Home > Income Statement > PACIFIC INDUSTRIES

PACIFIC INDUSTRIES
Income Statement

COMMUNITY POLL
for PACIFIC INDUSTRIES
Please provide your vote to see the results

PACIFIC INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹244 Cr₹190 Cr₹187 Cr₹285 Cr₹178 Cr
     Sales ₹240 Cr₹188 Cr₹185 Cr₹282 Cr₹178 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹4.25 Cr₹2.49 Cr₹2.08 Cr₹2.83 Cr₹0.01 Cr
Less: Excise Duty -----
Net Sales ₹244 Cr₹190 Cr₹187 Cr₹285 Cr₹178 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-6.76 Cr₹-2.92 Cr₹26 Cr₹-4.65 Cr₹-8.62 Cr
Raw Material Consumed ₹132 Cr₹103 Cr₹82 Cr₹164 Cr₹92 Cr
     Opening Raw Materials ₹9.53 Cr₹11 Cr₹11 Cr₹12 Cr₹9.24 Cr
     Purchases Raw Materials ₹107 Cr₹70 Cr₹68 Cr₹112 Cr₹63 Cr
     Closing Raw Materials ₹11 Cr₹9.53 Cr₹11 Cr₹11 Cr₹12 Cr
     Other Direct Purchases / Brought in cost ₹27 Cr₹32 Cr₹14 Cr₹51 Cr₹31 Cr
     Other raw material cost -----
Power & Fuel Cost ₹5.27 Cr₹3.65 Cr₹2.47 Cr₹4.58 Cr₹3.35 Cr
     Electricity & Power ₹5.27 Cr₹3.65 Cr₹2.47 Cr₹4.58 Cr₹3.35 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹13 Cr₹11 Cr₹11 Cr₹9.77 Cr₹9.26 Cr
     Salaries, Wages & Bonus ₹10 Cr₹9.09 Cr₹9.44 Cr₹8.42 Cr₹7.73 Cr
     Contributions to EPF & Pension Funds ₹0.88 Cr₹0.76 Cr₹0.88 Cr₹0.69 Cr₹1.33 Cr
     Workmen and Staff Welfare Expenses ₹1.20 Cr₹0.96 Cr₹0.47 Cr₹0.66 Cr₹0.20 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹58 Cr₹36 Cr₹29 Cr₹55 Cr₹37 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.68 Cr₹0.76 Cr₹0.36 Cr₹0.94 Cr₹0.81 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹56 Cr₹35 Cr₹29 Cr₹54 Cr₹37 Cr
General and Administration Expenses ₹4.54 Cr₹5.90 Cr₹8.17 Cr₹4.69 Cr₹5.05 Cr
     Rent , Rates & Taxes ₹0.59 Cr₹0.94 Cr₹0.45 Cr₹0.47 Cr₹0.47 Cr
     Insurance ₹0.30 Cr₹0.33 Cr₹0.40 Cr₹0.47 Cr₹0.29 Cr
     Printing and stationery ₹0.21 Cr₹0.18 Cr₹0.23 Cr₹0.30 Cr₹0.23 Cr
     Professional and legal fees ₹1.43 Cr₹1.79 Cr₹1.00 Cr₹0.86 Cr₹0.85 Cr
     Traveling and conveyance ₹0.03 Cr₹0.05 Cr₹0.66 Cr₹0.33 Cr₹0.23 Cr
     Other Administration ₹1.98 Cr₹2.62 Cr₹5.44 Cr₹2.26 Cr₹2.98 Cr
Selling and Distribution Expenses ₹25 Cr₹21 Cr₹21 Cr₹22 Cr₹9.70 Cr
     Advertisement & Sales Promotion ₹3.52 Cr₹7.81 Cr₹3.63 Cr₹2.32 Cr₹1.50 Cr
     Sales Commissions & Incentives ₹0.01 Cr₹0.31 Cr₹0.10 Cr₹2.04 Cr₹0.01 Cr
     Freight and Forwarding ₹21 Cr₹12 Cr₹17 Cr₹17 Cr₹8.20 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.60 Cr₹0.32 Cr₹0.67 Cr₹0.73 Cr-
Miscellaneous Expenses ₹0.73 Cr₹1.54 Cr₹0.41 Cr₹2.04 Cr₹11 Cr
     Bad debts /advances written off ---₹0.11 Cr-
     Provision for doubtful debts ₹0.28 Cr₹0.22 Cr-₹0.66 Cr-
