PARAS DEFENCE AND SPACE TECHNOLOGIES
|
PARAS DEFENCE AND SPACE TECHNOLOGIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹30 Cr | ₹28 Cr |
Equity - Authorised | ₹61 Cr | ₹61 Cr | ₹51 Cr | ₹31 Cr | ₹45 Cr |
Equity - Issued | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹30 Cr | ₹28 Cr |
Equity Paid Up | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹30 Cr | ₹28 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹406 Cr | ₹374 Cr | ₹339 Cr | ₹177 Cr | ₹144 Cr |
Securities Premium | ₹178 Cr | ₹178 Cr | ₹178 Cr | ₹43 Cr | ₹27 Cr |
Capital Reserves | ₹-8.08 Cr | ₹-8.08 Cr | ₹-8.08 Cr | ₹-8.08 Cr | ₹-8.08 Cr |
Profit & Loss Account Balance | ₹194 Cr | ₹162 Cr | ₹126 Cr | ₹99 Cr | ₹84 Cr |
General Reserves | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr |
Other Reserves | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr |
Reserve excluding Revaluation Reserve | ₹364 Cr | ₹332 Cr | ₹297 Cr | ₹135 Cr | ₹102 Cr |
Revaluation reserve | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr |
Shareholder's Funds | ₹445 Cr | ₹413 Cr | ₹378 Cr | ₹207 Cr | ₹173 Cr |
Minority Interest | ₹-1.34 Cr | ₹0.20 Cr | ₹0.37 Cr | ₹0.07 Cr | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹1.43 Cr | ₹0.95 Cr | - | ₹26 Cr | ₹37 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹1.80 Cr | ₹1.15 Cr | - | ₹19 Cr | ₹26 Cr |
Term Loans - Institutions | - | - | - | ₹6.64 Cr | ₹10 Cr |
Other Secured | ₹-0.37 Cr | ₹-0.21 Cr | - | - | ₹0.95 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹20 Cr | ₹21 Cr | ₹21 Cr | ₹23 Cr | ₹23 Cr |
Deferred Tax Assets | ₹3.86 Cr | ₹3.03 Cr | ₹3.92 Cr | ₹2.05 Cr | ₹1.83 Cr |
Deferred Tax Liability | ₹24 Cr | ₹24 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Other Long Term Liabilities | ₹0.85 Cr | - | ₹0.22 Cr | ₹0.06 Cr | ₹0.10 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹3.04 Cr | ₹2.00 Cr | ₹1.33 Cr | ₹1.19 Cr | ₹1.30 Cr |
Total Non-Current Liabilities | ₹26 Cr | ₹24 Cr | ₹23 Cr | ₹50 Cr | ₹62 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹61 Cr | ₹26 Cr | ₹15 Cr | ₹15 Cr | ₹27 Cr |
Sundry Creditors | ₹61 Cr | ₹26 Cr | ₹15 Cr | ₹15 Cr | ₹27 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹38 Cr | ₹35 Cr | ₹4.19 Cr | ₹13 Cr | ₹15 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹31 Cr | ₹30 Cr | ₹0.32 Cr | ₹0.09 Cr | ₹0.87 Cr |
Interest Accrued But Not Due | ₹0.85 Cr | ₹0.78 Cr | ₹0.48 Cr | ₹0.66 Cr | ₹0.79 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹6.69 Cr | ₹4.90 Cr | ₹3.39 Cr | ₹13 Cr | ₹13 Cr |
Short Term Borrowings | ₹63 Cr | ₹13 Cr | ₹31 Cr | ₹70 Cr | ₹60 Cr |
Secured ST Loans repayable on Demands | ₹57 Cr | ₹7.22 Cr | ₹31 Cr | ₹46 Cr | ₹45 Cr |
Working Capital Loans- Sec | ₹57 Cr | ₹7.22 Cr | ₹30 Cr | ₹43 Cr | ₹45 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-50 Cr | ₹-0.97 Cr | ₹-30 Cr | ₹-18 Cr | ₹-30 Cr |
Short Term Provisions | ₹8.63 Cr | ₹8.13 Cr | ₹5.93 Cr | ₹6.91 Cr | ₹5.92 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹8.48 Cr | ₹7.88 Cr | ₹5.72 Cr | ₹6.76 Cr | ₹5.77 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.15 Cr | ₹0.25 Cr | ₹0.21 Cr | ₹0.15 Cr | ₹0.15 Cr |
Total Current Liabilities | ₹171 Cr | ₹83 Cr | ₹56 Cr | ₹106 Cr | ₹108 Cr |
Total Liabilities | ₹640 Cr | ₹521 Cr | ₹458 Cr | ₹363 Cr | ₹342 Cr |
ASSETS | |||||
Gross Block | ₹260 Cr | ₹208 Cr | ₹182 Cr | ₹196 Cr | ₹188 Cr |
Less: Accumulated Depreciation | ₹74 Cr | ₹56 Cr | ₹46 Cr | ₹40 Cr | ₹31 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹186 Cr | ₹153 Cr | ₹136 Cr | ₹157 Cr | ₹158 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹4.46 Cr | ₹4.52 Cr | ₹0.50 Cr | ₹0.51 Cr | ₹4.91 Cr |
Non Current Investments | ₹22 Cr | ₹12 Cr | ₹3.52 Cr | ₹1.13 Cr | ₹0.05 Cr |
Long Term Investment | ₹22 Cr | ₹12 Cr | ₹3.52 Cr | ₹1.13 Cr | ₹0.05 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹22 Cr | ₹12 Cr | ₹3.52 Cr | ₹1.13 Cr | ₹0.05 Cr |
Long Term Loans & Advances | ₹6.08 Cr | ₹7.72 Cr | ₹1.91 Cr | ₹1.19 Cr | ₹1.26 Cr |
Other Non Current Assets | ₹20 Cr | ₹12 Cr | ₹0.68 Cr | ₹1.23 Cr | ₹0.43 Cr |
Total Non-Current Assets | ₹239 Cr | ₹205 Cr | ₹160 Cr | ₹161 Cr | ₹164 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹150 Cr | ₹93 Cr | ₹67 Cr | ₹75 Cr | ₹60 Cr |
Raw Materials | ₹57 Cr | ₹33 Cr | ₹15 Cr | ₹6.26 Cr | ₹20 Cr |
Work-in Progress | ₹83 Cr | ₹57 Cr | ₹45 Cr | ₹41 Cr | ₹31 Cr |
Finished Goods | ₹4.14 Cr | ₹0.13 Cr | ₹0.95 Cr | ₹3.97 Cr | ₹6.30 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹2.59 Cr | ₹2.69 Cr | ₹2.67 Cr | ₹4.20 Cr | ₹3.57 Cr |
Other Inventory | ₹3.59 Cr | ₹0.49 Cr | ₹3.57 Cr | ₹20 Cr | ₹0.09 Cr |
Sundry Debtors | ₹198 Cr | ₹150 Cr | ₹123 Cr | ₹95 Cr | ₹98 Cr |
Debtors more than Six months | ₹86 Cr | ₹72 Cr | ₹41 Cr | ₹13 Cr | - |
Debtors Others | ₹127 Cr | ₹87 Cr | ₹90 Cr | ₹88 Cr | ₹103 Cr |
Cash and Bank | ₹11 Cr | ₹40 Cr | ₹76 Cr | ₹8.32 Cr | ₹4.38 Cr |
Cash in hand | ₹0.12 Cr | ₹0.11 Cr | ₹0.18 Cr | ₹0.03 Cr | ₹0.06 Cr |
Balances at Bank | ₹11 Cr | ₹40 Cr | ₹76 Cr | ₹8.29 Cr | ₹4.32 Cr |
Other cash and bank balances | - | ₹0.05 Cr | - | - | - |
Other Current Assets | ₹2.73 Cr | ₹2.18 Cr | ₹2.25 Cr | ₹1.51 Cr | ₹1.61 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.36 Cr | ₹0.15 Cr | ₹1.07 Cr | ₹0.33 Cr | ₹0.15 Cr |
Prepaid Expenses | ₹1.99 Cr | ₹1.87 Cr | ₹0.65 Cr | ₹0.65 Cr | - |
Other current_assets | ₹0.39 Cr | ₹0.15 Cr | ₹0.53 Cr | ₹0.54 Cr | ₹1.46 Cr |
Short Term Loans and Advances | ₹39 Cr | ₹29 Cr | ₹28 Cr | ₹19 Cr | ₹11 Cr |
Advances recoverable in cash or in kind | ₹27 Cr | ₹15 Cr | ₹25 Cr | ₹17 Cr | ₹11 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | ₹3.80 Cr | ₹11 Cr | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹7.86 Cr | ₹2.59 Cr | ₹3.60 Cr | ₹1.26 Cr | ₹-0.05 Cr |
Total Current Assets | ₹401 Cr | ₹315 Cr | ₹296 Cr | ₹198 Cr | ₹175 Cr |
Net Current Assets (Including Current Investments) | ₹230 Cr | ₹232 Cr | ₹239 Cr | ₹92 Cr | ₹67 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹640 Cr | ₹521 Cr | ₹458 Cr | ₹363 Cr | ₹342 Cr |
Contingent Liabilities | ₹162 Cr | ₹103 Cr | ₹25 Cr | ₹28 Cr | ₹17 Cr |
Total Debt | ₹65 Cr | ₹15 Cr | ₹31 Cr | ₹106 Cr | ₹103 Cr |
Book Value | - | 95.24 | 86.24 | 55.21 | 46.03 |
Adjusted Book Value | 103.28 | 95.24 | 86.24 | 55.21 | 46.03 |
Compare Balance Sheet of peers of PARAS DEFENCE AND SPACE TECHNOLOGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PARAS DEFENCE AND SPACE TECHNOLOGIES | ₹3,934.5 Cr | -0.5% | 0.7% | 32.4% | Stock Analytics | |
HINDUSTAN AERONAUTICS | ₹274,910.0 Cr | 0.6% | -4.5% | 87.4% | Stock Analytics | |
BHARAT DYNAMICS | ₹34,297.4 Cr | -5.5% | -11.6% | 64.7% | Stock Analytics | |
DATA PATTERNS (INDIA) | ₹12,786.2 Cr | 5.4% | 0.7% | 25.9% | Stock Analytics | |
ASTRA MICROWAVE PRODUCTS | ₹7,103.3 Cr | -0.5% | 1.4% | 34.1% | Stock Analytics | |
ROSSELL INDIA | ₹288.8 Cr | -7.7% | -16% | -82.7% | Stock Analytics |
PARAS DEFENCE AND SPACE TECHNOLOGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PARAS DEFENCE AND SPACE TECHNOLOGIES | -0.5% |
0.7% |
32.4% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses