OSWAL AGRO MILLS
|
OSWAL AGRO MILLS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1.87 Cr | ₹28 Cr | ₹11 Cr | ₹29 Cr | ₹15 Cr |
Sales | ₹0.16 Cr | ₹28 Cr | ₹11 Cr | ₹29 Cr | ₹14 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.71 Cr | ₹0.01 Cr | - | - | ₹0.22 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1.87 Cr | ₹28 Cr | ₹11 Cr | ₹29 Cr | ₹15 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | ₹0.16 Cr | ₹28 Cr | ₹11 Cr | ₹29 Cr | ₹14 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹0.16 Cr | ₹28 Cr | ₹11 Cr | ₹29 Cr | ₹14 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.04 Cr |
Electricity & Power | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.04 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹2.39 Cr | ₹2.42 Cr | ₹2.03 Cr | ₹1.72 Cr | ₹1.46 Cr |
Salaries, Wages & Bonus | ₹2.22 Cr | ₹2.23 Cr | ₹1.84 Cr | ₹1.59 Cr | ₹1.35 Cr |
Contributions to EPF & Pension Funds | ₹0.15 Cr | ₹0.15 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.10 Cr |
Workmen and Staff Welfare Expenses | ₹0.02 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.01 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹0.48 Cr | ₹0.44 Cr | ₹0.99 Cr | ₹0.35 Cr | ₹0.29 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.45 Cr | ₹0.41 Cr | ₹0.97 Cr | ₹0.32 Cr | ₹0.26 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr |
General and Administration Expenses | ₹4.31 Cr | ₹5.62 Cr | ₹4.95 Cr | ₹5.06 Cr | ₹8.63 Cr |
Rent , Rates & Taxes | ₹1.46 Cr | ₹1.47 Cr | ₹1.45 Cr | ₹1.44 Cr | ₹1.44 Cr |
Insurance | - | - | - | - | - |
Printing and stationery | ₹0.00 Cr | ₹0.09 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.40 Cr |
Professional and legal fees | ₹1.07 Cr | ₹2.24 Cr | ₹2.11 Cr | ₹2.29 Cr | ₹5.11 Cr |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹1.77 Cr | ₹1.82 Cr | ₹1.38 Cr | ₹1.32 Cr | ₹1.68 Cr |
Selling and Distribution Expenses | ₹0.66 Cr | ₹0.72 Cr | ₹0.70 Cr | ₹0.50 Cr | ₹2.28 Cr |
Advertisement & Sales Promotion | ₹0.66 Cr | ₹0.72 Cr | ₹0.70 Cr | ₹0.50 Cr | ₹0.35 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | ₹1.93 Cr |
Miscellaneous Expenses | ₹0.15 Cr | ₹0.25 Cr | ₹0.37 Cr | ₹3.36 Cr | ₹3.53 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.15 Cr | ₹0.25 Cr | ₹0.37 Cr | ₹3.36 Cr | ₹3.53 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹8.18 Cr | ₹37 Cr | ₹20 Cr | ₹40 Cr | ₹31 Cr |
Operating Profit (Excl OI) | ₹-6.31 Cr | ₹-9.43 Cr | ₹-8.97 Cr | ₹-11 Cr | ₹-16 Cr |
Other Income | ₹11 Cr | ₹26 Cr | ₹13 Cr | ₹22 Cr | ₹26 Cr |
Interest Received | ₹9.20 Cr | ₹12 Cr | ₹12 Cr | ₹21 Cr | ₹24 Cr |
Dividend Received | - | ₹14 Cr | - | - | ₹0.25 Cr |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹1.52 Cr | ₹0.48 Cr | ₹0.24 Cr | ₹0.98 Cr | ₹1.74 Cr |
Operating Profit | ₹4.41 Cr | ₹17 Cr | ₹3.69 Cr | ₹12 Cr | ₹9.97 Cr |
Interest | ₹0.11 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.09 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹0.11 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.09 Cr |
PBDT | ₹4.30 Cr | ₹16 Cr | ₹3.59 Cr | ₹11 Cr | ₹9.88 Cr |
Depreciation | ₹0.36 Cr | ₹0.37 Cr | ₹0.36 Cr | ₹0.36 Cr | ₹0.37 Cr |
Profit Before Taxation & Exceptional Items | ₹3.93 Cr | ₹16 Cr | ₹3.23 Cr | ₹11 Cr | ₹9.51 Cr |
Exceptional Income / Expenses | ₹-0.03 Cr | - | - | - | - |
Profit Before Tax | ₹3.91 Cr | ₹16 Cr | ₹3.23 Cr | ₹11 Cr | ₹9.51 Cr |
Provision for Tax | ₹2.16 Cr | ₹6.66 Cr | ₹0.53 Cr | ₹5.69 Cr | ₹2.55 Cr |
Current Income Tax | ₹0.87 Cr | ₹4.19 Cr | ₹0.92 Cr | ₹3.65 Cr | ₹3.23 Cr |
Deferred Tax | ₹1.80 Cr | ₹1.72 Cr | ₹-0.40 Cr | ₹-0.20 Cr | ₹-0.66 Cr |
Other taxes | ₹-0.51 Cr | ₹0.75 Cr | - | ₹2.23 Cr | ₹-0.02 Cr |
Profit After Tax | ₹1.75 Cr | ₹9.38 Cr | ₹2.71 Cr | ₹5.40 Cr | ₹6.96 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | ₹2.82 Cr | ₹14 Cr | ₹16 Cr | ₹18 Cr | ₹25 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹4.57 Cr | ₹24 Cr | ₹19 Cr | ₹23 Cr | ₹32 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹235 Cr | ₹211 Cr | ₹192 Cr | ₹169 Cr | ₹136 Cr |
Appropriations | ₹239 Cr | ₹235 Cr | ₹211 Cr | ₹192 Cr | ₹169 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.34 | ₹1.78 | ₹1.42 | ₹1.73 | ₹2.41 |
Adjusted EPS | ₹0.34 | ₹1.78 | ₹1.42 | ₹1.73 | ₹2.41 |
Compare Income Statement of peers of OSWAL AGRO MILLS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
OSWAL AGRO MILLS | ₹966.5 Cr | -3.4% | 2.9% | 117.9% | Stock Analytics | |
ADANI ENTERPRISES | ₹270,644.0 Cr | -6.6% | 7.4% | -18.8% | Stock Analytics | |
REDINGTON | ₹16,085.0 Cr | -4% | 7.4% | 18.4% | Stock Analytics | |
MMTC | ₹11,157.0 Cr | -4.3% | 0.9% | 24.5% | Stock Analytics | |
HONASA CONSUMER | ₹8,445.4 Cr | 4.6% | 9.5% | -36.8% | Stock Analytics | |
MSTC | ₹4,735.8 Cr | -10.6% | 9.2% | 38.4% | Stock Analytics |
OSWAL AGRO MILLS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
OSWAL AGRO MILLS | -3.4% |
2.9% |
117.9% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses