OSWAL AGRO MILLS
|
OSWAL AGRO MILLS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹134 Cr | ₹134 Cr | ₹134 Cr | ₹134 Cr | ₹134 Cr |
| Equity - Authorised | ₹300 Cr | ₹300 Cr | ₹300 Cr | ₹300 Cr | ₹300 Cr |
| Equity - Issued | ₹134 Cr | ₹134 Cr | ₹134 Cr | ₹134 Cr | ₹134 Cr |
| Equity Paid Up | ₹134 Cr | ₹134 Cr | ₹134 Cr | ₹134 Cr | ₹134 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹817 Cr | ₹703 Cr | ₹699 Cr | ₹674 Cr | ₹655 Cr |
| Securities Premium | ₹446 Cr | ₹446 Cr | ₹446 Cr | ₹446 Cr | ₹446 Cr |
| Capital Reserves | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr |
| Profit & Loss Account Balance | ₹352 Cr | ₹239 Cr | ₹235 Cr | ₹211 Cr | ₹192 Cr |
| General Reserves | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
| Other Reserves | ₹-14 Cr | ₹-15 Cr | ₹-15 Cr | ₹-15 Cr | ₹-15 Cr |
| Reserve excluding Revaluation Reserve | ₹817 Cr | ₹703 Cr | ₹699 Cr | ₹674 Cr | ₹655 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹951 Cr | ₹838 Cr | ₹833 Cr | ₹808 Cr | ₹789 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-2.98 Cr | ₹-2.44 Cr | ₹-4.23 Cr | ₹-5.95 Cr | ₹-5.55 Cr |
| Deferred Tax Assets | ₹3.63 Cr | ₹3.34 Cr | ₹4.93 Cr | ₹6.00 Cr | ₹5.62 Cr |
| Deferred Tax Liability | ₹0.65 Cr | ₹0.90 Cr | ₹0.70 Cr | ₹0.05 Cr | ₹0.06 Cr |
| Other Long Term Liabilities | - | - | ₹0.09 Cr | ₹0.21 Cr | ₹0.13 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.39 Cr | ₹0.33 Cr | ₹0.34 Cr | ₹0.36 Cr | ₹0.20 Cr |
| Total Non-Current Liabilities | ₹-2.60 Cr | ₹-2.11 Cr | ₹-3.81 Cr | ₹-5.38 Cr | ₹-5.22 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | - | - | - | - | ₹2.67 Cr |
| Sundry Creditors | - | - | - | - | ₹2.67 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹9.28 Cr | ₹3.77 Cr | ₹3.87 Cr | ₹3.79 Cr | ₹6.06 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹5.28 Cr | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹3.99 Cr | ₹3.77 Cr | ₹3.87 Cr | ₹3.79 Cr | ₹6.06 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹1.16 Cr | ₹1.10 Cr | ₹1.00 Cr | ₹0.86 Cr | ₹0.74 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | ₹0.74 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.16 Cr | ₹1.10 Cr | ₹1.00 Cr | ₹0.86 Cr | - |
| Total Current Liabilities | ₹10 Cr | ₹4.86 Cr | ₹4.87 Cr | ₹4.65 Cr | ₹9.47 Cr |
| Total Liabilities | ₹959 Cr | ₹840 Cr | ₹834 Cr | ₹808 Cr | ₹794 Cr |
| ASSETS | |||||
| Gross Block | ₹5.89 Cr | ₹6.15 Cr | ₹6.14 Cr | ₹6.14 Cr | ₹6.03 Cr |
| Less: Accumulated Depreciation | ₹1.86 Cr | ₹1.86 Cr | ₹1.54 Cr | ₹1.21 Cr | ₹0.99 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹4.03 Cr | ₹4.28 Cr | ₹4.61 Cr | ₹4.93 Cr | ₹5.04 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹617 Cr | ₹549 Cr | ₹546 Cr | ₹464 Cr | ₹448 Cr |
| Long Term Investment | ₹617 Cr | ₹549 Cr | ₹546 Cr | ₹464 Cr | ₹448 Cr |
| Quoted | ₹604 Cr | ₹535 Cr | ₹533 Cr | ₹451 Cr | ₹435 Cr |
| Unquoted | ₹13 Cr | ₹14 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr |
