Home > Income Statement > PEE CEE COSMA SOPE

PEE CEE COSMA SOPE
Income Statement

COMMUNITY POLL
for PEE CEE COSMA SOPE
Please provide your vote to see the results

PEE CEE COSMA SOPE Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹134 Cr₹125 Cr₹93 Cr₹82 Cr₹74 Cr
     Sales ₹134 Cr₹125 Cr₹93 Cr₹82 Cr₹74 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty ---₹0.00 Cr₹0.01 Cr
Net Sales ₹134 Cr₹125 Cr₹93 Cr₹82 Cr₹74 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.62 Cr₹-2.39 Cr₹0.19 Cr₹0.53 Cr₹-0.63 Cr
Raw Material Consumed ₹90 Cr₹97 Cr₹70 Cr₹58 Cr₹53 Cr
     Opening Raw Materials ₹8.53 Cr₹7.91 Cr₹7.24 Cr₹4.62 Cr₹7.72 Cr
     Purchases Raw Materials ₹90 Cr₹98 Cr₹71 Cr₹61 Cr₹50 Cr
     Closing Raw Materials ₹7.90 Cr₹8.53 Cr₹7.91 Cr₹7.24 Cr₹4.62 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹2.23 Cr₹2.19 Cr₹1.86 Cr₹1.48 Cr₹1.64 Cr
     Electricity & Power ₹2.23 Cr₹2.19 Cr₹1.86 Cr₹1.48 Cr₹1.64 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹9.54 Cr₹8.80 Cr₹7.91 Cr₹7.31 Cr₹7.87 Cr
     Salaries, Wages & Bonus ₹8.71 Cr₹7.98 Cr₹7.11 Cr₹6.50 Cr₹7.05 Cr
     Contributions to EPF & Pension Funds ₹0.65 Cr₹0.67 Cr₹0.63 Cr₹0.66 Cr₹0.68 Cr
     Workmen and Staff Welfare Expenses ₹0.18 Cr₹0.15 Cr₹0.18 Cr₹0.16 Cr₹0.14 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹1.37 Cr₹1.44 Cr₹1.21 Cr₹1.01 Cr₹0.99 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.75 Cr₹0.84 Cr₹0.64 Cr₹0.51 Cr₹0.50 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.63 Cr₹0.60 Cr₹0.58 Cr₹0.50 Cr₹0.49 Cr
General and Administration Expenses ₹3.39 Cr₹3.36 Cr₹2.97 Cr₹2.47 Cr₹2.40 Cr
     Rent , Rates & Taxes ₹0.30 Cr₹0.27 Cr₹0.25 Cr₹0.25 Cr₹0.08 Cr
     Insurance ₹0.13 Cr₹0.15 Cr₹0.15 Cr₹0.13 Cr₹0.09 Cr
     Printing and stationery ₹0.04 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
     Professional and legal fees ₹0.23 Cr₹0.30 Cr₹0.31 Cr₹0.20 Cr₹0.31 Cr
     Traveling and conveyance ₹1.02 Cr₹1.01 Cr₹0.66 Cr₹0.37 Cr₹0.55 Cr
     Other Administration ₹1.68 Cr₹1.60 Cr₹1.57 Cr₹1.49 Cr₹1.32 Cr
Selling and Distribution Expenses ₹11 Cr₹8.67 Cr₹5.71 Cr₹4.36 Cr₹5.22 Cr
     Advertisement & Sales Promotion ₹6.24 Cr₹4.46 Cr₹2.66 Cr₹1.45 Cr₹2.44 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹4.42 Cr₹4.22 Cr₹3.06 Cr₹2.91 Cr₹2.78 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.19 Cr₹0.16 Cr₹0.09 Cr₹0.07 Cr₹0.02 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.00 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.19 Cr₹0.16 Cr₹0.09 Cr₹0.07 Cr₹0.02 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹118 Cr₹119 Cr₹90 Cr₹76 Cr₹70 Cr
