ORIENTAL CARBON & CHEMICALS
|
ORIENTAL CARBON & CHEMICALS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹536 Cr | ₹445 Cr | ₹386 Cr | ₹387 Cr | ₹432 Cr |
Sales | ₹527 Cr | ₹435 Cr | ₹374 Cr | ₹383 Cr | ₹428 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹8.98 Cr | ₹9.87 Cr | ₹12 Cr | ₹3.67 Cr | ₹4.10 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹536 Cr | ₹444 Cr | ₹384 Cr | ₹387 Cr | ₹432 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-2.29 Cr | ₹-7.29 Cr | ₹-1.22 Cr | ₹7.61 Cr | ₹-4.46 Cr |
Raw Material Consumed | ₹220 Cr | ₹173 Cr | ₹104 Cr | ₹107 Cr | ₹135 Cr |
Opening Raw Materials | ₹28 Cr | ₹17 Cr | ₹14 Cr | ₹18 Cr | ₹17 Cr |
Purchases Raw Materials | ₹214 Cr | ₹184 Cr | ₹108 Cr | ₹103 Cr | ₹134 Cr |
Closing Raw Materials | ₹26 Cr | ₹28 Cr | ₹17 Cr | ₹14 Cr | ₹16 Cr |
Other Direct Purchases / Brought in cost | ₹3.05 Cr | ₹0.06 Cr | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹43 Cr | ₹42 Cr | ₹32 Cr | ₹35 Cr | ₹43 Cr |
Electricity & Power | ₹42 Cr | ₹41 Cr | ₹31 Cr | ₹34 Cr | ₹42 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹1.18 Cr | ₹1.16 Cr | ₹1.15 Cr | ₹1.18 Cr | ₹1.12 Cr |
Employee Cost | ₹62 Cr | ₹57 Cr | ₹53 Cr | ₹54 Cr | ₹54 Cr |
Salaries, Wages & Bonus | ₹56 Cr | ₹52 Cr | ₹47 Cr | ₹47 Cr | ₹47 Cr |
Contributions to EPF & Pension Funds | ₹2.58 Cr | ₹2.48 Cr | ₹2.34 Cr | ₹2.74 Cr | ₹2.50 Cr |
Workmen and Staff Welfare Expenses | ₹1.53 Cr | ₹1.36 Cr | ₹3.08 Cr | ₹4.10 Cr | ₹3.97 Cr |
Other Employees Cost | ₹1.82 Cr | ₹0.64 Cr | ₹0.24 Cr | ₹0.63 Cr | ₹0.22 Cr |
Other Manufacturing Expenses | ₹20 Cr | ₹14 Cr | ₹12 Cr | ₹16 Cr | ₹14 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹1.65 Cr | ₹1.46 Cr | ₹1.29 Cr | ₹1.50 Cr | ₹1.39 Cr |
Repairs and Maintenance | ₹16 Cr | ₹13 Cr | ₹10 Cr | ₹13 Cr | ₹14 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹1.70 Cr | ₹-0.26 Cr | ₹0.23 Cr | ₹0.99 Cr | ₹-0.65 Cr |
General and Administration Expenses | ₹26 Cr | ₹23 Cr | ₹21 Cr | ₹23 Cr | ₹25 Cr |
Rent , Rates & Taxes | ₹3.04 Cr | ₹2.83 Cr | ₹2.95 Cr | ₹2.89 Cr | ₹2.94 Cr |
Insurance | ₹3.51 Cr | ₹2.96 Cr | ₹2.78 Cr | ₹2.62 Cr | ₹1.56 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹4.20 Cr | ₹3.28 Cr | ₹2.52 Cr | ₹2.56 Cr | ₹3.92 Cr |
Traveling and conveyance | ₹2.83 Cr | ₹1.73 Cr | ₹1.26 Cr | ₹3.22 Cr | ₹3.11 Cr |
Other Administration | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹14 Cr |
Selling and Distribution Expenses | ₹42 Cr | ₹44 Cr | ₹27 Cr | ₹26 Cr | ₹26 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹2.05 Cr | ₹1.78 Cr | ₹1.65 Cr | ₹3.58 Cr | ₹4.35 Cr |
Freight and Forwarding | ₹40 Cr | ₹42 Cr | ₹25 Cr | ₹22 Cr | ₹22 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹16 Cr | ₹11 Cr | ₹9.68 Cr | ₹14 Cr | ₹17 Cr |
