Home > Income Statement > PAUSHAK

PAUSHAK
Income Statement

PAUSHAK is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for PAUSHAK
Please provide your vote to see the results

PAUSHAK Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹211 Cr₹206 Cr₹212 Cr₹150 Cr₹141 Cr
     Sales ₹210 Cr₹205 Cr₹211 Cr₹149 Cr₹140 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.33 Cr₹0.07 Cr₹0.13 Cr₹0.22 Cr₹0.24 Cr
     Revenue from property development -----
     Other Operational Income ₹1.09 Cr₹1.35 Cr₹1.44 Cr₹1.36 Cr₹1.23 Cr
Less: Excise Duty -----
Net Sales ₹211 Cr₹206 Cr₹212 Cr₹150 Cr₹141 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.58 Cr₹-0.25 Cr₹-2.19 Cr₹-3.54 Cr₹4.81 Cr
Raw Material Consumed ₹43 Cr₹45 Cr₹48 Cr₹33 Cr₹29 Cr
     Opening Raw Materials ₹2.50 Cr₹4.16 Cr₹5.94 Cr₹5.42 Cr₹3.70 Cr
     Purchases Raw Materials ₹45 Cr₹43 Cr₹46 Cr₹34 Cr₹31 Cr
     Closing Raw Materials ₹4.00 Cr₹2.50 Cr₹4.16 Cr₹5.94 Cr₹5.42 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹17 Cr₹16 Cr₹15 Cr₹10 Cr₹6.18 Cr
     Electricity & Power ₹17 Cr₹16 Cr₹15 Cr₹10 Cr₹6.18 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹35 Cr₹30 Cr₹27 Cr₹22 Cr₹20 Cr
     Salaries, Wages & Bonus ₹31 Cr₹27 Cr₹23 Cr₹19 Cr₹17 Cr
     Contributions to EPF & Pension Funds ₹1.78 Cr₹1.58 Cr₹1.40 Cr₹1.34 Cr₹0.96 Cr
     Workmen and Staff Welfare Expenses ₹2.71 Cr₹2.21 Cr₹1.95 Cr₹1.61 Cr₹1.53 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹35 Cr₹31 Cr₹32 Cr₹21 Cr₹16 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹5.71 Cr₹5.79 Cr₹4.77 Cr₹4.15 Cr₹3.47 Cr
     Repairs and Maintenance ₹7.46 Cr₹7.80 Cr₹8.07 Cr₹3.84 Cr₹3.91 Cr
     Packing Material Consumed ₹4.86 Cr₹4.38 Cr₹4.88 Cr₹2.93 Cr₹2.11 Cr
     Other Mfg Exp ₹17 Cr₹13 Cr₹15 Cr₹10 Cr₹6.04 Cr
General and Administration Expenses ₹11 Cr₹11 Cr₹8.49 Cr₹7.87 Cr₹8.98 Cr
     Rent , Rates & Taxes ₹0.80 Cr₹0.76 Cr₹0.74 Cr₹0.85 Cr₹0.75 Cr
     Insurance ₹0.85 Cr₹0.62 Cr₹0.61 Cr₹0.42 Cr₹0.36 Cr
     Printing and stationery -----
     Professional and legal fees ₹5.95 Cr₹6.44 Cr₹4.49 Cr₹4.16 Cr₹6.06 Cr
     Traveling and conveyance ₹2.73 Cr₹2.71 Cr₹2.46 Cr₹2.28 Cr₹1.66 Cr
     Other Administration ₹0.22 Cr₹0.25 Cr₹0.19 Cr₹0.17 Cr₹0.15 Cr
Selling and Distribution Expenses ₹5.10 Cr₹5.41 Cr₹4.55 Cr₹2.73 Cr₹3.53 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹3.29 Cr₹3.03 Cr₹2.88 Cr₹1.90 Cr₹2.56 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.81 Cr₹2.38 Cr₹1.67 Cr₹0.83 Cr₹0.97 Cr
Miscellaneous Expenses ₹4.08 Cr₹3.89 Cr₹3.70 Cr₹2.61 Cr₹2.22 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts --₹0.35 Cr--
     Losson disposal of fixed assets(net) -₹0.12 Cr₹0.07 Cr₹0.08 Cr-
