Home > Income Statement > PARVATI SWEETNERS AND POWER

PARVATI SWEETNERS AND POWER
Income Statement

COMMUNITY POLL
for PARVATI SWEETNERS AND POWER
Please provide your vote to see the results

PARVATI SWEETNERS AND POWER Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹81 Cr₹89 Cr₹71 Cr₹59 Cr₹50 Cr
     Sales ₹74 Cr₹82 Cr₹65 Cr₹52 Cr₹43 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹6.88 Cr₹6.82 Cr₹6.83 Cr₹6.71 Cr₹6.74 Cr
Less: Excise Duty -----
Net Sales ₹81 Cr₹89 Cr₹71 Cr₹59 Cr₹50 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.09 Cr₹-0.45 Cr₹-13 Cr₹-22 Cr₹-6.03 Cr
Raw Material Consumed ₹61 Cr₹72 Cr₹70 Cr₹64 Cr₹42 Cr
     Opening Raw Materials ₹1.32 Cr₹1.32 Cr₹0.61 Cr₹0.33 Cr₹0.76 Cr
     Purchases Raw Materials ₹45 Cr₹42 Cr₹71 Cr₹65 Cr₹42 Cr
     Closing Raw Materials ₹7.35 Cr₹1.32 Cr₹1.32 Cr₹0.61 Cr₹0.33 Cr
     Other Direct Purchases / Brought in cost ₹22 Cr₹29 Cr---
     Other raw material cost -----
Power & Fuel Cost ₹0.56 Cr₹0.49 Cr₹0.78 Cr₹0.86 Cr₹0.85 Cr
     Electricity & Power ₹0.56 Cr₹0.49 Cr₹0.78 Cr₹0.86 Cr₹0.85 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹3.14 Cr₹1.31 Cr₹1.35 Cr₹2.18 Cr₹1.36 Cr
     Salaries, Wages & Bonus ₹2.96 Cr₹1.23 Cr₹1.25 Cr₹2.10 Cr₹1.27 Cr
     Contributions to EPF & Pension Funds ₹0.03 Cr₹0.02 Cr₹0.06 Cr₹0.04 Cr₹0.05 Cr
     Workmen and Staff Welfare Expenses ₹0.16 Cr₹0.07 Cr₹0.04 Cr₹0.03 Cr₹0.04 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹2.90 Cr₹4.72 Cr₹1.26 Cr₹3.00 Cr₹2.57 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.35 Cr₹1.91 Cr₹1.14 Cr₹2.88 Cr₹2.29 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1.55 Cr₹2.82 Cr₹0.13 Cr₹0.12 Cr₹0.28 Cr
General and Administration Expenses ₹1.47 Cr₹1.62 Cr₹1.63 Cr₹1.72 Cr₹1.00 Cr
     Rent , Rates & Taxes ₹0.05 Cr₹0.18 Cr₹0.69 Cr₹0.40 Cr₹0.15 Cr
     Insurance -----
     Printing and stationery -----
     Professional and legal fees ₹0.37 Cr₹0.75 Cr₹0.28 Cr₹0.26 Cr₹0.24 Cr
     Traveling and conveyance ₹0.53 Cr₹0.56 Cr₹0.57 Cr₹0.70 Cr₹0.29 Cr
     Other Administration ₹0.52 Cr₹0.14 Cr₹0.09 Cr₹0.36 Cr₹0.32 Cr
Selling and Distribution Expenses ----₹0.01 Cr
     Advertisement & Sales Promotion ----₹0.01 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.18 Cr₹0.36 Cr₹0.26 Cr₹0.26 Cr₹0.31 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.18 Cr₹0.36 Cr₹0.26 Cr₹0.26 Cr₹0.31 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹70 Cr₹80 Cr₹63 Cr₹50 Cr₹42 Cr
Operating Profit (Excl OI) ₹11 Cr₹9.49 Cr₹8.76 Cr₹8.32 Cr₹7.70 Cr
Other Income ₹0.10 Cr₹0.00 Cr₹0.23 Cr₹0.29 Cr₹0.05 Cr
     Interest Received ₹0.06 Cr₹0.00 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.08 Cr₹0.28 Cr-
     Profits on sale of Investments ₹0.04 Cr----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.00 Cr-₹0.15 Cr₹0.00 Cr₹0.05 Cr
Operating Profit ₹11 Cr₹9.49 Cr₹8.99 Cr₹8.60 Cr₹7.76 Cr
Interest ₹3.45 Cr₹3.66 Cr₹3.53 Cr₹2.88 Cr₹2.54 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.23 Cr₹3.55 Cr₹3.49 Cr₹2.74 Cr₹2.10 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.10 Cr₹0.11 Cr₹0.04 Cr₹0.13 Cr₹0.44 Cr
     Other Interest ₹0.12 Cr----
PBDT ₹7.60 Cr₹5.83 Cr₹5.46 Cr₹5.72 Cr₹5.22 Cr
Depreciation ₹4.61 Cr₹4.50 Cr₹4.60 Cr₹4.45 Cr₹4.50 Cr
Profit Before Taxation & Exceptional Items ₹3.00 Cr₹1.33 Cr₹0.86 Cr₹1.27 Cr₹0.72 Cr
Exceptional Income / Expenses ---₹-0.01 Cr₹-0.37 Cr
Profit Before Tax ₹3.00 Cr₹1.33 Cr₹0.86 Cr₹1.26 Cr₹0.35 Cr
Provision for Tax ₹1.57 Cr₹-0.02 Cr₹-0.39 Cr₹0.02 Cr₹0.16 Cr
     Current Income Tax -----
     Deferred Tax ₹1.57 Cr₹-0.02 Cr₹-0.39 Cr₹0.02 Cr₹0.16 Cr
     Other taxes -----
Profit After Tax ₹1.43 Cr₹1.35 Cr₹1.25 Cr₹1.24 Cr₹0.18 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹6.98 Cr₹5.75 Cr₹4.50 Cr₹3.26 Cr₹3.08 Cr
Appropriations ₹8.41 Cr₹7.10 Cr₹5.75 Cr₹4.50 Cr₹3.26 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹0.12 Cr---
Equity Dividend % -----
Earnings Per Share ₹0.10₹0.09₹0.14₹0.18₹0.03
Adjusted EPS ₹0.10₹0.09₹0.11₹0.14₹0.02

Compare Income Statement of peers of PARVATI SWEETNERS AND POWER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PARVATI SWEETNERS AND POWER ₹133.6 Cr 1.4% -7.6% -33% Stock Analytics
EID PARRY (INDIA) ₹14,175.8 Cr -7.9% -15.3% 36.2% Stock Analytics
BALRAMPUR CHINI MILLS ₹10,034.5 Cr -0.9% -14.9% 18.5% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹8,763.6 Cr -5.6% -12.8% 14.5% Stock Analytics
SHREE RENUKA SUGARS ₹7,658.3 Cr -8% -15.1% -26.3% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹3,563.8 Cr -5.6% -16.3% -7% Stock Analytics


PARVATI SWEETNERS AND POWER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PARVATI SWEETNERS AND POWER

1.4%

-7.6%

-33%

SENSEX

-2.2%

-5.9%

7.2%


You may also like the below Video Courses