PACIFIC INDUSTRIES
|
PACIFIC INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹6.89 Cr | ₹6.89 Cr | ₹3.45 Cr | ₹3.45 Cr | ₹3.45 Cr |
Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity - Issued | ₹6.89 Cr | ₹6.89 Cr | ₹3.45 Cr | ₹3.45 Cr | ₹3.45 Cr |
Equity Paid Up | ₹6.89 Cr | ₹6.89 Cr | ₹3.45 Cr | ₹3.45 Cr | ₹3.45 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹427 Cr | ₹414 Cr | ₹364 Cr | ₹348 Cr | ₹337 Cr |
Securities Premium | ₹67 Cr | ₹67 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
Capital Reserves | ₹248 Cr | ₹248 Cr | ₹248 Cr | ₹248 Cr | ₹248 Cr |
Profit & Loss Account Balance | ₹106 Cr | ₹94 Cr | ₹87 Cr | ₹72 Cr | ₹61 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹6.30 Cr | ₹5.26 Cr | ₹5.53 Cr | ₹5.03 Cr | ₹4.34 Cr |
Reserve excluding Revaluation Reserve | ₹427 Cr | ₹414 Cr | ₹364 Cr | ₹348 Cr | ₹337 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹434 Cr | ₹421 Cr | ₹367 Cr | ₹351 Cr | ₹340 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹6.76 Cr | ₹12 Cr | ₹20 Cr | ₹21 Cr | ₹19 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹10 Cr | ₹21 Cr | ₹26 Cr | ₹23 Cr | ₹24 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-3.70 Cr | ₹-8.97 Cr | ₹-5.92 Cr | ₹-2.12 Cr | ₹-4.71 Cr |
Unsecured Loans | ₹5.46 Cr | ₹4.87 Cr | ₹5.43 Cr | ₹1.77 Cr | ₹3.15 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹0.86 Cr | ₹0.61 Cr | ₹1.41 Cr | ₹0.19 Cr | ₹0.61 Cr |
Other Unsecured Loan | ₹4.60 Cr | ₹4.26 Cr | ₹4.03 Cr | ₹1.59 Cr | ₹2.55 Cr |
Deferred Tax Assets / Liabilities | ₹6.44 Cr | ₹2.84 Cr | ₹3.20 Cr | ₹1.71 Cr | - |
Deferred Tax Assets | ₹2.27 Cr | ₹1.65 Cr | ₹1.02 Cr | ₹2.51 Cr | - |
Deferred Tax Liability | ₹8.71 Cr | ₹4.48 Cr | ₹4.22 Cr | ₹4.22 Cr | - |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.51 Cr | ₹1.51 Cr | ₹3.29 Cr | ₹3.16 Cr | ₹2.16 Cr |
Total Non-Current Liabilities | ₹20 Cr | ₹22 Cr | ₹32 Cr | ₹27 Cr | ₹25 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹49 Cr | ₹16 Cr | ₹47 Cr | ₹37 Cr | ₹29 Cr |
Sundry Creditors | ₹49 Cr | ₹16 Cr | ₹47 Cr | ₹37 Cr | ₹29 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹13 Cr | ₹29 Cr | ₹23 Cr | ₹35 Cr | ₹15 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹2.91 Cr | ₹11 Cr | ₹5.60 Cr | ₹8.48 Cr | ₹3.90 Cr |
Interest Accrued But Not Due | ₹0.07 Cr | ₹0.15 Cr | ₹0.19 Cr | ₹0.20 Cr | ₹0.14 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹10 Cr | ₹17 Cr | ₹17 Cr | ₹27 Cr | ₹11 Cr |
Short Term Borrowings | ₹33 Cr | ₹27 Cr | ₹37 Cr | ₹20 Cr | ₹13 Cr |
Secured ST Loans repayable on Demands | ₹33 Cr | ₹27 Cr | ₹37 Cr | ₹20 Cr | ₹13 Cr |
Working Capital Loans- Sec | ₹8.36 Cr | ₹9.37 Cr | ₹4.05 Cr | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-8.36 Cr | ₹-9.37 Cr | ₹-4.05 Cr | - | - |
Short Term Provisions | ₹4.14 Cr | ₹3.35 Cr | ₹4.43 Cr | ₹4.19 Cr | ₹2.45 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹2.52 Cr | ₹1.97 Cr | ₹3.07 Cr | ₹3.13 Cr | ₹0.30 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.62 Cr | ₹1.38 Cr | ₹1.36 Cr | ₹1.06 Cr | ₹2.16 Cr |
Total Current Liabilities | ₹100 Cr | ₹76 Cr | ₹112 Cr | ₹97 Cr | ₹59 Cr |
Total Liabilities | ₹554 Cr | ₹518 Cr | ₹511 Cr | ₹475 Cr | ₹423 Cr |
ASSETS | |||||
Gross Block | ₹241 Cr | ₹220 Cr | ₹220 Cr | ₹185 Cr | ₹175 Cr |
Less: Accumulated Depreciation | ₹126 Cr | ₹116 Cr | ₹106 Cr | ₹95 Cr | ₹87 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹115 Cr | ₹104 Cr | ₹115 Cr | ₹89 Cr | ₹88 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | ₹12 Cr | ₹5.66 Cr | ₹24 Cr | ₹0.03 Cr |
Non Current Investments | ₹85 Cr | ₹73 Cr | ₹73 Cr | ₹72 Cr | ₹127 Cr |
