PAUL MERCHANTS
|
PAUL MERCHANTS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹6,667 Cr | ₹7,011 Cr | ₹5,365 Cr | ₹3,035 Cr | ₹5,401 Cr |
Sale of Shares / Units | - | - | - | - | - |
Interest income | ₹160 Cr | ₹106 Cr | ₹80 Cr | ₹60 Cr | - |
Portfolio management services | - | - | - | - | - |
Dividend income | - | - | - | - | - |
Brokerages & commissions | ₹20 Cr | ₹12 Cr | ₹8.07 Cr | ₹5.56 Cr | ₹8.64 Cr |
Processing fees and other charges | - | - | - | - | ₹1.21 Cr |
Other Operating Income | ₹6,486 Cr | ₹6,893 Cr | ₹5,277 Cr | ₹2,970 Cr | ₹5,391 Cr |
Operating Income (Net) | ₹6,667 Cr | ₹7,011 Cr | ₹5,365 Cr | ₹3,035 Cr | ₹5,401 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-2.55 Cr | ₹-6.50 Cr | ₹0.14 Cr | ₹2.00 Cr | ₹-3.35 Cr |
Employee Cost | ₹50 Cr | ₹38 Cr | ₹28 Cr | ₹20 Cr | ₹21 Cr |
Salaries, Wages & Bonus | ₹44 Cr | ₹33 Cr | ₹25 Cr | ₹17 Cr | ₹18 Cr |
Contributions to EPF & Pension Funds | ₹2.35 Cr | ₹1.76 Cr | ₹1.36 Cr | ₹1.11 Cr | ₹1.22 Cr |
Workmen and Staff Welfare Expenses | ₹1.78 Cr | ₹1.32 Cr | ₹0.91 Cr | ₹0.59 Cr | ₹0.70 Cr |
Other Employees Cost | ₹1.59 Cr | ₹1.24 Cr | ₹0.90 Cr | ₹0.79 Cr | ₹0.42 Cr |
Operating & Establishment Expenses | ₹117 Cr | ₹105 Cr | ₹78 Cr | ₹42 Cr | ₹61 Cr |
Depository Charges | - | - | - | - | - |
Security Transaction tax | - | - | - | - | - |
Software & Technical expenses | ₹1.58 Cr | ₹1.03 Cr | ₹0.76 Cr | ₹0.67 Cr | ₹0.79 Cr |
Commission, Brokerage & Discounts | ₹97 Cr | ₹91 Cr | ₹69 Cr | ₹35 Cr | ₹53 Cr |
Rent , Rates & Taxes | ₹9.71 Cr | ₹6.77 Cr | ₹4.37 Cr | ₹3.36 Cr | ₹3.74 Cr |
Repairs and Maintenance | ₹5.85 Cr | ₹4.27 Cr | ₹2.36 Cr | ₹1.76 Cr | ₹2.42 Cr |
Insurance | ₹1.67 Cr | ₹1.17 Cr | ₹0.82 Cr | ₹0.73 Cr | ₹0.49 Cr |
Electricity & Power | ₹1.21 Cr | ₹0.94 Cr | ₹0.65 Cr | ₹0.54 Cr | ₹0.61 Cr |
Other Operating Expenses | ₹0.42 Cr | ₹0.18 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.10 Cr |
Administrations & Other Expenses | ₹26 Cr | ₹22 Cr | ₹13 Cr | ₹9.88 Cr | ₹11 Cr |
Printing and stationery | ₹0.72 Cr | ₹0.63 Cr | ₹0.69 Cr | ₹0.41 Cr | ₹0.46 Cr |
Professional and legal fees | ₹3.84 Cr | ₹4.24 Cr | ₹2.35 Cr | ₹2.07 Cr | ₹0.67 Cr |
Advertisement & Sales Promotion | ₹4.99 Cr | ₹4.80 Cr | ₹2.40 Cr | ₹0.55 Cr | ₹1.18 Cr |
Other General Expenses | ₹16 Cr | ₹12 Cr | ₹7.19 Cr | ₹6.84 Cr | ₹8.98 Cr |
Provisions and Contingencies | ₹2.61 Cr | ₹3.36 Cr | ₹1.41 Cr | ₹1.04 Cr | ₹1.24 Cr |
Provisions for contingencies | - | - | - | - | - |
Provisions against NPAs | - | - | - | - | ₹0.15 Cr |
Bad debts /advances written off | ₹0.17 Cr | - | ₹0.04 Cr | - | ₹0.02 Cr |
Provision for doubtful debts | - | - | ₹0.03 Cr | ₹0.18 Cr | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | ₹0.07 Cr | - | - | - |
Losson sale of non-trade current investments | - | - | ₹0.23 Cr | - | ₹0.25 Cr |
Other Miscellaneous Expenses | ₹2.44 Cr | ₹3.29 Cr | ₹1.12 Cr | ₹0.87 Cr | ₹0.82 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹6,551 Cr | ₹6,931 Cr | ₹5,300 Cr | ₹2,991 Cr | ₹5,363 Cr |