     Losson foreign exchange fluctuations ₹0.02 Cr₹0.07 Cr--₹0.07 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.07 Cr₹3.70 Cr₹3.27 Cr₹2.53 Cr₹2.16 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹151 Cr₹142 Cr₹137 Cr₹96 Cr₹91 Cr
Operating Profit (Excl OI) ₹60 Cr₹64 Cr₹75 Cr₹54 Cr₹50 Cr
Other Income ₹14 Cr₹20 Cr₹9.05 Cr₹5.14 Cr₹6.14 Cr
     Interest Received ₹3.75 Cr₹3.89 Cr₹0.40 Cr₹0.30 Cr₹0.02 Cr
     Dividend Received ₹0.58 Cr₹3.79 Cr₹3.75 Cr₹2.95 Cr₹2.13 Cr
     Profit on sale of Fixed Assets ₹0.18 Cr---₹0.11 Cr
     Profits on sale of Investments ₹8.38 Cr₹8.26 Cr₹3.27 Cr₹1.61 Cr₹1.97 Cr
     Provision Written Back -₹0.45 Cr-₹0.08 Cr₹0.00 Cr
     Foreign Exchange Gains --₹0.20 Cr₹0.14 Cr-
     Others ₹1.35 Cr₹4.11 Cr₹1.44 Cr₹0.07 Cr₹1.90 Cr
Operating Profit ₹74 Cr₹85 Cr₹84 Cr₹59 Cr₹57 Cr
Interest ₹0.14 Cr₹0.15 Cr₹0.31 Cr₹0.06 Cr₹0.05 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.03 Cr₹0.03 Cr₹0.05 Cr₹0.04 Cr₹0.04 Cr
     Other Interest ₹0.11 Cr₹0.12 Cr₹0.26 Cr₹0.03 Cr₹0.01 Cr
PBDT ₹74 Cr₹85 Cr₹84 Cr₹59 Cr₹57 Cr
Depreciation ₹15 Cr₹14 Cr₹13 Cr₹9.03 Cr₹4.96 Cr
Profit Before Taxation & Exceptional Items ₹59 Cr₹71 Cr₹71 Cr₹50 Cr₹52 Cr
Exceptional Income / Expenses --₹1.70 Cr--
Profit Before Tax ₹59 Cr₹71 Cr₹72 Cr₹50 Cr₹52 Cr
Provision for Tax ₹9.40 Cr₹17 Cr₹18 Cr₹13 Cr₹14 Cr
     Current Income Tax ₹14 Cr₹15 Cr₹14 Cr₹8.98 Cr₹13 Cr
     Deferred Tax ₹-3.12 Cr₹2.59 Cr₹4.33 Cr₹3.96 Cr₹0.94 Cr
     Other taxes ₹-1.48 Cr₹-0.95 Cr₹-0.19 Cr₹-0.28 Cr₹0.00 Cr
Profit After Tax ₹49 Cr₹54 Cr₹54 Cr₹38 Cr₹37 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹248 Cr₹199 Cr₹149 Cr₹123 Cr₹98 Cr
Appropriations ₹297 Cr₹254 Cr₹203 Cr₹161 Cr₹135 Cr
     General Reserves ---₹10.00 Cr₹10.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹6.33 Cr₹5.54 Cr₹3.60 Cr₹1.78 Cr₹1.94 Cr
Equity Dividend % ₹200.00₹200.00₹175.00₹120.00₹60.00
Earnings Per Share ₹160.21₹176.35₹175.22₹122.03₹121.02
Adjusted EPS ₹160.21₹176.35₹175.22₹122.03₹121.02

Compare Income Statement of peers of PAUSHAK

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PAUSHAK ₹1,512.9 Cr 8.9% 7.7% -22.4% Stock Analytics
PIDILITE INDUSTRIES ₹158,388.0 Cr 1.9% -0.6% -3.6% Stock Analytics
SOLAR INDUSTRIES INDIA ₹152,170.0 Cr -1.9% 1.8% 71.7% Stock Analytics
SRF ₹95,835.6 Cr 3.8% 10% 31.5% Stock Analytics
GODREJ INDUSTRIES ₹39,040.5 Cr -7.3% -2.8% 41.3% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹38,674.9 Cr -0% -2.3% 11.4% Stock Analytics


PAUSHAK Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PAUSHAK

8.9%

7.7%

-22.4%

SENSEX

-0.6%

3.1%

5.3%


You may also like the below Video Courses