Operating Profit (Excl OI) ₹15 Cr₹5.19 Cr₹2.80 Cr₹6.68 Cr₹3.49 Cr
Other Income ₹0.60 Cr₹0.53 Cr₹0.61 Cr₹0.59 Cr₹0.32 Cr
     Interest Received ₹0.51 Cr₹0.52 Cr₹0.60 Cr₹0.51 Cr₹0.28 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.00 Cr--₹0.04 Cr₹0.03 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Foreign Exchange Gains -----
     Others ₹0.09 Cr₹0.02 Cr₹0.00 Cr₹0.03 Cr₹0.01 Cr
Operating Profit ₹16 Cr₹5.72 Cr₹3.41 Cr₹7.27 Cr₹3.81 Cr
Interest ₹0.30 Cr₹0.88 Cr₹0.47 Cr₹0.24 Cr₹0.19 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.22 Cr₹0.79 Cr₹0.35 Cr₹0.20 Cr₹0.11 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.02 Cr₹0.02 Cr₹0.07 Cr₹0.02 Cr₹0.03 Cr
     Other Interest ₹0.06 Cr₹0.07 Cr₹0.05 Cr₹0.02 Cr₹0.06 Cr
PBDT ₹16 Cr₹4.84 Cr₹2.95 Cr₹7.03 Cr₹3.62 Cr
Depreciation ₹1.60 Cr₹1.51 Cr₹0.66 Cr₹0.59 Cr₹0.75 Cr
Profit Before Taxation & Exceptional Items ₹14 Cr₹3.33 Cr₹2.29 Cr₹6.44 Cr₹2.87 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹14 Cr₹3.33 Cr₹2.29 Cr₹6.44 Cr₹2.87 Cr
Provision for Tax ₹3.61 Cr₹0.85 Cr₹0.60 Cr₹1.68 Cr₹0.77 Cr
     Current Income Tax ₹3.63 Cr₹0.90 Cr₹0.56 Cr₹1.61 Cr₹0.77 Cr
     Deferred Tax ₹-0.03 Cr₹-0.10 Cr₹0.03 Cr₹0.07 Cr₹-0.05 Cr
     Other taxes ₹0.01 Cr₹0.04 Cr₹0.02 Cr₹0.00 Cr₹0.05 Cr
Profit After Tax ₹10 Cr₹2.49 Cr₹1.69 Cr₹4.77 Cr₹2.11 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹17 Cr₹15 Cr₹14 Cr₹9.51 Cr₹9.43 Cr
Appropriations ₹28 Cr₹18 Cr₹16 Cr₹14 Cr₹12 Cr
     General Reserves ----₹0.10 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹0.16 Cr
     Other Appropriation ₹0.53 Cr₹0.27 Cr₹0.79 Cr-₹0.97 Cr
Equity Dividend % ₹50.00₹20.00₹10.00₹30.00₹30.00
Earnings Per Share ₹39.47₹9.40₹6.37₹18.01₹7.96
Adjusted EPS ₹39.47₹9.40₹6.37₹18.01₹7.96

Compare Income Statement of peers of PEE CEE COSMA SOPE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PEE CEE COSMA SOPE ₹154.0 Cr -0.9% -10.5% 66.3% Stock Analytics
HINDUSTAN UNILEVER ₹556,877.0 Cr 1.3% -4.5% -12.8% Stock Analytics
GODREJ CONSUMER PRODUCTS ₹111,835.0 Cr 2.3% -11.1% -4.6% Stock Analytics
DABUR INDIA ₹90,972.9 Cr 1.2% -1.8% -8.3% Stock Analytics
COLGATEPALMOLIVE (INDIA) ₹75,598.4 Cr 2% -4% 6.8% Stock Analytics
PROCTER & GAMBLE HYGIENE AND HEALTH CARE ₹47,301.8 Cr -0% -8.4% -15.6% Stock Analytics


PEE CEE COSMA SOPE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PEE CEE COSMA SOPE

-0.9%

-10.5%

66.3%

SENSEX

1.9%

-0.4%

10.4%


You may also like the below Video Courses