Home > Balance Sheet > PACIFIC INDUSTRIES

PACIFIC INDUSTRIES
Balance Sheet

COMMUNITY POLL
for PACIFIC INDUSTRIES
Please provide your vote to see the results

PACIFIC INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹6.89 Cr₹6.89 Cr₹3.45 Cr₹3.45 Cr₹3.45 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹6.89 Cr₹6.89 Cr₹3.45 Cr₹3.45 Cr₹3.45 Cr
    Equity Paid Up ₹6.89 Cr₹6.89 Cr₹3.45 Cr₹3.45 Cr₹3.45 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹427 Cr₹414 Cr₹364 Cr₹348 Cr₹337 Cr
    Securities Premium ₹67 Cr₹67 Cr₹23 Cr₹23 Cr₹23 Cr
    Capital Reserves ₹248 Cr₹248 Cr₹248 Cr₹248 Cr₹248 Cr
    Profit & Loss Account Balance ₹106 Cr₹94 Cr₹87 Cr₹72 Cr₹61 Cr
    General Reserves -----
    Other Reserves ₹6.30 Cr₹5.26 Cr₹5.53 Cr₹5.03 Cr₹4.34 Cr
Reserve excluding Revaluation Reserve ₹427 Cr₹414 Cr₹364 Cr₹348 Cr₹337 Cr
Revaluation reserve -----
Shareholder's Funds ₹434 Cr₹421 Cr₹367 Cr₹351 Cr₹340 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹6.76 Cr₹12 Cr₹20 Cr₹21 Cr₹19 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹10 Cr₹21 Cr₹26 Cr₹23 Cr₹24 Cr
    Term Loans - Institutions -----
    Other Secured ₹-3.70 Cr₹-8.97 Cr₹-5.92 Cr₹-2.12 Cr₹-4.71 Cr
Unsecured Loans ₹5.46 Cr₹4.87 Cr₹5.43 Cr₹1.77 Cr₹3.15 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹0.86 Cr₹0.61 Cr₹1.41 Cr₹0.19 Cr₹0.61 Cr
    Other Unsecured Loan ₹4.60 Cr₹4.26 Cr₹4.03 Cr₹1.59 Cr₹2.55 Cr
Deferred Tax Assets / Liabilities ₹6.44 Cr₹2.84 Cr₹3.20 Cr₹1.71 Cr-
    Deferred Tax Assets ₹2.27 Cr₹1.65 Cr₹1.02 Cr₹2.51 Cr-
    Deferred Tax Liability ₹8.71 Cr₹4.48 Cr₹4.22 Cr₹4.22 Cr-
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹1.51 Cr₹1.51 Cr₹3.29 Cr₹3.16 Cr₹2.16 Cr
Total Non-Current Liabilities ₹20 Cr₹22 Cr₹32 Cr₹27 Cr₹25 Cr
Current Liabilities -----
Trade Payables ₹49 Cr₹16 Cr₹47 Cr₹37 Cr₹29 Cr
    Sundry Creditors ₹49 Cr₹16 Cr₹47 Cr₹37 Cr₹29 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹13 Cr₹29 Cr₹23 Cr₹35 Cr₹15 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.91 Cr₹11 Cr₹5.60 Cr₹8.48 Cr₹3.90 Cr
    Interest Accrued But Not Due ₹0.07 Cr₹0.15 Cr₹0.19 Cr₹0.20 Cr₹0.14 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹10 Cr₹17 Cr₹17 Cr₹27 Cr₹11 Cr
Short Term Borrowings ₹33 Cr₹27 Cr₹37 Cr₹20 Cr₹13 Cr
    Secured ST Loans repayable on Demands ₹33 Cr₹27 Cr₹37 Cr₹20 Cr₹13 Cr
    Working Capital Loans- Sec ₹8.36 Cr₹9.37 Cr₹4.05 Cr--
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-8.36 Cr₹-9.37 Cr₹-4.05 Cr--
Short Term Provisions ₹4.14 Cr₹3.35 Cr₹4.43 Cr₹4.19 Cr₹2.45 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.52 Cr₹1.97 Cr₹3.07 Cr₹3.13 Cr₹0.30 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.62 Cr₹1.38 Cr₹1.36 Cr₹1.06 Cr₹2.16 Cr
Total Current Liabilities ₹100 Cr₹76 Cr₹112 Cr₹97 Cr₹59 Cr
Total Liabilities ₹554 Cr₹518 Cr₹511 Cr₹475 Cr₹423 Cr
ASSETS
Gross Block ₹241 Cr₹220 Cr₹220 Cr₹185 Cr₹175 Cr
Less: Accumulated Depreciation ₹126 Cr₹116 Cr₹106 Cr₹95 Cr₹87 Cr
Less: Impairment of Assets -----
Net Block ₹115 Cr₹104 Cr₹115 Cr₹89 Cr₹88 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹12 Cr₹5.66 Cr₹24 Cr₹0.03 Cr
