Home > Income Statement > PAUSHAK

PAUSHAK
Income Statement

PAUSHAK is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for PAUSHAK
Please provide your vote to see the results

PAUSHAK Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹206 Cr₹212 Cr₹150 Cr₹141 Cr₹138 Cr
     Sales ₹205 Cr₹211 Cr₹149 Cr₹140 Cr₹136 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.07 Cr₹0.13 Cr₹0.22 Cr₹0.24 Cr₹0.08 Cr
     Revenue from property development -----
     Other Operational Income ₹1.35 Cr₹1.44 Cr₹1.36 Cr₹1.23 Cr₹1.61 Cr
Less: Excise Duty -----
Net Sales ₹206 Cr₹212 Cr₹150 Cr₹141 Cr₹138 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.25 Cr₹-2.19 Cr₹-3.54 Cr₹4.81 Cr₹1.19 Cr
Raw Material Consumed ₹45 Cr₹48 Cr₹33 Cr₹29 Cr₹44 Cr
     Opening Raw Materials ₹4.16 Cr₹5.94 Cr₹5.42 Cr₹3.70 Cr₹4.61 Cr
     Purchases Raw Materials ₹43 Cr₹46 Cr₹34 Cr₹31 Cr₹43 Cr
     Closing Raw Materials ₹2.50 Cr₹4.16 Cr₹5.94 Cr₹5.42 Cr₹3.70 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹16 Cr₹15 Cr₹10 Cr₹6.18 Cr₹5.50 Cr
     Electricity & Power ₹16 Cr₹15 Cr₹10 Cr₹6.18 Cr₹5.50 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹30 Cr₹27 Cr₹22 Cr₹20 Cr₹18 Cr
     Salaries, Wages & Bonus ₹27 Cr₹23 Cr₹19 Cr₹17 Cr₹16 Cr
     Contributions to EPF & Pension Funds ₹1.58 Cr₹1.40 Cr₹1.34 Cr₹0.96 Cr₹0.89 Cr
     Workmen and Staff Welfare Expenses ₹2.21 Cr₹1.95 Cr₹1.61 Cr₹1.53 Cr₹1.47 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹31 Cr₹32 Cr₹21 Cr₹16 Cr₹16 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹5.79 Cr₹4.77 Cr₹4.15 Cr₹3.47 Cr₹3.42 Cr
     Repairs and Maintenance ₹7.80 Cr₹8.07 Cr₹3.84 Cr₹3.91 Cr₹4.32 Cr
     Packing Material Consumed ₹4.38 Cr₹4.88 Cr₹2.93 Cr₹2.11 Cr₹1.94 Cr
     Other Mfg Exp ₹13 Cr₹15 Cr₹10 Cr₹6.04 Cr₹6.67 Cr
General and Administration Expenses ₹11 Cr₹8.49 Cr₹7.87 Cr₹8.98 Cr₹4.89 Cr
     Rent , Rates & Taxes ₹0.76 Cr₹0.74 Cr₹0.85 Cr₹0.75 Cr₹0.43 Cr
     Insurance ₹0.62 Cr₹0.61 Cr₹0.42 Cr₹0.36 Cr₹0.19 Cr
     Printing and stationery -----
     Professional and legal fees ₹6.44 Cr₹4.49 Cr₹4.16 Cr₹6.06 Cr₹2.69 Cr
     Traveling and conveyance ₹2.71 Cr₹2.46 Cr₹2.28 Cr₹1.66 Cr₹1.46 Cr
     Other Administration ₹0.25 Cr₹0.19 Cr₹0.17 Cr₹0.15 Cr₹0.13 Cr
Selling and Distribution Expenses ₹5.41 Cr₹4.55 Cr₹2.73 Cr₹3.53 Cr₹3.46 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹3.03 Cr₹2.88 Cr₹1.90 Cr₹2.56 Cr₹2.50 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.38 Cr₹1.67 Cr₹0.83 Cr₹0.97 Cr₹0.96 Cr
Miscellaneous Expenses ₹3.89 Cr₹3.70 Cr₹2.61 Cr₹2.22 Cr₹1.66 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.35 Cr---
     Losson disposal of fixed assets(net) ₹0.12 Cr₹0.07 Cr₹0.08 Cr-₹0.02 Cr
     Losson foreign exchange fluctuations ₹0.07 Cr--₹0.07 Cr-
     Losson sale of non-trade current investments ----₹0.05 Cr
     Other Miscellaneous Expenses ₹3.70 Cr₹3.27 Cr₹2.53 Cr₹2.16 Cr₹1.59 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹142 Cr₹137 Cr₹96 Cr₹91 Cr₹95 Cr
Operating Profit (Excl OI) ₹64 Cr₹75 Cr₹54 Cr₹50 Cr₹43 Cr
Other Income ₹20 Cr₹9.05 Cr₹5.14 Cr₹6.14 Cr₹4.65 Cr
     Interest Received ₹3.89 Cr₹0.40 Cr₹0.30 Cr₹0.02 Cr₹0.00 Cr
     Dividend Received ₹3.79 Cr₹3.75 Cr₹2.95 Cr₹2.13 Cr₹3.23 Cr
     Profit on sale of Fixed Assets ---₹0.11 Cr₹0.01 Cr
     Profits on sale of Investments ₹8.26 Cr₹3.27 Cr₹1.61 Cr₹1.97 Cr₹1.17 Cr
     Provision Written Back ₹0.45 Cr-₹0.08 Cr₹0.00 Cr-
     Foreign Exchange Gains -₹0.20 Cr₹0.14 Cr-₹0.21 Cr
     Others ₹4.11 Cr₹1.44 Cr₹0.07 Cr₹1.90 Cr₹0.03 Cr
Operating Profit ₹85 Cr₹84 Cr₹59 Cr₹57 Cr₹47 Cr
Interest ₹0.15 Cr₹0.31 Cr₹0.06 Cr₹0.05 Cr₹0.08 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.03 Cr₹0.05 Cr₹0.04 Cr₹0.04 Cr₹0.08 Cr
     Other Interest ₹0.12 Cr₹0.26 Cr₹0.03 Cr₹0.01 Cr₹0.00 Cr
PBDT ₹85 Cr₹84 Cr₹59 Cr₹57 Cr₹47 Cr
Depreciation ₹14 Cr₹13 Cr₹9.03 Cr₹4.96 Cr₹4.38 Cr
Profit Before Taxation & Exceptional Items ₹71 Cr₹71 Cr₹50 Cr₹52 Cr₹43 Cr
Exceptional Income / Expenses -₹1.70 Cr--₹2.42 Cr
Profit Before Tax ₹71 Cr₹72 Cr₹50 Cr₹52 Cr₹45 Cr
Provision for Tax ₹17 Cr₹18 Cr₹13 Cr₹14 Cr₹10 Cr
     Current Income Tax ₹15 Cr₹14 Cr₹8.98 Cr₹13 Cr₹7.68 Cr
     Deferred Tax ₹2.59 Cr₹4.33 Cr₹3.96 Cr₹0.94 Cr₹2.78 Cr
     Other taxes ₹-0.95 Cr₹-0.19 Cr₹-0.28 Cr₹0.00 Cr-
Profit After Tax ₹54 Cr₹54 Cr₹38 Cr₹37 Cr₹35 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹199 Cr₹149 Cr₹123 Cr₹98 Cr₹75 Cr
Appropriations ₹254 Cr₹203 Cr₹161 Cr₹135 Cr₹110 Cr
     General Reserves --₹10.00 Cr₹10.00 Cr₹10.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹5.54 Cr₹3.60 Cr₹1.78 Cr₹1.94 Cr₹2.09 Cr
Equity Dividend % ₹200.00₹175.00₹120.00₹60.00₹60.00
Earnings Per Share ₹176.35₹175.22₹122.03₹121.02₹113.27
Adjusted EPS ₹176.35₹175.22₹122.03₹121.02₹113.27

Compare Income Statement of peers of PAUSHAK

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PAUSHAK ₹1,453.6 Cr -3.9% -5.2% -13.2% Stock Analytics
PIDILITE INDUSTRIES ₹145,887.0 Cr 4.3% -1.5% 13.1% Stock Analytics
SOLAR INDUSTRIES INDIA ₹84,159.8 Cr -3.1% -8.6% 38.4% Stock Analytics
SRF ₹76,170.8 Cr -0.2% 13.7% 14.5% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹38,830.3 Cr -6.6% -19.6% -1% Stock Analytics
DEEPAK NITRITE ₹30,224.7 Cr -5.6% -14.1% 1.8% Stock Analytics


PAUSHAK Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PAUSHAK

-3.9%

-5.2%

-13.2%

SENSEX

-2.2%

-4%

5.5%


You may also like the below Video Courses