| Long Term Loans & Advances | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹1.58 Cr | ₹80 Cr |
| Other Non Current Assets | ₹110 Cr | ₹63 Cr | - | ₹0.67 Cr | ₹0.50 Cr |
| Total Non-Current Assets | ₹770 Cr | ₹654 Cr | ₹589 Cr | ₹474 Cr | ₹535 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | ₹17 Cr | ₹20 Cr | ₹2.08 Cr | ₹3.49 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | ₹17 Cr | ₹20 Cr | ₹2.08 Cr | ₹3.49 Cr |
| Inventories | ₹64 Cr | ₹65 Cr | ₹65 Cr | ₹65 Cr | ₹65 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹64 Cr | ₹65 Cr | ₹65 Cr | ₹65 Cr | ₹65 Cr |
| Sundry Debtors | - | - | ₹5.65 Cr | ₹0.24 Cr | ₹20 Cr |
| Debtors more than Six months | - | - | - | ₹0.33 Cr | ₹0.34 Cr |
| Debtors Others | - | - | ₹5.65 Cr | - | ₹20 Cr |
| Cash and Bank | ₹98 Cr | ₹76 Cr | ₹151 Cr | ₹187 Cr | ₹98 Cr |
| Cash in hand | ₹0.04 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.07 Cr |
| Balances at Bank | ₹97 Cr | ₹75 Cr | ₹151 Cr | ₹187 Cr | ₹98 Cr |
| Other cash and bank balances | ₹0.46 Cr | ₹0.27 Cr | - | - | - |
| Other Current Assets | ₹2.33 Cr | ₹0.83 Cr | ₹1.50 Cr | ₹1.99 Cr | ₹3.16 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹2.17 Cr | ₹0.83 Cr | ₹1.01 Cr | ₹1.66 Cr | ₹2.99 Cr |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹0.17 Cr | - | ₹0.49 Cr | ₹0.32 Cr | ₹0.16 Cr |
| Short Term Loans and Advances | ₹25 Cr | ₹29 Cr | ₹2.22 Cr | ₹77 Cr | ₹68 Cr |
| Advances recoverable in cash or in kind | ₹19 Cr | ₹21 Cr | ₹1.51 Cr | ₹40 Cr | ₹41 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | ₹4.83 Cr | ₹6.83 Cr | - | ₹38 Cr | ₹27 Cr |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.78 Cr | ₹0.66 Cr | ₹0.72 Cr | ₹0.03 Cr | ₹0.04 Cr |
| Total Current Assets | ₹189 Cr | ₹187 Cr | ₹245 Cr | ₹334 Cr | ₹258 Cr |
| Net Current Assets (Including Current Investments) | ₹179 Cr | ₹182 Cr | ₹240 Cr | ₹329 Cr | ₹249 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹959 Cr | ₹840 Cr | ₹834 Cr | ₹808 Cr | ₹794 Cr |
| Contingent Liabilities | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr |
| Total Debt | - | - | - | - | - |
| Book Value | - | 62.40 | 62.05 | 60.23 | 58.80 |
| Adjusted Book Value | 70.83 | 62.40 | 62.05 | 60.23 | 58.80 |
Compare Balance Sheet of peers of OSWAL AGRO MILLS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| OSWAL AGRO MILLS | ₹997.1 Cr | -1% | 6.1% | 4.9% | Stock Analytics | |
| ADANI ENTERPRISES | ₹291,719.0 Cr | 0.9% | 0.8% | -5.9% | Stock Analytics | |
| REDINGTON | ₹20,228.4 Cr | -2% | -11.3% | 63.9% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹10,644.7 Cr | 2.2% | 12.6% | 75.2% | Stock Analytics | |
| MMTC | ₹10,452.0 Cr | 3.4% | 7.8% | -6.3% | Stock Analytics | |
| HONASA CONSUMER | ₹9,051.8 Cr | 0.6% | 0.5% | -30% | Stock Analytics | |
OSWAL AGRO MILLS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| OSWAL AGRO MILLS | -1% |
6.1% |
4.9% |
| SENSEX | -0.2% |
5% |
5.4% |
You may also like the below Video Courses