PEE CEE COSMA SOPE
|
PEE CEE COSMA SOPE Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹2.65 Cr | ₹2.65 Cr | ₹2.65 Cr | ₹2.65 Cr | ₹2.65 Cr |
Equity - Authorised | ₹2.75 Cr | ₹2.75 Cr | ₹2.75 Cr | ₹2.75 Cr | ₹2.75 Cr |
Equity - Issued | ₹2.65 Cr | ₹2.65 Cr | ₹2.65 Cr | ₹2.65 Cr | ₹2.65 Cr |
Equity Paid Up | ₹2.65 Cr | ₹2.65 Cr | ₹2.65 Cr | ₹2.65 Cr | ₹2.65 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹38 Cr | ₹28 Cr | ₹26 Cr | ₹25 Cr | ₹20 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹0.23 Cr | ₹0.23 Cr | ₹0.23 Cr | ₹0.23 Cr | ₹0.23 Cr |
Profit & Loss Account Balance | ₹27 Cr | ₹17 Cr | ₹15 Cr | ₹14 Cr | ₹9.51 Cr |
General Reserves | ₹2.86 Cr | ₹2.86 Cr | ₹2.86 Cr | ₹2.86 Cr | ₹2.86 Cr |
Other Reserves | ₹7.25 Cr | ₹7.25 Cr | ₹7.25 Cr | ₹7.25 Cr | ₹7.25 Cr |
Reserve excluding Revaluation Reserve | ₹38 Cr | ₹28 Cr | ₹26 Cr | ₹25 Cr | ₹20 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹40 Cr | ₹30 Cr | ₹28 Cr | ₹27 Cr | ₹22 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | ₹4.92 Cr | ₹5.84 Cr | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | ₹5.84 Cr | ₹6.75 Cr | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | ₹-0.92 Cr | ₹-0.92 Cr | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-0.46 Cr | ₹-0.44 Cr | ₹-0.34 Cr | ₹-0.37 Cr | ₹-0.44 Cr |
Deferred Tax Assets | ₹0.48 Cr | ₹0.44 Cr | ₹0.34 Cr | ₹0.37 Cr | ₹0.44 Cr |
Deferred Tax Liability | ₹0.02 Cr | - | - | - | - |
Other Long Term Liabilities | ₹0.72 Cr | ₹0.77 Cr | ₹0.84 Cr | ₹0.24 Cr | ₹0.50 Cr |
Long Term Trade Payables | - | - | - | ₹0.00 Cr | - |
Long Term Provisions | ₹0.21 Cr | ₹0.19 Cr | ₹0.17 Cr | ₹0.14 Cr | ₹0.24 Cr |
Total Non-Current Liabilities | ₹0.47 Cr | ₹5.45 Cr | ₹6.51 Cr | ₹0.01 Cr | ₹0.30 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹2.84 Cr | ₹1.33 Cr | ₹1.82 Cr | ₹2.26 Cr | ₹1.47 Cr |
Sundry Creditors | ₹2.84 Cr | ₹1.33 Cr | ₹1.82 Cr | ₹2.26 Cr | ₹1.47 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹2.87 Cr | ₹4.80 Cr | ₹3.70 Cr | ₹2.39 Cr | ₹2.55 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.04 Cr | ₹2.09 Cr | ₹1.30 Cr | ₹0.81 Cr | ₹1.01 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1.84 Cr | ₹2.71 Cr | ₹2.40 Cr | ₹1.58 Cr | ₹1.54 Cr |
Short Term Borrowings | ₹0.97 Cr | ₹4.25 Cr | ₹6.75 Cr | ₹3.38 Cr | ₹4.80 Cr |
Secured ST Loans repayable on Demands | ₹0.97 Cr | ₹4.25 Cr | ₹6.75 Cr | ₹3.38 Cr | ₹4.80 Cr |
Working Capital Loans- Sec | ₹0.97 Cr | ₹4.25 Cr | ₹6.75 Cr | ₹3.38 Cr | ₹4.80 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-0.97 Cr | ₹-4.25 Cr | ₹-6.75 Cr | ₹-3.38 Cr | ₹-4.80 Cr |
Short Term Provisions | ₹0.41 Cr | ₹0.13 Cr | ₹0.01 Cr | ₹0.24 Cr | ₹0.03 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.40 Cr | ₹0.12 Cr | - | ₹0.23 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.03 Cr |
Total Current Liabilities | ₹7.09 Cr | ₹10 Cr | ₹12 Cr | ₹8.27 Cr | ₹8.84 Cr |
Total Liabilities | ₹48 Cr | ₹46 Cr | ₹47 Cr | ₹36 Cr | ₹32 Cr |
ASSETS | |||||
Gross Block | ₹31 Cr | ₹30 Cr | ₹29 Cr | ₹21 Cr | ₹21 Cr |
Less: Accumulated Depreciation | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹6.34 Cr | ₹6.81 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.19 Cr | ₹0.20 Cr | ₹1.59 Cr | ₹0.06 Cr | - |
