PAUL MERCHANTS
|
PAUL MERCHANTS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹3.08 Cr | ₹1.03 Cr | ₹1.03 Cr | ₹1.03 Cr | ₹1.03 Cr |
Equity - Authorised | ₹11 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr |
 Equity - Issued | ₹3.08 Cr | ₹1.03 Cr | ₹1.03 Cr | ₹1.03 Cr | ₹1.03 Cr |
Equity Paid Up | ₹3.08 Cr | ₹1.03 Cr | ₹1.03 Cr | ₹1.03 Cr | ₹1.03 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹562 Cr | ₹510 Cr | ₹466 Cr | ₹426 Cr | ₹392 Cr |
Securities Premium | ₹75 Cr | ₹76 Cr | ₹76 Cr | ₹76 Cr | ₹76 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹463 Cr | ₹417 Cr | ₹377 Cr | ₹341 Cr | ₹312 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹24 Cr | ₹17 Cr | ₹13 Cr | ₹8.71 Cr | ₹4.60 Cr |
Reserve excluding Revaluation Reserve | ₹562 Cr | ₹510 Cr | ₹466 Cr | ₹426 Cr | ₹392 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹565 Cr | ₹511 Cr | ₹467 Cr | ₹427 Cr | ₹393 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹147 Cr | ₹99 Cr | ₹0.30 Cr | - | - |
Non Convertible Debentures | ₹7.09 Cr | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹131 Cr | ₹87 Cr | - | - | - |
Term Loans - Institutions | ₹6.91 Cr | ₹11 Cr | - | - | - |
Other Secured | ₹2.30 Cr | ₹0.05 Cr | ₹0.30 Cr | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-2.89 Cr | ₹-2.52 Cr | ₹-2.21 Cr | ₹-2.28 Cr | ₹-2.44 Cr |
Deferred Tax Assets | ₹3.29 Cr | ₹2.79 Cr | ₹2.58 Cr | ₹2.52 Cr | ₹2.44 Cr |
Deferred Tax Liability | ₹0.40 Cr | ₹0.27 Cr | ₹0.37 Cr | ₹0.25 Cr | - |
Other Long Term Liabilities | ₹0.13 Cr | ₹0.21 Cr | ₹0.09 Cr | ₹0.09 Cr | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹3.79 Cr | ₹2.91 Cr | ₹2.30 Cr | ₹1.98 Cr | ₹1.92 Cr |
Total Non-Current Liabilities | ₹148 Cr | ₹99 Cr | ₹0.48 Cr | ₹-0.21 Cr | ₹-0.52 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹7.22 Cr | ₹2.42 Cr | ₹1.00 Cr | ₹0.65 Cr | ₹4.33 Cr |
Sundry Creditors | ₹7.22 Cr | ₹2.42 Cr | ₹1.00 Cr | ₹0.65 Cr | ₹4.33 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹75 Cr | ₹48 Cr | ₹32 Cr | ₹15 Cr | ₹13 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹20 Cr | ₹30 Cr | ₹18 Cr | ₹5.40 Cr | ₹7.10 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹55 Cr | ₹18 Cr | ₹13 Cr | ₹9.41 Cr | ₹6.19 Cr |
Short Term Borrowings | ₹344 Cr | ₹208 Cr | ₹131 Cr | ₹79 Cr | ₹33 Cr |
Secured ST Loans repayable on Demands | ₹343 Cr | ₹207 Cr | ₹128 Cr | ₹71 Cr | ₹31 Cr |
Working Capital Loans- Sec | ₹327 Cr | ₹194 Cr | ₹128 Cr | ₹71 Cr | ₹31 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-326 Cr | ₹-193 Cr | ₹-124 Cr | ₹-63 Cr | ₹-28 Cr |
Short Term Provisions | ₹14 Cr | ₹19 Cr | ₹16 Cr | ₹12 Cr | ₹9.62 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹8.84 Cr | ₹15 Cr | ₹13 Cr | ₹10 Cr | ₹8.09 Cr |
Provision for post retirement benefits | - | - | - | - | ₹0.60 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹4.72 Cr | ₹3.71 Cr | ₹2.61 Cr | ₹1.61 Cr | ₹0.93 Cr |
Total Current Liabilities | ₹440 Cr | ₹277 Cr | ₹180 Cr | ₹106 Cr | ₹60 Cr |
Total Liabilities | ₹1,153 Cr | ₹887 Cr | ₹647 Cr | ₹533 Cr | ₹453 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | - | - | - | - | - |
Gross Block | ₹105 Cr | ₹94 Cr | ₹87 Cr | ₹85 Cr | ₹84 Cr |
Less: Accumulated Depreciation | ₹33 Cr | ₹28 Cr | ₹24 Cr | ₹22 Cr | ₹20 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹72 Cr | ₹67 Cr | ₹63 Cr | ₹63 Cr | ₹64 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.25 Cr | ₹0.15 Cr | ₹0.10 Cr | - | - |
