Home > Income Statement > PACIFIC INDUSTRIES

PACIFIC INDUSTRIES
Income Statement

COMMUNITY POLL
for PACIFIC INDUSTRIES
Please provide your vote to see the results

PACIFIC INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹190 Cr₹187 Cr₹285 Cr₹178 Cr₹99 Cr
     Sales ₹188 Cr₹185 Cr₹282 Cr₹178 Cr₹96 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2.49 Cr₹2.08 Cr₹2.83 Cr₹0.01 Cr₹2.35 Cr
Less: Excise Duty -----
Net Sales ₹190 Cr₹187 Cr₹285 Cr₹178 Cr₹99 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.92 Cr₹26 Cr₹-4.65 Cr₹-8.62 Cr₹-10 Cr
Raw Material Consumed ₹103 Cr₹82 Cr₹164 Cr₹92 Cr₹59 Cr
     Opening Raw Materials ₹11 Cr₹11 Cr₹12 Cr₹9.24 Cr₹12 Cr
     Purchases Raw Materials ₹70 Cr₹68 Cr₹112 Cr₹63 Cr₹31 Cr
     Closing Raw Materials ₹9.53 Cr₹11 Cr₹11 Cr₹12 Cr₹9.24 Cr
     Other Direct Purchases / Brought in cost ₹32 Cr₹14 Cr₹51 Cr₹31 Cr₹25 Cr
     Other raw material cost -----
Power & Fuel Cost ₹3.65 Cr₹2.47 Cr₹4.58 Cr₹3.35 Cr₹4.44 Cr
     Electricity & Power ₹3.65 Cr₹2.47 Cr₹4.58 Cr₹3.35 Cr₹4.44 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹11 Cr₹11 Cr₹9.77 Cr₹9.26 Cr₹11 Cr
     Salaries, Wages & Bonus ₹9.09 Cr₹9.44 Cr₹8.42 Cr₹7.73 Cr₹8.46 Cr
     Contributions to EPF & Pension Funds ₹0.76 Cr₹0.88 Cr₹0.69 Cr₹1.33 Cr₹1.45 Cr
     Workmen and Staff Welfare Expenses ₹0.96 Cr₹0.47 Cr₹0.66 Cr₹0.20 Cr₹0.85 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹36 Cr₹29 Cr₹55 Cr₹37 Cr₹19 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.76 Cr₹0.36 Cr₹0.94 Cr₹0.81 Cr₹0.23 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹35 Cr₹29 Cr₹54 Cr₹37 Cr₹19 Cr
General and Administration Expenses ₹5.90 Cr₹8.17 Cr₹4.69 Cr₹5.05 Cr₹2.69 Cr
     Rent , Rates & Taxes ₹0.94 Cr₹0.45 Cr₹0.47 Cr₹0.47 Cr₹0.33 Cr
     Insurance ₹0.33 Cr₹0.40 Cr₹0.47 Cr₹0.29 Cr₹0.13 Cr
     Printing and stationery ₹0.18 Cr₹0.23 Cr₹0.30 Cr₹0.23 Cr₹0.13 Cr
     Professional and legal fees ₹1.78 Cr₹1.00 Cr₹0.86 Cr₹0.85 Cr₹0.75 Cr
     Traveling and conveyance ₹0.05 Cr₹0.66 Cr₹0.33 Cr₹0.23 Cr₹0.26 Cr
     Other Administration ₹2.63 Cr₹5.44 Cr₹2.26 Cr₹2.98 Cr₹1.09 Cr
Selling and Distribution Expenses ₹21 Cr₹21 Cr₹22 Cr₹9.70 Cr₹5.45 Cr
     Advertisement & Sales Promotion ₹7.81 Cr₹3.63 Cr₹2.32 Cr₹1.50 Cr₹2.01 Cr
     Sales Commissions & Incentives ₹0.31 Cr₹0.10 Cr₹2.04 Cr₹0.01 Cr₹0.12 Cr
     Freight and Forwarding ₹12 Cr₹17 Cr₹17 Cr₹8.20 Cr₹3.32 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.32 Cr₹0.67 Cr₹0.73 Cr--
Miscellaneous Expenses ₹1.54 Cr₹0.41 Cr₹2.04 Cr₹11 Cr₹7.24 Cr
     Bad debts /advances written off --₹0.11 Cr-₹2.78 Cr
     Provision for doubtful debts ₹0.22 Cr-₹0.66 Cr--
     Losson disposal of fixed assets(net) ₹0.47 Cr----