Non Current Investments ₹85 Cr₹73 Cr₹73 Cr₹72 Cr₹127 Cr
Long Term Investment ₹85 Cr₹73 Cr₹73 Cr₹72 Cr₹127 Cr
    Quoted ₹2.40 Cr₹1.80 Cr₹2.34 Cr₹1.66 Cr₹0.71 Cr
    Unquoted ₹83 Cr₹71 Cr₹71 Cr₹71 Cr₹126 Cr
Long Term Loans & Advances ₹155 Cr₹126 Cr₹77 Cr₹53 Cr₹37 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹355 Cr₹314 Cr₹271 Cr₹238 Cr₹253 Cr
Current Assets Loans & Advances -----
Currents Investments ₹30 Cr₹31 Cr₹28 Cr₹22 Cr₹19 Cr
    Quoted -----
    Unquoted ₹30 Cr₹31 Cr₹28 Cr₹22 Cr₹19 Cr
Inventories ₹46 Cr₹45 Cr₹74 Cr₹67 Cr₹56 Cr
    Raw Materials ₹9.53 Cr₹11 Cr₹11 Cr₹12 Cr₹9.24 Cr
    Work-in Progress ₹2.81 Cr₹0.91 Cr₹0.95 Cr₹1.43 Cr₹1.25 Cr
    Finished Goods ₹26 Cr₹24 Cr₹50 Cr₹46 Cr₹37 Cr
    Packing Materials -----
    Stores  and Spare ₹7.03 Cr₹8.24 Cr₹12 Cr₹7.56 Cr₹7.28 Cr
    Other Inventory ₹0.76 Cr₹0.76 Cr₹0.74 Cr₹0.74 Cr₹0.73 Cr
Sundry Debtors ₹50 Cr₹48 Cr₹43 Cr₹41 Cr₹39 Cr
    Debtors more than Six months ₹5.97 Cr₹7.45 Cr₹6.14 Cr₹5.99 Cr-
    Debtors Others ₹45 Cr₹41 Cr₹38 Cr₹36 Cr₹39 Cr
Cash and Bank ₹47 Cr₹45 Cr₹26 Cr₹31 Cr₹9.79 Cr
    Cash in hand ₹0.50 Cr₹0.49 Cr₹0.54 Cr₹0.51 Cr₹0.61 Cr
    Balances at Bank ₹46 Cr₹45 Cr₹26 Cr₹31 Cr₹9.18 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.90 Cr₹1.03 Cr₹2.36 Cr₹16 Cr₹15 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ₹0.72 Cr₹0.72 Cr₹0.72 Cr₹0.72 Cr₹0.72 Cr
    Interest accrued and or due on loans -₹0.02 Cr-₹0.03 Cr₹0.03 Cr
    Prepaid Expenses ₹0.14 Cr₹0.13 Cr₹0.15 Cr₹0.11 Cr₹0.13 Cr
    Other current_assets ₹1.05 Cr₹0.16 Cr₹1.50 Cr₹15 Cr₹14 Cr
Short Term Loans and Advances ₹24 Cr₹34 Cr₹65 Cr₹58 Cr₹31 Cr
    Advances recoverable in cash or in kind ₹4.78 Cr₹4.64 Cr₹5.35 Cr₹8.05 Cr₹11 Cr
    Advance income tax and TDS ₹3.53 Cr₹3.05 Cr₹3.75 Cr₹2.04 Cr₹2.22 Cr
    Amounts due from directors -----
    Due From Subsidiaries ---₹48 Cr₹11 Cr
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹15 Cr₹26 Cr₹56 Cr₹0.25 Cr₹7.13 Cr
Total Current Assets ₹198 Cr₹203 Cr₹239 Cr₹236 Cr₹170 Cr
Net Current Assets (Including Current Investments) ₹98 Cr₹128 Cr₹128 Cr₹139 Cr₹112 Cr
Miscellaneous Expenses not written off ₹0.56 Cr₹0.56 Cr₹0.52 Cr₹1.12 Cr₹0.61 Cr
Total Assets ₹554 Cr₹518 Cr₹511 Cr₹475 Cr₹423 Cr
Contingent Liabilities ₹9.28 Cr₹9.28 Cr₹18 Cr₹6.77 Cr₹9.92 Cr
Total Debt ₹50 Cr₹56 Cr₹73 Cr₹50 Cr₹42 Cr
Book Value 628.35609.611,063.331,016.17985.47
Adjusted Book Value 628.35609.61691.90661.22641.24

Compare Balance Sheet of peers of PACIFIC INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PACIFIC INDUSTRIES ₹138.8 Cr -1.1% -11% 9.5% Stock Analytics
KAJARIA CERAMICS ₹13,707.0 Cr -1.8% -8.4% -28.9% Stock Analytics
CERA SANITARYWARE ₹6,705.3 Cr -6.8% -20% -29% Stock Analytics
POKARNA ₹3,567.3 Cr -7.1% -0.4% 159.2% Stock Analytics
NITCO ₹2,328.4 Cr -7.4% -18.2% 62.2% Stock Analytics
SOMANY CERAMICS ₹1,679.1 Cr -8.2% -14.9% -33.1% Stock Analytics


PACIFIC INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PACIFIC INDUSTRIES

-1.1%

-11%

9.5%

SENSEX

-0.7%

-4.5%

-0.4%


You may also like the below Video Courses