Non Current Investments | - | - | ₹0.39 Cr | - | ₹0.43 Cr |
Long Term Investment | - | - | ₹0.39 Cr | - | ₹0.43 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | ₹0.39 Cr | - | ₹0.43 Cr |
Long Term Loans & Advances | ₹0.53 Cr | ₹0.53 Cr | ₹0.53 Cr | ₹0.53 Cr | ₹0.71 Cr |
Other Non Current Assets | ₹0.13 Cr | ₹0.13 Cr | ₹0.14 Cr | - | - |
Total Non-Current Assets | ₹73 Cr | ₹68 Cr | ₹65 Cr | ₹64 Cr | ₹65 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹22 Cr | ₹24 Cr | ₹30 Cr | ₹37 Cr | ₹55 Cr |
Quoted | ₹19 Cr | ₹19 Cr | ₹27 Cr | ₹35 Cr | ₹51 Cr |
Unquoted | ₹2.43 Cr | ₹4.35 Cr | ₹3.06 Cr | ₹2.07 Cr | ₹4.07 Cr |
Inventories | ₹15 Cr | ₹12 Cr | ₹5.87 Cr | ₹6.01 Cr | ₹8.02 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | ₹0.21 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.21 Cr | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹15 Cr | ₹12 Cr | ₹5.66 Cr | ₹5.80 Cr | ₹8.02 Cr |
Sundry Debtors | ₹5.52 Cr | ₹4.93 Cr | ₹2.71 Cr | ₹2.20 Cr | ₹4.43 Cr |
Debtors more than Six months | ₹1.03 Cr | ₹0.74 Cr | ₹0.71 Cr | ₹0.71 Cr | - |
Debtors Others | ₹4.52 Cr | ₹4.22 Cr | ₹2.03 Cr | ₹1.50 Cr | ₹4.43 Cr |
Cash and Bank | ₹41 Cr | ₹28 Cr | ₹24 Cr | ₹15 Cr | ₹17 Cr |
Cash in hand | ₹2.37 Cr | ₹5.87 Cr | ₹4.16 Cr | ₹4.23 Cr | ₹2.35 Cr |
Balances at Bank | ₹39 Cr | ₹22 Cr | ₹19 Cr | ₹10 Cr | ₹14 Cr |
Other cash and bank balances | - | ₹0.64 Cr | - | - | - |
Other Current Assets | ₹3.73 Cr | ₹2.63 Cr | ₹1.05 Cr | ₹4.43 Cr | ₹3.85 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹3.49 Cr | ₹2.61 Cr | ₹1.03 Cr | ₹0.95 Cr | ₹0.54 Cr |
Other current_assets | ₹0.24 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹3.48 Cr | ₹3.31 Cr |
Short Term Loans and Advances | ₹994 Cr | ₹747 Cr | ₹519 Cr | ₹404 Cr | ₹300 Cr |
Advances recoverable in cash or in kind | ₹6.58 Cr | ₹3.75 Cr | ₹0.80 Cr | ₹1.05 Cr | ₹1.40 Cr |
Advance income tax and TDS | ₹12 Cr | ₹19 Cr | ₹14 Cr | ₹11 Cr | ₹8.25 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹976 Cr | ₹725 Cr | ₹504 Cr | ₹393 Cr | ₹290 Cr |
Total Current Assets | ₹1,081 Cr | ₹819 Cr | ₹582 Cr | ₹469 Cr | ₹388 Cr |
Net Current Assets (Including Current Investments) | ₹641 Cr | ₹542 Cr | ₹403 Cr | ₹363 Cr | ₹328 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,153 Cr | ₹887 Cr | ₹647 Cr | ₹533 Cr | ₹453 Cr |
Contingent Liabilities | ₹575 Cr | ₹342 Cr | ₹198 Cr | ₹115 Cr | ₹60 Cr |
Total Debt | ₹493 Cr | ₹307 Cr | ₹132 Cr | ₹79 Cr | ₹33 Cr |
Book Value | 1,832.69 | 4,968.54 | 4,541.75 | 4,151.43 | 3,825.26 |
Adjusted Book Value | 1,832.69 | 1,656.18 | 1,513.92 | 1,383.81 | 1,275.09 |
Compare Balance Sheet of peers of PAUL MERCHANTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PAUL MERCHANTS | ₹293.5 Cr | -0.9% | 5.2% | -7.4% | Stock Analytics | |
BAJAJ FINSERV | ₹256,639.0 Cr | 0.4% | -8.2% | -3.5% | Stock Analytics | |
CHOLAMANDALAM FINANCIAL HOLDINGS | ₹29,052.0 Cr | 0.7% | -9.6% | 55.7% | Stock Analytics | |
AUTHUM INVESTMENT & INFRASTRUCTURE | ₹28,156.9 Cr | 4.8% | 0.3% | 127.4% | Stock Analytics | |
IIFL FINANCE | ₹18,410.8 Cr | 3.1% | -0.7% | -26% | Stock Analytics | |
CAPRI GLOBAL CAPITAL | ₹17,190.7 Cr | -2.4% | 3% | 12.9% | Stock Analytics |
PAUL MERCHANTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PAUL MERCHANTS | -0.9% |
5.2% |
-7.4% |
SENSEX | 1.1% |
1.1% |
22.2% |
You may also like the below Video Courses