     Losson foreign exchange fluctuations -₹0.00 Cr₹0.02 Cr₹0.68 Cr₹0.65 Cr
     Losson sale of non-trade current investments ---₹0.04 Cr₹0.09 Cr
     Other Miscellaneous Expenses ₹0.85 Cr₹0.41 Cr₹1.26 Cr₹11 Cr₹3.72 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹179 Cr₹180 Cr₹258 Cr₹160 Cr₹98 Cr
Operating Profit (Excl OI) ₹11 Cr₹7.06 Cr₹28 Cr₹19 Cr₹0.65 Cr
Other Income ₹17 Cr₹16 Cr₹8.13 Cr₹7.61 Cr₹10 Cr
     Interest Received ₹12 Cr₹8.15 Cr₹6.09 Cr₹3.33 Cr₹4.40 Cr
     Dividend Received ----₹0.00 Cr
     Profit on sale of Fixed Assets ₹0.37 Cr₹0.11 Cr₹0.03 Cr-₹0.29 Cr
     Profits on sale of Investments ₹0.02 Cr₹0.49 Cr₹0.36 Cr₹2.10 Cr₹2.16 Cr
     Provision Written Back -₹0.05 Cr---
     Foreign Exchange Gains ₹0.86 Cr₹1.80 Cr₹0.84 Cr₹1.08 Cr₹1.12 Cr
     Others ₹3.71 Cr₹5.84 Cr₹0.81 Cr₹1.10 Cr₹2.25 Cr
Operating Profit ₹27 Cr₹23 Cr₹36 Cr₹26 Cr₹11 Cr
Interest ₹3.29 Cr₹3.89 Cr₹3.52 Cr₹2.89 Cr₹3.13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.29 Cr₹2.35 Cr₹2.52 Cr₹2.08 Cr₹2.40 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.20 Cr₹0.31 Cr₹0.30 Cr₹0.14 Cr₹0.11 Cr
     Other Interest ₹1.80 Cr₹1.24 Cr₹0.70 Cr₹0.67 Cr₹0.61 Cr
PBDT ₹24 Cr₹20 Cr₹32 Cr₹23 Cr₹7.74 Cr
Depreciation ₹11 Cr₹11 Cr₹11 Cr₹8.44 Cr₹7.12 Cr
Profit Before Taxation & Exceptional Items ₹13 Cr₹8.19 Cr₹22 Cr₹15 Cr₹0.61 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹13 Cr₹8.19 Cr₹22 Cr₹15 Cr₹0.61 Cr
Provision for Tax ₹1.44 Cr₹1.69 Cr₹5.65 Cr₹4.58 Cr₹0.17 Cr
     Current Income Tax ₹0.70 Cr₹1.88 Cr₹2.21 Cr₹2.93 Cr₹0.29 Cr
     Deferred Tax ₹-1.08 Cr₹-0.31 Cr₹1.07 Cr₹1.65 Cr₹-0.12 Cr
     Other taxes ₹1.82 Cr₹0.11 Cr₹2.36 Cr--
Profit After Tax ₹12 Cr₹6.51 Cr₹16 Cr₹10 Cr₹0.45 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹12 Cr₹6.51 Cr₹16 Cr₹10 Cr₹0.45 Cr
Adjustments to PAT -----
Profit Balance B/F ₹94 Cr₹87 Cr₹72 Cr₹61 Cr₹61 Cr
Appropriations ₹106 Cr₹94 Cr₹87 Cr₹72 Cr₹61 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ----₹0.08 Cr
Equity Dividend % -----
Earnings Per Share ₹17.23₹9.44₹46.19₹30.22₹1.29
Adjusted EPS ₹17.23₹9.44₹30.05₹19.66₹0.84

Compare Income Statement of peers of PACIFIC INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PACIFIC INDUSTRIES ₹138.8 Cr -1.1% -11% 9.5% Stock Analytics
KAJARIA CERAMICS ₹13,707.0 Cr -1.8% -8.4% -28.9% Stock Analytics
CERA SANITARYWARE ₹6,705.3 Cr -6.8% -20% -29% Stock Analytics
POKARNA ₹3,567.3 Cr -7.1% -0.4% 159.2% Stock Analytics
NITCO ₹2,328.4 Cr -7.4% -18.2% 62.2% Stock Analytics
SOMANY CERAMICS ₹1,679.1 Cr -8.2% -14.9% -33.1% Stock Analytics


PACIFIC INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PACIFIC INDUSTRIES

-1.1%

-11%

9.5%

SENSEX

-0.7%

-4.5%

-0.4%


You may also like the below Video Courses