PAUSHAK
|
PAUSHAK Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹3.08 Cr | ₹3.08 Cr | ₹3.08 Cr | ₹3.08 Cr | ₹3.08 Cr |
| Equity - Authorised | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr |
| Equity - Issued | ₹3.08 Cr | ₹3.08 Cr | ₹3.08 Cr | ₹3.08 Cr | ₹3.08 Cr |
| Equity Paid Up | ₹3.08 Cr | ₹3.08 Cr | ₹3.08 Cr | ₹3.08 Cr | ₹3.08 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹462 Cr | ₹405 Cr | ₹351 Cr | ₹302 Cr | ₹269 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Profit & Loss Account Balance | ₹291 Cr | ₹248 Cr | ₹199 Cr | ₹149 Cr | ₹123 Cr |
| General Reserves | ₹65 Cr | ₹65 Cr | ₹65 Cr | ₹65 Cr | ₹55 Cr |
| Other Reserves | ₹106 Cr | ₹92 Cr | ₹86 Cr | ₹88 Cr | ₹90 Cr |
| Reserve excluding Revaluation Reserve | ₹462 Cr | ₹405 Cr | ₹351 Cr | ₹302 Cr | ₹269 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹465 Cr | ₹408 Cr | ₹354 Cr | ₹306 Cr | ₹272 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹25 Cr | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹25 Cr | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹32 Cr | ₹44 Cr | ₹38 Cr | ₹33 Cr | ₹29 Cr |
| Deferred Tax Assets | ₹0.75 Cr | ₹0.67 Cr | ₹0.62 Cr | ₹0.49 Cr | ₹0.47 Cr |
| Deferred Tax Liability | ₹33 Cr | ₹45 Cr | ₹38 Cr | ₹34 Cr | ₹30 Cr |
| Other Long Term Liabilities | ₹3.54 Cr | ₹1.60 Cr | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.60 Cr | ₹1.52 Cr | ₹1.01 Cr | ₹0.89 Cr | ₹0.88 Cr |
| Total Non-Current Liabilities | ₹62 Cr | ₹47 Cr | ₹39 Cr | ₹34 Cr | ₹30 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹20 Cr | ₹16 Cr | ₹15 Cr | ₹18 Cr | ₹11 Cr |
| Sundry Creditors | ₹20 Cr | ₹16 Cr | ₹15 Cr | ₹18 Cr | ₹11 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹21 Cr | ₹8.04 Cr | ₹5.66 Cr | ₹8.02 Cr | ₹16 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.11 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.07 Cr | ₹0.11 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹20 Cr | ₹8.02 Cr | ₹5.65 Cr | ₹7.96 Cr | ₹16 Cr |
| Short Term Borrowings | ₹0.01 Cr | - | - | ₹0.12 Cr | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹0.01 Cr | - | - | ₹0.12 Cr | - |
| Short Term Provisions | ₹3.74 Cr | ₹2.01 Cr | ₹1.30 Cr | ₹0.38 Cr | ₹0.46 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹3.04 Cr | ₹1.63 Cr | ₹0.93 Cr | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.69 Cr | ₹0.38 Cr | ₹0.36 Cr | ₹0.38 Cr | ₹0.46 Cr |
| Total Current Liabilities | ₹44 Cr | ₹26 Cr | ₹22 Cr | ₹27 Cr | ₹27 Cr |
| Total Liabilities | ₹572 Cr | ₹481 Cr | ₹415 Cr | ₹367 Cr | ₹329 Cr |
| ASSETS | |||||
| Gross Block | ₹210 Cr | ₹206 Cr | ₹190 Cr | ₹175 Cr | ₹71 Cr |
| Less: Accumulated Depreciation | ₹69 Cr | ₹54 Cr | ₹41 Cr | ₹28 Cr | ₹20 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹141 Cr | ₹152 Cr | ₹149 Cr | ₹147 Cr | ₹51 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹190 Cr | ₹29 Cr | ₹6.59 Cr | ₹7.59 Cr | ₹68 Cr |
| Non Current Investments | ₹131 Cr | ₹82 Cr | ₹112 Cr | ₹109 Cr | ₹110 Cr |
| Long Term Investment | ₹131 Cr | ₹82 Cr | ₹112 Cr | ₹109 Cr | ₹110 Cr |
| Quoted | ₹15 Cr | ₹7.17 Cr | ₹5.15 Cr | ₹0.07 Cr | ₹0.10 Cr |
| Unquoted | ₹116 Cr | ₹75 Cr | ₹106 Cr | ₹108 Cr | ₹110 Cr |
