PAUSHAK
|
PAUSHAK Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹206 Cr | ₹212 Cr | ₹150 Cr | ₹141 Cr | ₹138 Cr |
Sales | ₹205 Cr | ₹211 Cr | ₹149 Cr | ₹140 Cr | ₹136 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹0.07 Cr | ₹0.13 Cr | ₹0.22 Cr | ₹0.24 Cr | ₹0.08 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.35 Cr | ₹1.44 Cr | ₹1.36 Cr | ₹1.23 Cr | ₹1.61 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹206 Cr | ₹212 Cr | ₹150 Cr | ₹141 Cr | ₹138 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.25 Cr | ₹-2.19 Cr | ₹-3.54 Cr | ₹4.81 Cr | ₹1.19 Cr |
Raw Material Consumed | ₹45 Cr | ₹48 Cr | ₹33 Cr | ₹29 Cr | ₹44 Cr |
Opening Raw Materials | ₹4.16 Cr | ₹5.94 Cr | ₹5.42 Cr | ₹3.70 Cr | ₹4.61 Cr |
Purchases Raw Materials | ₹43 Cr | ₹46 Cr | ₹34 Cr | ₹31 Cr | ₹43 Cr |
Closing Raw Materials | ₹2.50 Cr | ₹4.16 Cr | ₹5.94 Cr | ₹5.42 Cr | ₹3.70 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹16 Cr | ₹15 Cr | ₹10 Cr | ₹6.18 Cr | ₹5.50 Cr |
Electricity & Power | ₹16 Cr | ₹15 Cr | ₹10 Cr | ₹6.18 Cr | ₹5.50 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹30 Cr | ₹27 Cr | ₹22 Cr | ₹20 Cr | ₹18 Cr |
Salaries, Wages & Bonus | ₹27 Cr | ₹23 Cr | ₹19 Cr | ₹17 Cr | ₹16 Cr |
Contributions to EPF & Pension Funds | ₹1.58 Cr | ₹1.40 Cr | ₹1.34 Cr | ₹0.96 Cr | ₹0.89 Cr |
Workmen and Staff Welfare Expenses | ₹2.21 Cr | ₹1.95 Cr | ₹1.61 Cr | ₹1.53 Cr | ₹1.47 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹31 Cr | ₹32 Cr | ₹21 Cr | ₹16 Cr | ₹16 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹5.79 Cr | ₹4.77 Cr | ₹4.15 Cr | ₹3.47 Cr | ₹3.42 Cr |
Repairs and Maintenance | ₹7.80 Cr | ₹8.07 Cr | ₹3.84 Cr | ₹3.91 Cr | ₹4.32 Cr |
Packing Material Consumed | ₹4.38 Cr | ₹4.88 Cr | ₹2.93 Cr | ₹2.11 Cr | ₹1.94 Cr |
Other Mfg Exp | ₹13 Cr | ₹15 Cr | ₹10 Cr | ₹6.04 Cr | ₹6.67 Cr |
General and Administration Expenses | ₹11 Cr | ₹8.49 Cr | ₹7.87 Cr | ₹8.98 Cr | ₹4.89 Cr |
Rent , Rates & Taxes | ₹0.76 Cr | ₹0.74 Cr | ₹0.85 Cr | ₹0.75 Cr | ₹0.43 Cr |
Insurance | ₹0.62 Cr | ₹0.61 Cr | ₹0.42 Cr | ₹0.36 Cr | ₹0.19 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹6.44 Cr | ₹4.49 Cr | ₹4.16 Cr | ₹6.06 Cr | ₹2.69 Cr |
Traveling and conveyance | ₹2.71 Cr | ₹2.46 Cr | ₹2.28 Cr | ₹1.66 Cr | ₹1.46 Cr |
Other Administration | ₹0.25 Cr | ₹0.19 Cr | ₹0.17 Cr | ₹0.15 Cr | ₹0.13 Cr |
Selling and Distribution Expenses | ₹5.41 Cr | ₹4.55 Cr | ₹2.73 Cr | ₹3.53 Cr | ₹3.46 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹3.03 Cr | ₹2.88 Cr | ₹1.90 Cr | ₹2.56 Cr | ₹2.50 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹2.38 Cr | ₹1.67 Cr | ₹0.83 Cr | ₹0.97 Cr | ₹0.96 Cr |
Miscellaneous Expenses | ₹3.89 Cr | ₹3.70 Cr | ₹2.61 Cr | ₹2.22 Cr | ₹1.66 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | ₹0.35 Cr | - | - | - |
Losson disposal of fixed assets(net) | ₹0.12 Cr | ₹0.07 Cr | ₹0.08 Cr | - | ₹0.02 Cr |
Losson foreign exchange fluctuations | ₹0.07 Cr | - | - | ₹0.07 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | ₹0.05 Cr |
