PARVATI SWEETNERS AND POWER
|
PARVATI SWEETNERS AND POWER Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹81 Cr | ₹89 Cr | ₹71 Cr | ₹59 Cr | ₹50 Cr |
Sales | ₹74 Cr | ₹82 Cr | ₹65 Cr | ₹52 Cr | ₹43 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹6.88 Cr | ₹6.82 Cr | ₹6.83 Cr | ₹6.71 Cr | ₹6.74 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹81 Cr | ₹89 Cr | ₹71 Cr | ₹59 Cr | ₹50 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.09 Cr | ₹-0.45 Cr | ₹-13 Cr | ₹-22 Cr | ₹-6.03 Cr |
Raw Material Consumed | ₹61 Cr | ₹72 Cr | ₹70 Cr | ₹64 Cr | ₹42 Cr |
Opening Raw Materials | ₹1.32 Cr | ₹1.32 Cr | ₹0.61 Cr | ₹0.33 Cr | ₹0.76 Cr |
Purchases Raw Materials | ₹45 Cr | ₹42 Cr | ₹71 Cr | ₹65 Cr | ₹42 Cr |
Closing Raw Materials | ₹7.35 Cr | ₹1.32 Cr | ₹1.32 Cr | ₹0.61 Cr | ₹0.33 Cr |
Other Direct Purchases / Brought in cost | ₹22 Cr | ₹29 Cr | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.56 Cr | ₹0.49 Cr | ₹0.78 Cr | ₹0.86 Cr | ₹0.85 Cr |
Electricity & Power | ₹0.56 Cr | ₹0.49 Cr | ₹0.78 Cr | ₹0.86 Cr | ₹0.85 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹3.14 Cr | ₹1.31 Cr | ₹1.35 Cr | ₹2.18 Cr | ₹1.36 Cr |
Salaries, Wages & Bonus | ₹2.96 Cr | ₹1.23 Cr | ₹1.25 Cr | ₹2.10 Cr | ₹1.27 Cr |
Contributions to EPF & Pension Funds | ₹0.03 Cr | ₹0.02 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.05 Cr |
Workmen and Staff Welfare Expenses | ₹0.16 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.04 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹2.90 Cr | ₹4.72 Cr | ₹1.26 Cr | ₹3.00 Cr | ₹2.57 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹1.35 Cr | ₹1.91 Cr | ₹1.14 Cr | ₹2.88 Cr | ₹2.29 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹1.55 Cr | ₹2.82 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹0.28 Cr |
General and Administration Expenses | ₹1.47 Cr | ₹1.62 Cr | ₹1.63 Cr | ₹1.72 Cr | ₹1.00 Cr |
Rent , Rates & Taxes | ₹0.05 Cr | ₹0.18 Cr | ₹0.69 Cr | ₹0.40 Cr | ₹0.15 Cr |
Insurance | - | - | - | - | - |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹0.37 Cr | ₹0.75 Cr | ₹0.28 Cr | ₹0.26 Cr | ₹0.24 Cr |
Traveling and conveyance | ₹0.53 Cr | ₹0.56 Cr | ₹0.57 Cr | ₹0.70 Cr | ₹0.29 Cr |
Other Administration | ₹0.52 Cr | ₹0.14 Cr | ₹0.09 Cr | ₹0.36 Cr | ₹0.32 Cr |
Selling and Distribution Expenses | - | - | - | - | ₹0.01 Cr |
Advertisement & Sales Promotion | - | - | - | - | ₹0.01 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.18 Cr | ₹0.36 Cr | ₹0.26 Cr | ₹0.26 Cr | ₹0.31 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.18 Cr | ₹0.36 Cr | ₹0.26 Cr | ₹0.26 Cr | ₹0.31 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹70 Cr | ₹80 Cr | ₹63 Cr | ₹50 Cr | ₹42 Cr |