| Long Term Loans & Advances | ₹7.17 Cr | ₹1.33 Cr | ₹0.46 Cr | ₹0.06 Cr | ₹4.43 Cr |
| Other Non Current Assets | ₹3.45 Cr | ₹1.46 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Total Non-Current Assets | ₹472 Cr | ₹266 Cr | ₹267 Cr | ₹263 Cr | ₹234 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹8.52 Cr | ₹141 Cr | ₹70 Cr | ₹43 Cr | ₹44 Cr |
| Quoted | - | ₹96 Cr | ₹70 Cr | ₹43 Cr | ₹44 Cr |
| Unquoted | ₹8.52 Cr | ₹45 Cr | - | - | - |
| Inventories | ₹22 Cr | ₹22 Cr | ₹23 Cr | ₹19 Cr | ₹14 Cr |
| Raw Materials | ₹4.00 Cr | ₹2.50 Cr | ₹4.16 Cr | ₹5.94 Cr | ₹5.42 Cr |
| Work-in Progress | ₹7.72 Cr | ₹9.92 Cr | ₹10 Cr | ₹6.88 Cr | ₹4.43 Cr |
| Finished Goods | ₹0.00 Cr | ₹0.04 Cr | - | ₹0.11 Cr | ₹0.01 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹7.72 Cr | ₹8.77 Cr | ₹8.33 Cr | ₹4.98 Cr | ₹3.86 Cr |
| Other Inventory | ₹2.19 Cr | ₹0.54 Cr | - | ₹1.07 Cr | ₹0.08 Cr |
| Sundry Debtors | ₹55 Cr | ₹51 Cr | ₹52 Cr | ₹40 Cr | ₹33 Cr |
| Debtors more than Six months | ₹0.13 Cr | - | ₹0.35 Cr | - | - |
| Debtors Others | ₹54 Cr | ₹51 Cr | ₹52 Cr | ₹40 Cr | ₹33 Cr |
| Cash and Bank | ₹0.62 Cr | ₹1.11 Cr | ₹0.95 Cr | ₹0.45 Cr | ₹0.58 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Balances at Bank | ₹0.60 Cr | ₹1.10 Cr | ₹0.93 Cr | ₹0.45 Cr | ₹0.57 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.18 Cr | ₹0.52 Cr | ₹0.73 Cr | ₹0.83 Cr | ₹0.83 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.60 Cr | ₹0.14 Cr | ₹0.63 Cr | ₹0.49 Cr | ₹0.46 Cr |
| Other current_assets | ₹0.58 Cr | ₹0.38 Cr | ₹0.10 Cr | ₹0.34 Cr | ₹0.37 Cr |
| Short Term Loans and Advances | ₹13 Cr | ₹0.31 Cr | ₹0.33 Cr | ₹0.67 Cr | ₹2.99 Cr |
| Advances recoverable in cash or in kind | ₹0.06 Cr | ₹0.12 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹0.08 Cr |
| Advance income tax and TDS | - | - | - | ₹0.37 Cr | ₹0.01 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹13 Cr | ₹0.20 Cr | ₹0.27 Cr | ₹0.28 Cr | ₹2.91 Cr |
| Total Current Assets | ₹100 Cr | ₹216 Cr | ₹147 Cr | ₹104 Cr | ₹95 Cr |
| Net Current Assets (Including Current Investments) | ₹55 Cr | ₹190 Cr | ₹125 Cr | ₹76 Cr | ₹68 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹572 Cr | ₹481 Cr | ₹415 Cr | ₹367 Cr | ₹329 Cr |
| Contingent Liabilities | ₹2.71 Cr | ₹2.07 Cr | ₹2.07 Cr | ₹2.45 Cr | ₹1.91 Cr |
| Total Debt | ₹25 Cr | - | - | ₹0.12 Cr | - |
| Book Value | 1,510.29 | 1,324.17 | 1,147.57 | 991.41 | 881.43 |
| Adjusted Book Value | 188.79 | 165.52 | 143.45 | 123.93 | 110.18 |
Compare Balance Sheet of peers of PAUSHAK
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PAUSHAK | ₹1,723.4 Cr | -5.8% | -17.7% | 11.2% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹151,843.0 Cr | -2.6% | -0.3% | -2.7% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹125,414.0 Cr | -1.8% | -1.9% | 28.7% | Stock Analytics | |
| SRF | ₹89,720.4 Cr | -4% | 5.3% | 34.5% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹39,440.0 Cr | -4.1% | -5.1% | -17.9% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹36,691.3 Cr | -1.7% | -10.3% | 9.1% | Stock Analytics | |
PAUSHAK Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PAUSHAK | -5.8% |
-17.7% |
11.2% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses