PEE CEE COSMA SOPE
|
PEE CEE COSMA SOPE Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹134 Cr | ₹125 Cr | ₹93 Cr | ₹82 Cr | ₹74 Cr |
Sales | ₹134 Cr | ₹125 Cr | ₹93 Cr | ₹82 Cr | ₹74 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | ₹0.00 Cr | ₹0.01 Cr |
Net Sales | ₹134 Cr | ₹125 Cr | ₹93 Cr | ₹82 Cr | ₹74 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.62 Cr | ₹-2.39 Cr | ₹0.19 Cr | ₹0.53 Cr | ₹-0.63 Cr |
Raw Material Consumed | ₹90 Cr | ₹97 Cr | ₹70 Cr | ₹58 Cr | ₹53 Cr |
Opening Raw Materials | ₹8.53 Cr | ₹7.91 Cr | ₹7.24 Cr | ₹4.62 Cr | ₹7.72 Cr |
Purchases Raw Materials | ₹90 Cr | ₹98 Cr | ₹71 Cr | ₹61 Cr | ₹50 Cr |
Closing Raw Materials | ₹7.90 Cr | ₹8.53 Cr | ₹7.91 Cr | ₹7.24 Cr | ₹4.62 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹2.23 Cr | ₹2.19 Cr | ₹1.86 Cr | ₹1.48 Cr | ₹1.64 Cr |
Electricity & Power | ₹2.23 Cr | ₹2.19 Cr | ₹1.86 Cr | ₹1.48 Cr | ₹1.64 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹9.54 Cr | ₹8.80 Cr | ₹7.91 Cr | ₹7.31 Cr | ₹7.87 Cr |
Salaries, Wages & Bonus | ₹8.71 Cr | ₹7.98 Cr | ₹7.11 Cr | ₹6.50 Cr | ₹7.05 Cr |
Contributions to EPF & Pension Funds | ₹0.65 Cr | ₹0.67 Cr | ₹0.63 Cr | ₹0.66 Cr | ₹0.68 Cr |
Workmen and Staff Welfare Expenses | ₹0.18 Cr | ₹0.15 Cr | ₹0.18 Cr | ₹0.16 Cr | ₹0.14 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹1.37 Cr | ₹1.44 Cr | ₹1.21 Cr | ₹1.01 Cr | ₹0.99 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.75 Cr | ₹0.84 Cr | ₹0.64 Cr | ₹0.51 Cr | ₹0.50 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.63 Cr | ₹0.60 Cr | ₹0.58 Cr | ₹0.50 Cr | ₹0.49 Cr |
General and Administration Expenses | ₹3.39 Cr | ₹3.36 Cr | ₹2.97 Cr | ₹2.47 Cr | ₹2.40 Cr |
Rent , Rates & Taxes | ₹0.30 Cr | ₹0.27 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.08 Cr |
Insurance | ₹0.13 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.13 Cr | ₹0.09 Cr |
Printing and stationery | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
Professional and legal fees | ₹0.23 Cr | ₹0.30 Cr | ₹0.31 Cr | ₹0.20 Cr | ₹0.31 Cr |
Traveling and conveyance | ₹1.02 Cr | ₹1.01 Cr | ₹0.66 Cr | ₹0.37 Cr | ₹0.55 Cr |
Other Administration | ₹1.68 Cr | ₹1.60 Cr | ₹1.57 Cr | ₹1.49 Cr | ₹1.32 Cr |
Selling and Distribution Expenses | ₹11 Cr | ₹8.67 Cr | ₹5.71 Cr | ₹4.36 Cr | ₹5.22 Cr |
Advertisement & Sales Promotion | ₹6.24 Cr | ₹4.46 Cr | ₹2.66 Cr | ₹1.45 Cr | ₹2.44 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹4.42 Cr | ₹4.22 Cr | ₹3.06 Cr | ₹2.91 Cr | ₹2.78 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.19 Cr | ₹0.16 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.02 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | ₹0.00 Cr | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.19 Cr | ₹0.16 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.02 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹118 Cr | ₹119 Cr | ₹90 Cr | ₹76 Cr | ₹70 Cr |