Operating Profit (Excl OI) | ₹11 Cr | ₹9.49 Cr | ₹8.76 Cr | ₹8.32 Cr | ₹7.70 Cr |
Other Income | ₹0.10 Cr | ₹0.00 Cr | ₹0.23 Cr | ₹0.29 Cr | ₹0.05 Cr |
Interest Received | ₹0.06 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | ₹0.08 Cr | ₹0.28 Cr | - |
Profits on sale of Investments | ₹0.04 Cr | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.00 Cr | - | ₹0.15 Cr | ₹0.00 Cr | ₹0.05 Cr |
Operating Profit | ₹11 Cr | ₹9.49 Cr | ₹8.99 Cr | ₹8.60 Cr | ₹7.76 Cr |
Interest | ₹3.45 Cr | ₹3.66 Cr | ₹3.53 Cr | ₹2.88 Cr | ₹2.54 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹3.23 Cr | ₹3.55 Cr | ₹3.49 Cr | ₹2.74 Cr | ₹2.10 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.10 Cr | ₹0.11 Cr | ₹0.04 Cr | ₹0.13 Cr | ₹0.44 Cr |
Other Interest | ₹0.12 Cr | - | - | - | - |
PBDT | ₹7.60 Cr | ₹5.83 Cr | ₹5.46 Cr | ₹5.72 Cr | ₹5.22 Cr |
Depreciation | ₹4.61 Cr | ₹4.50 Cr | ₹4.60 Cr | ₹4.45 Cr | ₹4.50 Cr |
Profit Before Taxation & Exceptional Items | ₹3.00 Cr | ₹1.33 Cr | ₹0.86 Cr | ₹1.27 Cr | ₹0.72 Cr |
Exceptional Income / Expenses | - | - | - | ₹-0.01 Cr | ₹-0.37 Cr |
Profit Before Tax | ₹3.00 Cr | ₹1.33 Cr | ₹0.86 Cr | ₹1.26 Cr | ₹0.35 Cr |
Provision for Tax | ₹1.57 Cr | ₹-0.02 Cr | ₹-0.39 Cr | ₹0.02 Cr | ₹0.16 Cr |
Current Income Tax | - | - | - | - | - |
Deferred Tax | ₹1.57 Cr | ₹-0.02 Cr | ₹-0.39 Cr | ₹0.02 Cr | ₹0.16 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹1.43 Cr | ₹1.35 Cr | ₹1.25 Cr | ₹1.24 Cr | ₹0.18 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹6.98 Cr | ₹5.75 Cr | ₹4.50 Cr | ₹3.26 Cr | ₹3.08 Cr |
Appropriations | ₹8.41 Cr | ₹7.10 Cr | ₹5.75 Cr | ₹4.50 Cr | ₹3.26 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | ₹0.12 Cr | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.10 | ₹0.09 | ₹0.14 | ₹0.18 | ₹0.03 |
Adjusted EPS | ₹0.10 | ₹0.09 | ₹0.11 | ₹0.14 | ₹0.02 |
Compare Income Statement of peers of PARVATI SWEETNERS AND POWER
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PARVATI SWEETNERS AND POWER | ₹133.6 Cr | 1.4% | -7.6% | -33% | Stock Analytics | |
EID PARRY (INDIA) | ₹14,175.8 Cr | -7.9% | -15.3% | 36.2% | Stock Analytics | |
BALRAMPUR CHINI MILLS | ₹10,034.5 Cr | -0.9% | -14.9% | 18.5% | Stock Analytics | |
TRIVENI ENGINEERING & INDUSTRIES | ₹8,763.6 Cr | -5.6% | -12.8% | 14.5% | Stock Analytics | |
SHREE RENUKA SUGARS | ₹7,658.3 Cr | -8% | -15.1% | -26.3% | Stock Analytics | |
BAJAJ HINDUSTHAN SUGAR | ₹3,563.8 Cr | -5.6% | -16.3% | -7% | Stock Analytics |
PARVATI SWEETNERS AND POWER Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PARVATI SWEETNERS AND POWER | 1.4% |
-7.6% |
-33% |
SENSEX | -2.2% |
-5.9% |
7.2% |
You may also like the below Video Courses