Other Miscellaneous Expenses | ₹3.70 Cr | ₹3.27 Cr | ₹2.53 Cr | ₹2.16 Cr | ₹1.59 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹142 Cr | ₹137 Cr | ₹96 Cr | ₹91 Cr | ₹95 Cr |
Operating Profit (Excl OI) | ₹64 Cr | ₹75 Cr | ₹54 Cr | ₹50 Cr | ₹43 Cr |
Other Income | ₹20 Cr | ₹9.05 Cr | ₹5.14 Cr | ₹6.14 Cr | ₹4.65 Cr |
Interest Received | ₹3.89 Cr | ₹0.40 Cr | ₹0.30 Cr | ₹0.02 Cr | ₹0.00 Cr |
Dividend Received | ₹3.79 Cr | ₹3.75 Cr | ₹2.95 Cr | ₹2.13 Cr | ₹3.23 Cr |
Profit on sale of Fixed Assets | - | - | - | ₹0.11 Cr | ₹0.01 Cr |
Profits on sale of Investments | ₹8.26 Cr | ₹3.27 Cr | ₹1.61 Cr | ₹1.97 Cr | ₹1.17 Cr |
Provision Written Back | ₹0.45 Cr | - | ₹0.08 Cr | ₹0.00 Cr | - |
Foreign Exchange Gains | - | ₹0.20 Cr | ₹0.14 Cr | - | ₹0.21 Cr |
Others | ₹4.11 Cr | ₹1.44 Cr | ₹0.07 Cr | ₹1.90 Cr | ₹0.03 Cr |
Operating Profit | ₹85 Cr | ₹84 Cr | ₹59 Cr | ₹57 Cr | ₹47 Cr |
Interest | ₹0.15 Cr | ₹0.31 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.08 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.03 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.08 Cr |
Other Interest | ₹0.12 Cr | ₹0.26 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.00 Cr |
PBDT | ₹85 Cr | ₹84 Cr | ₹59 Cr | ₹57 Cr | ₹47 Cr |
Depreciation | ₹14 Cr | ₹13 Cr | ₹9.03 Cr | ₹4.96 Cr | ₹4.38 Cr |
Profit Before Taxation & Exceptional Items | ₹71 Cr | ₹71 Cr | ₹50 Cr | ₹52 Cr | ₹43 Cr |
Exceptional Income / Expenses | - | ₹1.70 Cr | - | - | ₹2.42 Cr |
Profit Before Tax | ₹71 Cr | ₹72 Cr | ₹50 Cr | ₹52 Cr | ₹45 Cr |
Provision for Tax | ₹17 Cr | ₹18 Cr | ₹13 Cr | ₹14 Cr | ₹10 Cr |
Current Income Tax | ₹15 Cr | ₹14 Cr | ₹8.98 Cr | ₹13 Cr | ₹7.68 Cr |
Deferred Tax | ₹2.59 Cr | ₹4.33 Cr | ₹3.96 Cr | ₹0.94 Cr | ₹2.78 Cr |
Other taxes | ₹-0.95 Cr | ₹-0.19 Cr | ₹-0.28 Cr | ₹0.00 Cr | - |
Profit After Tax | ₹54 Cr | ₹54 Cr | ₹38 Cr | ₹37 Cr | ₹35 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹199 Cr | ₹149 Cr | ₹123 Cr | ₹98 Cr | ₹75 Cr |
Appropriations | ₹254 Cr | ₹203 Cr | ₹161 Cr | ₹135 Cr | ₹110 Cr |
General Reserves | - | - | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹5.54 Cr | ₹3.60 Cr | ₹1.78 Cr | ₹1.94 Cr | ₹2.09 Cr |
Equity Dividend % | ₹200.00 | ₹175.00 | ₹120.00 | ₹60.00 | ₹60.00 |
Earnings Per Share | ₹176.35 | ₹175.22 | ₹122.03 | ₹121.02 | ₹113.27 |
Adjusted EPS | ₹176.35 | ₹175.22 | ₹122.03 | ₹121.02 | ₹113.27 |
Compare Income Statement of peers of PAUSHAK
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PAUSHAK | ₹1,453.6 Cr | -3.9% | -5.2% | -13.2% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹145,887.0 Cr | 4.3% | -1.5% | 13.1% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹84,159.8 Cr | -3.1% | -8.6% | 38.4% | Stock Analytics | |
SRF | ₹76,170.8 Cr | -0.2% | 13.7% | 14.5% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹38,830.3 Cr | -6.6% | -19.6% | -1% | Stock Analytics | |
DEEPAK NITRITE | ₹30,224.7 Cr | -5.6% | -14.1% | 1.8% | Stock Analytics |
PAUSHAK Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PAUSHAK | -3.9% |
-5.2% |
-13.2% |
SENSEX | -2.2% |
-4% |
5.5% |
You may also like the below Video Courses