Operating Profit (Excl OI) | ₹15 Cr | ₹5.19 Cr | ₹2.80 Cr | ₹6.68 Cr | ₹3.49 Cr |
Other Income | ₹0.60 Cr | ₹0.53 Cr | ₹0.61 Cr | ₹0.59 Cr | ₹0.32 Cr |
Interest Received | ₹0.51 Cr | ₹0.52 Cr | ₹0.60 Cr | ₹0.51 Cr | ₹0.28 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.00 Cr | - | - | ₹0.04 Cr | ₹0.03 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.09 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.03 Cr | ₹0.01 Cr |
Operating Profit | ₹16 Cr | ₹5.72 Cr | ₹3.41 Cr | ₹7.27 Cr | ₹3.81 Cr |
Interest | ₹0.30 Cr | ₹0.88 Cr | ₹0.47 Cr | ₹0.24 Cr | ₹0.19 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.22 Cr | ₹0.79 Cr | ₹0.35 Cr | ₹0.20 Cr | ₹0.11 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.02 Cr | ₹0.02 Cr | ₹0.07 Cr | ₹0.02 Cr | ₹0.03 Cr |
Other Interest | ₹0.06 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.06 Cr |
PBDT | ₹16 Cr | ₹4.84 Cr | ₹2.95 Cr | ₹7.03 Cr | ₹3.62 Cr |
Depreciation | ₹1.60 Cr | ₹1.51 Cr | ₹0.66 Cr | ₹0.59 Cr | ₹0.75 Cr |
Profit Before Taxation & Exceptional Items | ₹14 Cr | ₹3.33 Cr | ₹2.29 Cr | ₹6.44 Cr | ₹2.87 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹14 Cr | ₹3.33 Cr | ₹2.29 Cr | ₹6.44 Cr | ₹2.87 Cr |
Provision for Tax | ₹3.61 Cr | ₹0.85 Cr | ₹0.60 Cr | ₹1.68 Cr | ₹0.77 Cr |
Current Income Tax | ₹3.63 Cr | ₹0.90 Cr | ₹0.56 Cr | ₹1.61 Cr | ₹0.77 Cr |
Deferred Tax | ₹-0.03 Cr | ₹-0.10 Cr | ₹0.03 Cr | ₹0.07 Cr | ₹-0.05 Cr |
Other taxes | ₹0.01 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.05 Cr |
Profit After Tax | ₹10 Cr | ₹2.49 Cr | ₹1.69 Cr | ₹4.77 Cr | ₹2.11 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹17 Cr | ₹15 Cr | ₹14 Cr | ₹9.51 Cr | ₹9.43 Cr |
Appropriations | ₹28 Cr | ₹18 Cr | ₹16 Cr | ₹14 Cr | ₹12 Cr |
General Reserves | - | - | - | - | ₹0.10 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹0.16 Cr |
Other Appropriation | ₹0.53 Cr | ₹0.27 Cr | ₹0.79 Cr | - | ₹0.97 Cr |
Equity Dividend % | ₹50.00 | ₹20.00 | ₹10.00 | ₹30.00 | ₹30.00 |
Earnings Per Share | ₹39.47 | ₹9.40 | ₹6.37 | ₹18.01 | ₹7.96 |
Adjusted EPS | ₹39.47 | ₹9.40 | ₹6.37 | ₹18.01 | ₹7.96 |
Compare Income Statement of peers of PEE CEE COSMA SOPE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PEE CEE COSMA SOPE | ₹154.0 Cr | -0.9% | -10.5% | 66.3% | Stock Analytics | |
HINDUSTAN UNILEVER | ₹556,877.0 Cr | 1.3% | -4.5% | -12.8% | Stock Analytics | |
GODREJ CONSUMER PRODUCTS | ₹111,835.0 Cr | 2.3% | -11.1% | -4.6% | Stock Analytics | |
DABUR INDIA | ₹90,972.9 Cr | 1.2% | -1.8% | -8.3% | Stock Analytics | |
COLGATEPALMOLIVE (INDIA) | ₹75,598.4 Cr | 2% | -4% | 6.8% | Stock Analytics | |
PROCTER & GAMBLE HYGIENE AND HEALTH CARE | ₹47,301.8 Cr | -0% | -8.4% | -15.6% | Stock Analytics |
PEE CEE COSMA SOPE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PEE CEE COSMA SOPE | -0.9% |
-10.5% |
66.3% |
SENSEX | 1.9% |
-0.4% |
10.4% |
You may also like the below Video Courses