Non Current Investments | - | - | - | - | ₹2.59 Cr |
Long Term Investment | - | - | - | - | ₹2.59 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | ₹2.59 Cr |
Long Term Loans & Advances | ₹11 Cr | ₹11 Cr | ₹13 Cr | ₹14 Cr | ₹5.65 Cr |
Other Non Current Assets | ₹0.04 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.12 Cr | ₹0.12 Cr |
Total Non-Current Assets | ₹29 Cr | ₹30 Cr | ₹32 Cr | ₹23 Cr | ₹15 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹4.31 Cr | - | - | - | - |
Quoted | ₹4.31 Cr | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹14 Cr | ₹15 Cr | ₹12 Cr | ₹11 Cr | ₹9.27 Cr |
Raw Materials | ₹7.90 Cr | ₹8.53 Cr | ₹7.91 Cr | ₹7.24 Cr | ₹4.62 Cr |
Work-in Progress | ₹0.51 Cr | ₹0.75 Cr | ₹0.87 Cr | ₹0.30 Cr | ₹0.25 Cr |
Finished Goods | ₹5.00 Cr | ₹5.37 Cr | ₹2.86 Cr | ₹3.62 Cr | ₹4.20 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹0.35 Cr | ₹0.43 Cr | ₹0.27 Cr | ₹0.26 Cr | ₹0.20 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹0.37 Cr | ₹0.68 Cr | ₹0.49 Cr | ₹0.43 Cr | ₹0.28 Cr |
Debtors more than Six months | - | ₹0.00 Cr | ₹0.00 Cr | - | - |
Debtors Others | ₹0.37 Cr | ₹0.68 Cr | ₹0.49 Cr | ₹0.43 Cr | ₹0.28 Cr |
Cash and Bank | ₹0.28 Cr | ₹0.32 Cr | ₹1.58 Cr | ₹0.26 Cr | ₹2.33 Cr |
Cash in hand | ₹0.06 Cr | ₹0.06 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.08 Cr |
Balances at Bank | ₹0.22 Cr | ₹0.26 Cr | ₹1.49 Cr | ₹0.21 Cr | ₹2.25 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.09 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
Interest accrued on Investments | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.09 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹0.47 Cr | ₹0.48 Cr | ₹0.63 Cr | ₹0.45 Cr | ₹4.50 Cr |
Advances recoverable in cash or in kind | ₹0.19 Cr | ₹0.29 Cr | ₹0.44 Cr | ₹0.34 Cr | ₹0.30 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.28 Cr | ₹0.19 Cr | ₹0.18 Cr | ₹0.11 Cr | ₹4.20 Cr |
Total Current Assets | ₹19 Cr | ₹17 Cr | ₹15 Cr | ₹13 Cr | ₹16 Cr |
Net Current Assets (Including Current Investments) | ₹12 Cr | ₹6.16 Cr | ₹2.41 Cr | ₹4.36 Cr | ₹7.61 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹48 Cr | ₹46 Cr | ₹47 Cr | ₹36 Cr | ₹32 Cr |
Contingent Liabilities | ₹0.15 Cr | ₹0.15 Cr | ₹0.44 Cr | ₹0.44 Cr | ₹0.44 Cr |
Total Debt | ₹0.97 Cr | ₹10 Cr | ₹14 Cr | ₹3.38 Cr | ₹4.80 Cr |
Book Value | 152.23 | 114.77 | 106.37 | 103.00 | 84.99 |
Adjusted Book Value | 152.23 | 114.77 | 106.37 | 103.00 | 84.99 |
Compare Balance Sheet of peers of PEE CEE COSMA SOPE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PEE CEE COSMA SOPE | ₹154.0 Cr | -0.9% | -10.5% | 66.3% | Stock Analytics | |
HINDUSTAN UNILEVER | ₹556,877.0 Cr | 1.3% | -4.5% | -12.8% | Stock Analytics | |
GODREJ CONSUMER PRODUCTS | ₹111,835.0 Cr | 2.3% | -11.1% | -4.6% | Stock Analytics | |
DABUR INDIA | ₹90,972.9 Cr | 1.2% | -1.8% | -8.3% | Stock Analytics | |
COLGATEPALMOLIVE (INDIA) | ₹75,598.4 Cr | 2% | -4% | 6.8% | Stock Analytics | |
PROCTER & GAMBLE HYGIENE AND HEALTH CARE | ₹47,301.8 Cr | -0% | -8.4% | -15.6% | Stock Analytics |
PEE CEE COSMA SOPE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PEE CEE COSMA SOPE | -0.9% |
-10.5% |
66.3% |
SENSEX | 1.9% |
-0.4% |
10.4% |
You may also like the below Video Courses