Operating Profit (Excl OI) | ₹116 Cr | ₹80 Cr | ₹65 Cr | ₹44 Cr | ₹38 Cr |
Other Income | ₹6.04 Cr | ₹3.54 Cr | ₹3.96 Cr | ₹7.61 Cr | ₹5.21 Cr |
Other Interest Income | ₹2.71 Cr | ₹1.95 Cr | ₹2.52 Cr | ₹2.53 Cr | ₹2.57 Cr |
Other Commission | - | - | - | - | - |
Discounts | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.02 Cr | ₹0.01 Cr | ₹0.15 Cr | ₹0.25 Cr | ₹0.15 Cr |
Income from investments | ₹0.36 Cr | ₹0.82 Cr | ₹0.07 Cr | ₹3.64 Cr | ₹1.60 Cr |
Provision Written Back | - | - | - | - | - |
Others | ₹2.95 Cr | ₹0.76 Cr | ₹1.23 Cr | ₹1.20 Cr | ₹0.89 Cr |
Operating Profit | ₹122 Cr | ₹84 Cr | ₹69 Cr | ₹52 Cr | ₹43 Cr |
Interest | ₹43 Cr | ₹20 Cr | ₹11 Cr | ₹4.80 Cr | ₹2.46 Cr |
Loans | ₹41 Cr | ₹17 Cr | ₹6.77 Cr | ₹3.43 Cr | ₹1.77 Cr |
Deposits | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | - |
Bonds / Debentures | - | - | - | - | - |
Other Interest | ₹1.95 Cr | ₹3.17 Cr | ₹4.39 Cr | ₹1.37 Cr | ₹0.69 Cr |
Depreciation | ₹6.04 Cr | ₹3.93 Cr | ₹3.27 Cr | ₹2.99 Cr | ₹3.23 Cr |
Profit Before Taxation & Exceptional Items | ₹73 Cr | ₹60 Cr | ₹55 Cr | ₹44 Cr | ₹37 Cr |
Exceptional Income / Expenses | ₹-0.31 Cr | ₹-0.09 Cr | ₹-0.64 Cr | - | ₹-1.29 Cr |
Profit Before Tax | ₹73 Cr | ₹60 Cr | ₹54 Cr | ₹44 Cr | ₹36 Cr |
Provision for Tax | ₹18 Cr | ₹16 Cr | ₹14 Cr | ₹10 Cr | ₹9.39 Cr |
Current Income Tax | ₹19 Cr | ₹15 Cr | ₹13 Cr | ₹10 Cr | ₹8.17 Cr |
Deferred Tax | ₹-0.31 Cr | ₹-0.26 Cr | ₹0.08 Cr | ₹0.14 Cr | ₹1.13 Cr |
Other taxes | ₹-0.22 Cr | ₹0.76 Cr | ₹0.24 Cr | ₹-0.08 Cr | ₹0.10 Cr |
Profit After Tax | ₹55 Cr | ₹44 Cr | ₹40 Cr | ₹34 Cr | ₹27 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | ₹0.01 Cr | ₹-0.01 Cr | ₹-0.44 Cr | ₹-0.30 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹55 Cr | ₹44 Cr | ₹40 Cr | ₹33 Cr | ₹26 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹417 Cr | ₹377 Cr | ₹341 Cr | ₹312 Cr | ₹289 Cr |
Appropriations | ₹471 Cr | ₹421 Cr | ₹381 Cr | ₹345 Cr | ₹315 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹471 Cr | ₹421 Cr | ₹381 Cr | ₹345 Cr | ₹315 Cr |
Equity Dividend % | - | - | - | - | ₹20.00 |
Earnings Per Share | ₹177.13 | ₹428.13 | ₹390.77 | ₹325.38 | ₹256.56 |
Adjusted EPS | ₹177.13 | ₹142.71 | ₹130.26 | ₹108.46 | ₹85.52 |
Compare Income Statement of peers of PAUL MERCHANTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PAUL MERCHANTS | ₹309.8 Cr | -3.2% | 5.9% | -19.3% | Stock Analytics | |
BAJAJ FINSERV | ₹285,707.0 Cr | 2.5% | 14.1% | 8.5% | Stock Analytics | |
AUTHUM INVESTMENT & INFRASTRUCTURE | ₹28,937.4 Cr | -6% | NA | 73.3% | Stock Analytics | |
CHOLAMANDALAM FINANCIAL HOLDINGS | ₹28,201.4 Cr | 4.3% | 7.4% | 29.5% | Stock Analytics | |
CAPRI GLOBAL CAPITAL | ₹14,876.8 Cr | -0.7% | -3.5% | -25.2% | Stock Analytics | |
IIFL FINANCE | ₹14,769.8 Cr | -9.9% | -15.8% | -40.1% | Stock Analytics |
PAUL MERCHANTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PAUL MERCHANTS | -3.2% |
5.9% |
-19.3% |
SENSEX | 0.2% |
-2.2% |
7.7% |
You may also like the below Video Courses