Long Term Investment | ₹85 Cr | ₹73 Cr | ₹73 Cr | ₹72 Cr | ₹127 Cr |
Quoted | ₹2.40 Cr | ₹1.80 Cr | ₹2.34 Cr | ₹1.66 Cr | ₹0.71 Cr |
Unquoted | ₹83 Cr | ₹71 Cr | ₹71 Cr | ₹71 Cr | ₹126 Cr |
Long Term Loans & Advances | ₹155 Cr | ₹126 Cr | ₹77 Cr | ₹53 Cr | ₹37 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹355 Cr | ₹314 Cr | ₹271 Cr | ₹238 Cr | ₹253 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹30 Cr | ₹31 Cr | ₹28 Cr | ₹22 Cr | ₹19 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹30 Cr | ₹31 Cr | ₹28 Cr | ₹22 Cr | ₹19 Cr |
Inventories | ₹46 Cr | ₹45 Cr | ₹74 Cr | ₹67 Cr | ₹56 Cr |
Raw Materials | ₹9.53 Cr | ₹11 Cr | ₹11 Cr | ₹12 Cr | ₹9.24 Cr |
Work-in Progress | ₹2.81 Cr | ₹0.91 Cr | ₹0.95 Cr | ₹1.43 Cr | ₹1.25 Cr |
Finished Goods | ₹26 Cr | ₹24 Cr | ₹50 Cr | ₹46 Cr | ₹37 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹7.03 Cr | ₹8.24 Cr | ₹12 Cr | ₹7.56 Cr | ₹7.28 Cr |
Other Inventory | ₹0.76 Cr | ₹0.76 Cr | ₹0.74 Cr | ₹0.74 Cr | ₹0.73 Cr |
Sundry Debtors | ₹50 Cr | ₹48 Cr | ₹43 Cr | ₹41 Cr | ₹39 Cr |
Debtors more than Six months | ₹5.97 Cr | ₹7.45 Cr | ₹6.14 Cr | ₹5.99 Cr | - |
Debtors Others | ₹45 Cr | ₹41 Cr | ₹38 Cr | ₹36 Cr | ₹39 Cr |
Cash and Bank | ₹47 Cr | ₹45 Cr | ₹26 Cr | ₹31 Cr | ₹9.79 Cr |
Cash in hand | ₹0.50 Cr | ₹0.49 Cr | ₹0.54 Cr | ₹0.51 Cr | ₹0.61 Cr |
Balances at Bank | ₹46 Cr | ₹45 Cr | ₹26 Cr | ₹31 Cr | ₹9.18 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.90 Cr | ₹1.03 Cr | ₹2.36 Cr | ₹16 Cr | ₹15 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | ₹0.72 Cr | ₹0.72 Cr | ₹0.72 Cr | ₹0.72 Cr | ₹0.72 Cr |
Interest accrued and or due on loans | - | ₹0.02 Cr | - | ₹0.03 Cr | ₹0.03 Cr |
Prepaid Expenses | ₹0.14 Cr | ₹0.13 Cr | ₹0.15 Cr | ₹0.11 Cr | ₹0.13 Cr |
Other current_assets | ₹1.05 Cr | ₹0.16 Cr | ₹1.50 Cr | ₹15 Cr | ₹14 Cr |
Short Term Loans and Advances | ₹24 Cr | ₹34 Cr | ₹65 Cr | ₹58 Cr | ₹31 Cr |
Advances recoverable in cash or in kind | ₹4.78 Cr | ₹4.64 Cr | ₹5.35 Cr | ₹8.05 Cr | ₹11 Cr |
Advance income tax and TDS | ₹3.53 Cr | ₹3.05 Cr | ₹3.75 Cr | ₹2.04 Cr | ₹2.22 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | ₹48 Cr | ₹11 Cr |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹15 Cr | ₹26 Cr | ₹56 Cr | ₹0.25 Cr | ₹7.13 Cr |
Total Current Assets | ₹198 Cr | ₹203 Cr | ₹239 Cr | ₹236 Cr | ₹170 Cr |
Net Current Assets (Including Current Investments) | ₹98 Cr | ₹128 Cr | ₹128 Cr | ₹139 Cr | ₹112 Cr |
Miscellaneous Expenses not written off | ₹0.56 Cr | ₹0.56 Cr | ₹0.52 Cr | ₹1.12 Cr | ₹0.61 Cr |
Total Assets | ₹554 Cr | ₹518 Cr | ₹511 Cr | ₹475 Cr | ₹423 Cr |
Contingent Liabilities | ₹9.28 Cr | ₹9.28 Cr | ₹18 Cr | ₹6.77 Cr | ₹9.92 Cr |
Total Debt | ₹50 Cr | ₹56 Cr | ₹73 Cr | ₹50 Cr | ₹42 Cr |
Book Value | 628.35 | 609.61 | 1,063.33 | 1,016.17 | 985.47 |
Adjusted Book Value | 628.35 | 609.61 | 691.90 | 661.22 | 641.24 |
Compare Balance Sheet of peers of PACIFIC INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PACIFIC INDUSTRIES | ₹138.8 Cr | -1.1% | -11% | 9.5% | Stock Analytics | |
KAJARIA CERAMICS | ₹13,707.0 Cr | -1.8% | -8.4% | -28.9% | Stock Analytics | |
CERA SANITARYWARE | ₹6,705.3 Cr | -6.8% | -20% | -29% | Stock Analytics | |
POKARNA | ₹3,567.3 Cr | -7.1% | -0.4% | 159.2% | Stock Analytics | |
NITCO | ₹2,328.4 Cr | -7.4% | -18.2% | 62.2% | Stock Analytics | |
SOMANY CERAMICS | ₹1,679.1 Cr | -8.2% | -14.9% | -33.1% | Stock Analytics |
PACIFIC INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PACIFIC INDUSTRIES | -1.1% |
-11% |
9.5% |
SENSEX | -0.7% |
-4.5% |
-0.4% |
You may also like the below Video Courses