     Losson disposal of fixed assets(net) ₹0.03 Cr₹0.47 Cr---
     Losson foreign exchange fluctuations --₹0.00 Cr₹0.02 Cr₹0.68 Cr
     Losson sale of non-trade current investments ----₹0.04 Cr
     Other Miscellaneous Expenses ₹0.41 Cr₹0.85 Cr₹0.41 Cr₹1.26 Cr₹11 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹232 Cr₹179 Cr₹180 Cr₹258 Cr₹160 Cr
Operating Profit (Excl OI) ₹13 Cr₹11 Cr₹7.06 Cr₹28 Cr₹19 Cr
Other Income ₹13 Cr₹17 Cr₹16 Cr₹8.13 Cr₹7.61 Cr
     Interest Received ₹8.81 Cr₹12 Cr₹8.15 Cr₹6.09 Cr₹3.33 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.23 Cr₹0.37 Cr₹0.11 Cr₹0.03 Cr-
     Profits on sale of Investments --₹0.49 Cr₹0.36 Cr₹2.10 Cr
     Provision Written Back --₹0.05 Cr--
     Foreign Exchange Gains ₹1.63 Cr₹0.86 Cr₹1.80 Cr₹0.84 Cr₹1.08 Cr
     Others ₹1.99 Cr₹3.73 Cr₹5.84 Cr₹0.81 Cr₹1.10 Cr
Operating Profit ₹25 Cr₹27 Cr₹23 Cr₹36 Cr₹26 Cr
Interest ₹5.78 Cr₹3.29 Cr₹3.89 Cr₹3.52 Cr₹2.89 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.21 Cr₹1.29 Cr₹2.35 Cr₹2.52 Cr₹2.08 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.84 Cr₹0.20 Cr₹0.31 Cr₹0.30 Cr₹0.14 Cr
     Other Interest ₹1.72 Cr₹1.80 Cr₹1.24 Cr₹0.70 Cr₹0.67 Cr
PBDT ₹20 Cr₹24 Cr₹20 Cr₹32 Cr₹23 Cr
Depreciation ₹10 Cr₹11 Cr₹11 Cr₹11 Cr₹8.44 Cr
Profit Before Taxation & Exceptional Items ₹9.63 Cr₹13 Cr₹8.19 Cr₹22 Cr₹15 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹9.63 Cr₹13 Cr₹8.19 Cr₹22 Cr₹15 Cr
Provision for Tax ₹1.98 Cr₹1.44 Cr₹1.69 Cr₹5.65 Cr₹4.58 Cr
     Current Income Tax ₹2.73 Cr₹0.70 Cr₹1.88 Cr₹2.21 Cr₹2.93 Cr
     Deferred Tax ₹-1.10 Cr₹-1.08 Cr₹-0.31 Cr₹1.07 Cr₹1.65 Cr
     Other taxes ₹0.36 Cr₹1.82 Cr₹0.11 Cr₹2.36 Cr-
Profit After Tax ₹7.65 Cr₹12 Cr₹6.51 Cr₹16 Cr₹10 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹7.65 Cr₹12 Cr₹6.51 Cr₹16 Cr₹10 Cr
Adjustments to PAT -₹0.02 Cr---
Profit Balance B/F ₹106 Cr₹94 Cr₹87 Cr₹72 Cr₹61 Cr
Appropriations ₹114 Cr₹106 Cr₹94 Cr₹87 Cr₹72 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹11.10₹17.23₹9.44₹46.19₹30.22
Adjusted EPS ₹11.10₹17.23₹9.44₹30.05₹19.66

Compare Income Statement of peers of PACIFIC INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PACIFIC INDUSTRIES ₹127.4 Cr -0.6% -5% -42.6% Stock Analytics
KAJARIA CERAMICS ₹19,341.2 Cr -0.5% 0.3% -6% Stock Analytics
CERA SANITARYWARE ₹7,740.6 Cr -0.6% -1.8% -17% Stock Analytics
POKARNA ₹2,735.3 Cr 11% 5.6% -7% Stock Analytics
NITCO ₹2,641.1 Cr 4.7% -0.4% -3.7% Stock Analytics
SOMANY CERAMICS ₹1,857.3 Cr 0.4% -3.3% -33.4% Stock Analytics


PACIFIC INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PACIFIC INDUSTRIES

-0.6%

-5%

-42.6%

SENSEX

1%

3.3%

4.5%


You may also like the below Video Courses