PARAS DEFENCE AND SPACE TECHNOLOGIES
|
PARAS DEFENCE AND SPACE TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹222 Cr | ₹183 Cr | ₹143 Cr | ₹15 Cr | ₹1,544 Cr |
Sales | ₹213 Cr | ₹176 Cr | ₹142 Cr | ₹14 Cr | ₹1,499 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹7.33 Cr | ₹6.22 Cr | ₹1.47 Cr | ₹0.51 Cr | ₹45 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.68 Cr | ₹0.04 Cr | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹222 Cr | ₹183 Cr | ₹143 Cr | ₹15 Cr | ₹1,544 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-11 Cr | ₹-0.57 Cr | ₹-8.04 Cr | ₹-0.16 Cr | ₹-116 Cr |
Raw Material Consumed | ₹117 Cr | ₹82 Cr | ₹73 Cr | ₹7.44 Cr | ₹955 Cr |
Opening Raw Materials | ₹15 Cr | ₹6.26 Cr | ₹20 Cr | ₹2.82 Cr | ₹192 Cr |
Purchases Raw Materials | ₹118 Cr | ₹86 Cr | ₹46 Cr | ₹6.57 Cr | ₹1,044 Cr |
Closing Raw Materials | ₹33 Cr | ₹15 Cr | ₹6.26 Cr | ₹1.99 Cr | ₹282 Cr |
Other Direct Purchases / Brought in cost | ₹17 Cr | ₹5.28 Cr | ₹13 Cr | ₹0.04 Cr | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹3.28 Cr | ₹2.87 Cr | ₹2.48 Cr | ₹0.25 Cr | ₹22 Cr |
Electricity & Power | ₹3.28 Cr | ₹2.87 Cr | ₹2.48 Cr | ₹0.25 Cr | ₹22 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹22 Cr | ₹15 Cr | ₹12 Cr | ₹1.10 Cr | ₹90 Cr |
Salaries, Wages & Bonus | ₹21 Cr | ₹13 Cr | ₹11 Cr | ₹0.98 Cr | ₹81 Cr |
Contributions to EPF & Pension Funds | ₹0.54 Cr | ₹0.37 Cr | ₹0.38 Cr | ₹0.05 Cr | ₹3.18 Cr |
Workmen and Staff Welfare Expenses | ₹0.80 Cr | ₹0.97 Cr | ₹0.75 Cr | ₹0.06 Cr | ₹5.38 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹10 Cr | ₹15 Cr | ₹10 Cr | ₹0.73 Cr | ₹51 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹4.37 Cr | ₹6.76 Cr | ₹5.21 Cr | ₹0.54 Cr | ₹31 Cr |
Repairs and Maintenance | ₹1.60 Cr | ₹0.61 Cr | ₹0.85 Cr | ₹0.01 Cr | ₹1.71 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹4.17 Cr | ₹7.91 Cr | ₹4.14 Cr | ₹0.18 Cr | ₹19 Cr |
General and Administration Expenses | ₹15 Cr | ₹6.94 Cr | ₹4.66 Cr | ₹0.64 Cr | ₹59 Cr |
Rent , Rates & Taxes | ₹6.08 Cr | ₹0.69 Cr | ₹0.55 Cr | ₹0.09 Cr | ₹6.86 Cr |
Insurance | ₹0.40 Cr | ₹0.37 Cr | ₹0.37 Cr | ₹0.03 Cr | ₹0.66 Cr |
Printing and stationery | ₹0.22 Cr | ₹0.18 Cr | ₹0.12 Cr | ₹0.01 Cr | ₹1.19 Cr |
Professional and legal fees | ₹1.86 Cr | ₹1.15 Cr | ₹1.05 Cr | ₹0.13 Cr | ₹12 Cr |
Traveling and conveyance | ₹4.19 Cr | ₹2.21 Cr | ₹0.83 Cr | ₹0.25 Cr | ₹27 Cr |
Other Administration | ₹2.27 Cr | ₹2.34 Cr | ₹1.75 Cr | ₹0.14 Cr | ₹11 Cr |
Selling and Distribution Expenses | ₹3.41 Cr | ₹2.46 Cr | ₹1.49 Cr | ₹0.29 Cr | ₹30 Cr |
Advertisement & Sales Promotion | ₹1.62 Cr | ₹0.55 Cr | ₹0.31 Cr | ₹0.15 Cr | ₹21 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹0.61 Cr | ₹0.76 Cr | ₹0.40 Cr | ₹0.02 Cr | ₹1.40 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹1.17 Cr | ₹1.15 Cr | ₹0.78 Cr | ₹0.12 Cr | ₹8.03 Cr |
Miscellaneous Expenses | ₹5.67 Cr | ₹6.01 Cr | ₹3.38 Cr | ₹0.46 Cr | ₹21 Cr |
Bad debts /advances written off | ₹0.91 Cr | ₹2.34 Cr | ₹0.13 Cr | - | ₹4.22 Cr |
Provision for doubtful debts | ₹1.64 Cr | ₹1.48 Cr | ₹1.15 Cr | ₹0.19 Cr | ₹6.68 Cr |
Losson disposal of fixed assets(net) | ₹0.06 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.01 Cr | ₹0.54 Cr |
Losson foreign exchange fluctuations | ₹0.37 Cr | ₹0.03 Cr | ₹0.21 Cr | ₹0.04 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹2.70 Cr | ₹2.10 Cr | ₹1.81 Cr | ₹0.23 Cr | ₹9.56 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹165 Cr | ₹130 Cr | ₹99 Cr | ₹11 Cr | ₹1,112 Cr |
Operating Profit (Excl OI) | ₹58 Cr | ₹52 Cr | ₹44 Cr | ₹3.97 Cr | ₹432 Cr |
Other Income | ₹8.33 Cr | ₹2.97 Cr | ₹1.28 Cr | ₹0.20 Cr | ₹28 Cr |
Interest Received | ₹2.93 Cr | ₹1.34 Cr | ₹0.24 Cr | ₹0.02 Cr | ₹1.61 Cr |
Dividend Received | ₹0.01 Cr | - | - | ₹0.00 Cr | ₹0.05 Cr |
Profit on sale of Fixed Assets | - | - | ₹0.04 Cr | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.10 Cr | - | ₹0.50 Cr | ₹0.09 Cr | - |
Foreign Exchange Gains | - | - | - | - | ₹12 Cr |
Others | ₹5.29 Cr | ₹1.63 Cr | ₹0.49 Cr | ₹0.08 Cr | ₹14 Cr |
Operating Profit | ₹66 Cr | ₹55 Cr | ₹45 Cr | ₹4.17 Cr | ₹460 Cr |
Interest | ₹7.75 Cr | ₹8.41 Cr | ₹13 Cr | ₹1.02 Cr | ₹98 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.77 Cr | ₹1.89 Cr | ₹1.32 Cr | ₹0.16 Cr | ₹8.42 Cr |
Other Interest | ₹4.98 Cr | ₹6.52 Cr | ₹12 Cr | ₹0.87 Cr | ₹89 Cr |
PBDT | ₹58 Cr | ₹47 Cr | ₹32 Cr | ₹3.15 Cr | ₹362 Cr |
Depreciation | ₹11 Cr | ₹10 Cr | ₹9.65 Cr | ₹0.97 Cr | ₹94 Cr |
Profit Before Taxation & Exceptional Items | ₹47 Cr | ₹37 Cr | ₹23 Cr | ₹2.18 Cr | ₹268 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹47 Cr | ₹37 Cr | ₹23 Cr | ₹2.18 Cr | ₹268 Cr |
Provision for Tax | ₹11 Cr | ₹9.50 Cr | ₹6.82 Cr | ₹0.21 Cr | ₹78 Cr |
Current Income Tax | ₹12 Cr | ₹10 Cr | ₹7.29 Cr | ₹0.66 Cr | ₹69 Cr |
Deferred Tax | ₹-0.30 Cr | ₹-0.60 Cr | ₹-0.46 Cr | ₹-0.45 Cr | ₹9.58 Cr |
Other taxes | ₹-0.65 Cr | - | - | - | ₹-0.01 Cr |
Profit After Tax | ₹36 Cr | ₹27 Cr | ₹16 Cr | ₹1.97 Cr | ₹190 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹0.12 Cr | ₹-0.03 Cr | ₹-0.06 Cr | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹36 Cr | ₹27 Cr | ₹16 Cr | ₹1.97 Cr | ₹190 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹126 Cr | ₹99 Cr | ₹84 Cr | ₹6.39 Cr | ₹450 Cr |
Appropriations | ₹163 Cr | ₹126 Cr | ₹99 Cr | ₹8.36 Cr | ₹639 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.61 Cr | ₹-0.13 Cr | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹9.25 | ₹6.93 | ₹5.27 | ₹6.92 | ₹33.38 |
Adjusted EPS | ₹9.25 | ₹6.93 | ₹5.27 | ₹6.92 | ₹6.68 |
Compare Income Statement of peers of PARAS DEFENCE AND SPACE TECHNOLOGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PARAS DEFENCE AND SPACE TECHNOLOGIES | ₹3,679.6 Cr | -10.7% | -14% | 33.3% | Stock Analytics | |
HINDUSTAN AERONAUTICS | ₹234,927.0 Cr | -7.1% | -14.7% | 23.8% | Stock Analytics | |
BHARAT DYNAMICS | ₹40,375.0 Cr | -8.2% | -13.7% | 43.4% | Stock Analytics | |
DATA PATTERNS (INDIA) | ₹8,997.2 Cr | -14% | -29.6% | -10% | Stock Analytics | |
ASTRA MICROWAVE PRODUCTS | ₹5,947.8 Cr | -10.8% | -19.3% | 3% | Stock Analytics | |
ROSSELL INDIA | ₹235.3 Cr | -9.7% | -13.4% | -85.2% | Stock Analytics |
PARAS DEFENCE AND SPACE TECHNOLOGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PARAS DEFENCE AND SPACE TECHNOLOGIES | -10.7% |
-14% |
33.3% |
SENSEX | -2.5% |
-1.4% |
6.1% |
You may also like the below Video Courses