PAUSHAK
|
PAUSHAK Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹3.08 Cr | ₹3.08 Cr | ₹3.08 Cr | ₹3.08 Cr | ₹3.08 Cr |
Equity - Authorised | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr |
Equity - Issued | ₹3.08 Cr | ₹3.08 Cr | ₹3.08 Cr | ₹3.08 Cr | ₹3.08 Cr |
Equity Paid Up | ₹3.08 Cr | ₹3.08 Cr | ₹3.08 Cr | ₹3.08 Cr | ₹3.08 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹405 Cr | ₹351 Cr | ₹302 Cr | ₹269 Cr | ₹224 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
Profit & Loss Account Balance | ₹248 Cr | ₹199 Cr | ₹149 Cr | ₹123 Cr | ₹98 Cr |
General Reserves | ₹65 Cr | ₹65 Cr | ₹65 Cr | ₹55 Cr | ₹45 Cr |
Other Reserves | ₹92 Cr | ₹86 Cr | ₹88 Cr | ₹90 Cr | ₹81 Cr |
Reserve excluding Revaluation Reserve | ₹405 Cr | ₹351 Cr | ₹302 Cr | ₹269 Cr | ₹224 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹408 Cr | ₹354 Cr | ₹306 Cr | ₹272 Cr | ₹227 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹44 Cr | ₹38 Cr | ₹33 Cr | ₹29 Cr | ₹25 Cr |
Deferred Tax Assets | ₹0.67 Cr | ₹0.62 Cr | ₹0.49 Cr | ₹0.47 Cr | ₹0.49 Cr |
Deferred Tax Liability | ₹45 Cr | ₹38 Cr | ₹34 Cr | ₹30 Cr | ₹26 Cr |
Other Long Term Liabilities | ₹1.60 Cr | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.52 Cr | ₹1.01 Cr | ₹0.89 Cr | ₹0.88 Cr | ₹1.01 Cr |
Total Non-Current Liabilities | ₹47 Cr | ₹39 Cr | ₹34 Cr | ₹30 Cr | ₹26 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹16 Cr | ₹15 Cr | ₹18 Cr | ₹11 Cr | ₹14 Cr |
Sundry Creditors | ₹16 Cr | ₹15 Cr | ₹18 Cr | ₹11 Cr | ₹14 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹8.04 Cr | ₹5.66 Cr | ₹8.02 Cr | ₹16 Cr | ₹2.09 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.02 Cr | ₹0.01 Cr | ₹0.07 Cr | ₹0.11 Cr | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹8.02 Cr | ₹5.65 Cr | ₹7.96 Cr | ₹16 Cr | ₹2.09 Cr |
Short Term Borrowings | - | - | ₹0.12 Cr | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | ₹0.12 Cr | - | - |
Short Term Provisions | ₹2.01 Cr | ₹1.30 Cr | ₹0.38 Cr | ₹0.46 Cr | ₹0.38 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.63 Cr | ₹0.93 Cr | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.38 Cr | ₹0.36 Cr | ₹0.38 Cr | ₹0.46 Cr | ₹0.38 Cr |
Total Current Liabilities | ₹26 Cr | ₹22 Cr | ₹27 Cr | ₹27 Cr | ₹16 Cr |
Total Liabilities | ₹481 Cr | ₹415 Cr | ₹367 Cr | ₹329 Cr | ₹270 Cr |
ASSETS | |||||
Gross Block | ₹206 Cr | ₹190 Cr | ₹175 Cr | ₹71 Cr | ₹55 Cr |
Less: Accumulated Depreciation | ₹54 Cr | ₹41 Cr | ₹28 Cr | ₹20 Cr | ₹15 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹152 Cr | ₹149 Cr | ₹147 Cr | ₹51 Cr | ₹41 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹29 Cr | ₹6.59 Cr | ₹7.59 Cr | ₹68 Cr | ₹16 Cr |
Non Current Investments | ₹82 Cr | ₹112 Cr | ₹109 Cr | ₹110 Cr | ₹99 Cr |
Long Term Investment | ₹82 Cr | ₹112 Cr | ₹109 Cr | ₹110 Cr | ₹99 Cr |
Quoted | ₹7.17 Cr | ₹5.15 Cr | ₹0.07 Cr | ₹0.10 Cr | ₹0.05 Cr |
Unquoted | ₹75 Cr | ₹106 Cr | ₹108 Cr | ₹110 Cr | ₹99 Cr |
Long Term Loans & Advances | ₹1.33 Cr | ₹0.46 Cr | ₹0.06 Cr | ₹4.43 Cr | ₹4.08 Cr |
Other Non Current Assets | ₹1.46 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | - |
Total Non-Current Assets | ₹266 Cr | ₹267 Cr | ₹263 Cr | ₹234 Cr | ₹159 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹141 Cr | ₹70 Cr | ₹43 Cr | ₹44 Cr | ₹65 Cr |
Quoted | ₹96 Cr | ₹70 Cr | ₹43 Cr | ₹44 Cr | ₹65 Cr |
Unquoted | ₹45 Cr | - | - | - | - |
Inventories | ₹22 Cr | ₹23 Cr | ₹19 Cr | ₹14 Cr | ₹16 Cr |
Raw Materials | ₹2.50 Cr | ₹4.16 Cr | ₹5.94 Cr | ₹5.42 Cr | ₹3.70 Cr |
Work-in Progress | ₹9.92 Cr | ₹10 Cr | ₹6.88 Cr | ₹4.43 Cr | ₹9.01 Cr |
Finished Goods | ₹0.04 Cr | - | ₹0.11 Cr | ₹0.01 Cr | ₹0.31 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹8.77 Cr | ₹8.33 Cr | ₹4.98 Cr | ₹3.86 Cr | ₹3.24 Cr |
Other Inventory | ₹0.54 Cr | - | ₹1.07 Cr | ₹0.08 Cr | ₹0.01 Cr |
Sundry Debtors | ₹51 Cr | ₹52 Cr | ₹40 Cr | ₹33 Cr | ₹26 Cr |
Debtors more than Six months | - | ₹0.35 Cr | - | - | - |
Debtors Others | ₹51 Cr | ₹52 Cr | ₹40 Cr | ₹33 Cr | ₹26 Cr |
Cash and Bank | ₹1.11 Cr | ₹0.95 Cr | ₹0.45 Cr | ₹0.58 Cr | ₹1.20 Cr |
Cash in hand | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.02 Cr |
Balances at Bank | ₹1.10 Cr | ₹0.93 Cr | ₹0.45 Cr | ₹0.57 Cr | ₹1.18 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.52 Cr | ₹0.73 Cr | ₹0.83 Cr | ₹0.83 Cr | ₹1.30 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.14 Cr | ₹0.63 Cr | ₹0.49 Cr | ₹0.46 Cr | ₹0.32 Cr |
Other current_assets | ₹0.38 Cr | ₹0.10 Cr | ₹0.34 Cr | ₹0.37 Cr | ₹0.98 Cr |
Short Term Loans and Advances | ₹0.31 Cr | ₹0.33 Cr | ₹0.67 Cr | ₹2.99 Cr | ₹0.82 Cr |
Advances recoverable in cash or in kind | ₹0.12 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹0.08 Cr | ₹0.41 Cr |
Advance income tax and TDS | - | - | ₹0.37 Cr | ₹0.01 Cr | ₹0.40 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.20 Cr | ₹0.27 Cr | ₹0.28 Cr | ₹2.91 Cr | ₹0.01 Cr |
Total Current Assets | ₹216 Cr | ₹147 Cr | ₹104 Cr | ₹95 Cr | ₹111 Cr |
Net Current Assets (Including Current Investments) | ₹190 Cr | ₹125 Cr | ₹76 Cr | ₹68 Cr | ₹94 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹481 Cr | ₹415 Cr | ₹367 Cr | ₹329 Cr | ₹270 Cr |
Contingent Liabilities | ₹2.07 Cr | ₹2.07 Cr | ₹2.45 Cr | ₹1.91 Cr | ₹1.91 Cr |
Total Debt | - | - | ₹0.12 Cr | - | - |
Book Value | 1,324.17 | 1,147.57 | 991.41 | 881.43 | 737.30 |
Adjusted Book Value | 1,324.17 | 1,147.57 | 991.41 | 881.43 | 737.30 |
Compare Balance Sheet of peers of PAUSHAK
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PAUSHAK | ₹1,496.8 Cr | -2.3% | -7.8% | -16.3% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹142,879.0 Cr | -3.4% | -11.8% | 3.3% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹83,239.5 Cr | -4.4% | -11.5% | 29.7% | Stock Analytics | |
SRF | ₹74,396.7 Cr | 6.8% | 9.3% | 9.7% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹40,277.6 Cr | -6.1% | -15.4% | 10.6% | Stock Analytics | |
DEEPAK NITRITE | ₹31,943.2 Cr | -3.9% | -12.6% | -4.1% | Stock Analytics |
PAUSHAK Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PAUSHAK | -2.3% |
-7.8% |
-16.3% |
SENSEX | -2.2% |
-5.9% |
7.2% |
You may also like the below Video Courses