PARVATI SWEETNERS AND POWER
|
PARVATI SWEETNERS AND POWER Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹75 Cr | ₹75 Cr | ₹45 Cr | ₹35 Cr | ₹35 Cr |
Equity - Authorised | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹55 Cr | ₹40 Cr |
Equity - Issued | ₹75 Cr | ₹75 Cr | ₹45 Cr | ₹35 Cr | ₹35 Cr |
Equity Paid Up | ₹75 Cr | ₹75 Cr | ₹45 Cr | ₹35 Cr | ₹35 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹27 Cr | ₹25 Cr | ₹24 Cr | ₹23 Cr | ₹22 Cr |
Securities Premium | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹8.41 Cr | ₹6.98 Cr | ₹5.75 Cr | ₹4.50 Cr | ₹3.26 Cr |
General Reserves | ₹2.62 Cr | ₹2.62 Cr | ₹2.62 Cr | ₹2.62 Cr | ₹2.62 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹27 Cr | ₹25 Cr | ₹24 Cr | ₹23 Cr | ₹22 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹101 Cr | ₹100 Cr | ₹69 Cr | ₹58 Cr | ₹57 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹1.71 Cr | ₹2.90 Cr | ₹6.25 Cr | ₹8.46 Cr | ₹6.14 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹3.84 Cr | ₹5.62 Cr | ₹11 Cr | ₹11 Cr | ₹9.15 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-2.13 Cr | ₹-2.73 Cr | ₹-4.56 Cr | ₹-3.01 Cr | ₹-3.01 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹5.49 Cr | ₹3.92 Cr | ₹3.94 Cr | ₹4.33 Cr | ₹4.31 Cr |
Deferred Tax Assets | - | - | - | - | - |
Deferred Tax Liability | ₹5.49 Cr | ₹3.92 Cr | ₹3.94 Cr | ₹4.33 Cr | ₹4.31 Cr |
Other Long Term Liabilities | ₹11 Cr | ₹12 Cr | ₹27 Cr | ₹40 Cr | ₹46 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹18 Cr | ₹18 Cr | ₹37 Cr | ₹53 Cr | ₹56 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹4.65 Cr | ₹3.59 Cr | ₹7.30 Cr | ₹5.88 Cr | - |
Sundry Creditors | ₹4.65 Cr | ₹3.59 Cr | ₹7.30 Cr | ₹5.88 Cr | - |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹6.28 Cr | ₹6.51 Cr | ₹9.67 Cr | ₹7.45 Cr | ₹5.63 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.88 Cr | ₹0.61 Cr | ₹0.18 Cr | ₹0.40 Cr | ₹0.23 Cr |
Interest Accrued But Not Due | ₹0.16 Cr | ₹0.14 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.26 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹4.24 Cr | ₹5.76 Cr | ₹9.46 Cr | ₹7.00 Cr | ₹5.14 Cr |
Short Term Borrowings | ₹38 Cr | ₹36 Cr | ₹39 Cr | ₹30 Cr | ₹24 Cr |
Secured ST Loans repayable on Demands | ₹38 Cr | ₹36 Cr | ₹39 Cr | ₹30 Cr | ₹24 Cr |
Working Capital Loans- Sec | ₹38 Cr | ₹36 Cr | ₹39 Cr | ₹30 Cr | ₹24 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-38 Cr | ₹-36 Cr | ₹-39 Cr | ₹-30 Cr | ₹-24 Cr |
Short Term Provisions | ₹0.06 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.02 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.06 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.02 Cr |
Total Current Liabilities | ₹49 Cr | ₹46 Cr | ₹56 Cr | ₹44 Cr | ₹29 Cr |
Total Liabilities | ₹169 Cr | ₹164 Cr | ₹163 Cr | ₹155 Cr | ₹142 Cr |
ASSETS | |||||
Gross Block | ₹91 Cr | ₹91 Cr | ₹80 Cr | ₹79 Cr | ₹78 Cr |
Less: Accumulated Depreciation | ₹43 Cr | ₹39 Cr | ₹34 Cr | ₹30 Cr | ₹25 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹47 Cr | ₹52 Cr | ₹46 Cr | ₹50 Cr | ₹53 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹6.98 Cr | ₹6.53 Cr | ₹8.40 Cr | ₹7.12 Cr | ₹6.60 Cr |
Non Current Investments | - | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
Long Term Investment | - | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
Long Term Loans & Advances | ₹20 Cr | ₹20 Cr | ₹21 Cr | ₹21 Cr | ₹22 Cr |
Other Non Current Assets | ₹0.43 Cr | ₹0.36 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.33 Cr |
Total Non-Current Assets | ₹75 Cr | ₹79 Cr | ₹75 Cr | ₹78 Cr | ₹82 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹76 Cr | ₹70 Cr | ₹70 Cr | ₹57 Cr | ₹34 Cr |
Raw Materials | ₹7.35 Cr | ₹1.32 Cr | ₹1.32 Cr | ₹0.61 Cr | ₹0.33 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹69 Cr | ₹69 Cr | ₹68 Cr | ₹56 Cr | ₹34 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹1.80 Cr | ₹2.19 Cr | ₹7.87 Cr | ₹8.30 Cr | ₹3.60 Cr |
Debtors more than Six months | ₹0.16 Cr | ₹2.17 Cr | ₹0.05 Cr | ₹0.11 Cr | ₹2.79 Cr |
Debtors Others | ₹1.64 Cr | ₹0.02 Cr | ₹7.83 Cr | ₹8.20 Cr | ₹0.81 Cr |
Cash and Bank | ₹1.32 Cr | ₹0.41 Cr | ₹4.00 Cr | ₹0.18 Cr | ₹2.86 Cr |
Cash in hand | ₹0.10 Cr | ₹0.08 Cr | ₹0.38 Cr | ₹0.04 Cr | ₹0.48 Cr |
Balances at Bank | ₹1.22 Cr | ₹0.33 Cr | ₹3.63 Cr | ₹0.14 Cr | ₹2.38 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.79 Cr | ₹0.45 Cr | ₹0.10 Cr | ₹0.42 Cr | ₹0.57 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.08 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.02 Cr |
Other current_assets | ₹0.71 Cr | ₹0.40 Cr | ₹0.06 Cr | ₹0.38 Cr | ₹0.55 Cr |
Short Term Loans and Advances | ₹14 Cr | ₹12 Cr | ₹6.03 Cr | ₹11 Cr | ₹19 Cr |
Advances recoverable in cash or in kind | ₹9.83 Cr | ₹4.78 Cr | ₹3.04 Cr | ₹2.51 Cr | ₹18 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹3.76 Cr | ₹7.41 Cr | ₹2.99 Cr | ₹8.66 Cr | ₹0.51 Cr |
Total Current Assets | ₹94 Cr | ₹85 Cr | ₹88 Cr | ₹77 Cr | ₹60 Cr |
Net Current Assets (Including Current Investments) | ₹45 Cr | ₹39 Cr | ₹31 Cr | ₹33 Cr | ₹31 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹169 Cr | ₹164 Cr | ₹163 Cr | ₹155 Cr | ₹142 Cr |
Contingent Liabilities | - | - | - | - | - |
Total Debt | ₹42 Cr | ₹41 Cr | ₹50 Cr | ₹42 Cr | ₹33 Cr |
Book Value | 6.79 | 6.69 | 7.67 | 8.22 | 8.04 |
Adjusted Book Value | 6.79 | 6.69 | 6.19 | 6.63 | 6.49 |
Compare Balance Sheet of peers of PARVATI SWEETNERS AND POWER
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PARVATI SWEETNERS AND POWER | ₹133.6 Cr | 1.4% | -7.6% | -33% | Stock Analytics | |
EID PARRY (INDIA) | ₹14,175.8 Cr | -7.9% | -15.3% | 36.2% | Stock Analytics | |
BALRAMPUR CHINI MILLS | ₹10,034.5 Cr | -0.9% | -14.9% | 18.5% | Stock Analytics | |
TRIVENI ENGINEERING & INDUSTRIES | ₹8,763.6 Cr | -5.6% | -12.8% | 14.5% | Stock Analytics | |
SHREE RENUKA SUGARS | ₹7,658.3 Cr | -8% | -15.1% | -26.3% | Stock Analytics | |
BAJAJ HINDUSTHAN SUGAR | ₹3,563.8 Cr | -5.6% | -16.3% | -7% | Stock Analytics |
PARVATI SWEETNERS AND POWER Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PARVATI SWEETNERS AND POWER | 1.4% |
-7.6% |
-33% |
SENSEX | -2.2% |
-5.9% |
7.2% |
You may also like the below Video Courses