cr | ₹2.20 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.93 Cr | ₹2.42 Cr | ₹2.10 Cr | ₹1.84 Cr | ₹2.20 Cr |
Total Current Liabilities | ₹486 Cr | ₹1,075 Cr | ₹2,047 Cr | ₹2,250 Cr | ₹3,584 Cr |
Total Liabilities | ₹1,001 Cr | ₹1,206 Cr | ₹1,943 Cr | ₹2,265 Cr | ₹4,056 Cr |
ASSETS | |||||
Gross Block | ₹65 Cr | ₹54 Cr | ₹55 Cr | ₹56 Cr | ₹374 Cr |
Less: Accumulated Depreciation | ₹38 Cr | ₹36 Cr | ₹34 Cr | ₹34 Cr | ₹38 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹27 Cr | ₹19 Cr | ₹22 Cr | ₹22 Cr | ₹336 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹117 Cr | ₹141 Cr | ₹147 Cr | ₹160 Cr | ₹152 Cr |
Long Term Investment | ₹117 Cr | ₹141 Cr | ₹147 Cr | ₹160 Cr | ₹152 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹142 Cr | ₹141 Cr | ₹147 Cr | ₹170 Cr | ₹161 Cr |
Long Term Loans & Advances | ₹73 Cr | ₹85 Cr | ₹105 Cr | ₹188 Cr | ₹222 Cr |
Other Non Current Assets | ₹0.72 Cr | ₹1.40 Cr | ₹4.53 Cr | ₹5.93 Cr | ₹22 Cr |
Total Non-Current Assets | ₹499 Cr | ₹247 Cr | ₹279 Cr | ₹377 Cr | ₹731 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹104 Cr | - | ₹0.88 Cr | ₹0.85 Cr | ₹7.34 Cr |
Quoted | ₹104 Cr | - | ₹0.88 Cr | ₹0.85 Cr | ₹0.80 Cr |
Unquoted | - | - | - | - | ₹6.54 Cr |
Inventories | ₹316 Cr | ₹578 Cr | ₹1,228 Cr | ₹1,414 Cr | ₹3,047 Cr |
Raw Materials | ₹3.60 Cr | ₹2.78 Cr | ₹8.98 Cr | ₹25 Cr | ₹30 Cr |
Work-in Progress | ₹248 Cr | ₹425 Cr | ₹1,196 Cr | ₹1,121 Cr | ₹2,561 Cr |
Finished Goods | ₹65 Cr | ₹150 Cr | ₹23 Cr | ₹268 Cr | ₹456 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.30 Cr |
Sundry Debtors | ₹12 Cr | ₹5.79 Cr | ₹13 Cr | ₹16 Cr | ₹20 Cr |
Debtors more than Six months | ₹16 Cr | ₹16 Cr | ₹19 Cr | ₹21 Cr | - |
Debtors Others | ₹8.28 Cr | ₹2.17 Cr | ₹8.73 Cr | ₹9.16 Cr | ₹30 Cr |
Cash and Bank | ₹16 Cr | ₹17 Cr | ₹31 Cr | ₹54 Cr | ₹111 Cr |
Cash in hand | ₹0.07 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.19 Cr |
Balances at Bank | ₹16 Cr | ₹17 Cr | ₹31 Cr | ₹54 Cr | ₹111 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹11 Cr | ₹20 Cr | ₹26 Cr | ₹37 Cr | ₹65 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.36 Cr | ₹0.61 Cr | ₹3.45 Cr | ₹2.34 Cr | ₹2.03 Cr |
Prepaid Expenses | ₹0.61 Cr | ₹0.41 Cr | ₹1.26 Cr | ₹2.39 Cr | ₹3.14 Cr |
Other current_assets | ₹9.56 Cr | ₹19 Cr | ₹22 Cr | ₹33 Cr | ₹60 Cr |
Short Term Loans and Advances | ₹44 Cr | ₹53 Cr | ₹79 Cr | ₹77 Cr | ₹74 Cr |
Advances recoverable in cash or in kind | ₹36 Cr | ₹52 Cr | ₹48 Cr | ₹54 Cr | ₹58 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹8.19 Cr | ₹0.32 Cr | ₹31 Cr | ₹23 Cr | ₹16 Cr |
Total Current Assets | ₹502 Cr | ₹673 Cr | ₹1,378 Cr | ₹1,599 Cr | ₹3,325 Cr |
Net Current Assets (Including Current Investments) | ₹17 Cr | ₹-402 Cr | ₹-669 Cr | ₹-651 Cr | ₹-259 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,001 Cr | ₹1,206 Cr | ₹1,943 Cr | ₹2,265 Cr | ₹4,056 Cr |
Contingent Liabilities | ₹64 Cr | ₹64 Cr | ₹52 Cr | ₹68 Cr | ₹130 Cr |
Total Debt | ₹296 Cr | ₹424 Cr | ₹780 Cr | ₹1,079 Cr | ₹1,761 Cr |
Book Value | - | 0.41 | -3.78 | 0.17 | 1.25 |
Adjusted Book Value | 7.80 | 0.41 | -3.78 | 0.17 | 1.25 |
Compare Balance Sheet of peers of PENINSULA LAND
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PENINSULA LAND | ₹1,462.2 Cr | 3.9% | -11% | -11.4% | Stock Analytics | |
DLF | ₹206,713.0 Cr | 0% | -1.4% | 13.6% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹137,243.0 Cr | -2.3% | 6.2% | 33% | Stock Analytics | |
GODREJ PROPERTIES | ₹84,643.1 Cr | -0.7% | -1.8% | 37.8% | Stock Analytics | |
OBEROI REALTY | ₹83,041.3 Cr | -1.4% | 10.9% | 57.7% | Stock Analytics | |
THE PHOENIX MILLS | ₹57,436.4 Cr | -5.3% | -7.9% | 41.5% | Stock Analytics |
PENINSULA LAND Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PENINSULA LAND | 3.9% |
-11% |
-11.4% |
SENSEX | 1.9% |
-0.4% |
10.4% |
You may also like the below Video Courses