Bad debts /advances written off | ₹0.06 Cr | ₹0.02 Cr | ₹0.11 Cr | ₹0.16 Cr | ₹2.10 Cr |
Provision for doubtful debts | ₹0.42 Cr | - | ₹0.05 Cr | ₹0.00 Cr | ₹0.03 Cr |
Losson disposal of fixed assets(net) | ₹0.80 Cr | - | ₹0.28 Cr | - | ₹3.34 Cr |
Losson foreign exchange fluctuations | ₹1.32 Cr | - | - | ₹2.20 Cr | ₹1.32 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹13 Cr | ₹11 Cr | ₹9.23 Cr | ₹11 Cr | ₹9.96 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹426 Cr | ₹356 Cr | ₹257 Cr | ₹282 Cr | ₹309 Cr |
Operating Profit (Excl OI) | ₹110 Cr | ₹88 Cr | ₹126 Cr | ₹105 Cr | ₹123 Cr |
Other Income | ₹3.14 Cr | ₹8.05 Cr | ₹2.96 Cr | ₹11 Cr | ₹11 Cr |
Interest Received | ₹0.77 Cr | ₹0.59 Cr | ₹0.69 Cr | ₹4.51 Cr | ₹1.71 Cr |
Dividend Received | - | - | - | - | ₹0.31 Cr |
Profit on sale of Fixed Assets | - | ₹2.38 Cr | - | ₹0.43 Cr | - |
Profits on sale of Investments | - | - | - | ₹2.95 Cr | ₹1.18 Cr |
Provision Written Back | ₹0.29 Cr | ₹0.81 Cr | ₹0.22 Cr | ₹1.29 Cr | ₹2.70 Cr |
Foreign Exchange Gains | - | ₹2.44 Cr | ₹1.10 Cr | - | ₹0.03 Cr |
Others | ₹2.08 Cr | ₹1.83 Cr | ₹0.96 Cr | ₹1.39 Cr | ₹5.38 Cr |
Operating Profit | ₹113 Cr | ₹96 Cr | ₹129 Cr | ₹115 Cr | ₹135 Cr |
Interest | ₹13 Cr | ₹8.32 Cr | ₹6.54 Cr | ₹9.57 Cr | ₹8.74 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.58 Cr | ₹0.36 Cr | ₹0.66 Cr | ₹0.85 Cr | ₹0.95 Cr |
Other Interest | ₹12 Cr | ₹7.96 Cr | ₹5.88 Cr | ₹8.72 Cr | ₹7.79 Cr |
PBDT | ₹100 Cr | ₹88 Cr | ₹122 Cr | ₹106 Cr | ₹126 Cr |
Depreciation | ₹29 Cr | ₹24 Cr | ₹22 Cr | ₹21 Cr | ₹20 Cr |
Profit Before Taxation & Exceptional Items | ₹70 Cr | ₹63 Cr | ₹100 Cr | ₹84 Cr | ₹106 Cr |
Exceptional Income / Expenses | - | - | - | ₹-1.76 Cr | - |
Profit Before Tax | ₹70 Cr | ₹63 Cr | ₹100 Cr | ₹83 Cr | ₹106 Cr |
Provision for Tax | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹7.84 Cr | ₹29 Cr |
Current Income Tax | ₹4.81 Cr | ₹7.84 Cr | ₹19 Cr | ₹16 Cr | ₹22 Cr |
Deferred Tax | ₹6.88 Cr | ₹7.54 Cr | ₹0.56 Cr | ₹-6.11 Cr | ₹8.08 Cr |
Other taxes | ₹5.11 Cr | ₹1.74 Cr | ₹-2.27 Cr | ₹-1.61 Cr | ₹-1.32 Cr |
Profit After Tax | ₹54 Cr | ₹46 Cr | ₹83 Cr | ₹75 Cr | ₹77 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-4.95 Cr | ₹-3.12 Cr | ₹-3.99 Cr | ₹-1.63 Cr | ₹-1.39 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹49 Cr | ₹43 Cr | ₹79 Cr | ₹73 Cr | ₹75 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹521 Cr | ₹491 Cr | ₹420 Cr | ₹362 Cr | ₹301 Cr |
Appropriations | ₹569 Cr | ₹535 Cr | ₹499 Cr | ₹435 Cr | ₹376 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹0.82 Cr | ₹0.85 Cr |
Other Appropriation | ₹6.99 Cr | ₹6.71 Cr | ₹5.17 Cr | ₹10 Cr | ₹8.78 Cr |
Equity Dividend % | ₹140.00 | ₹140.00 | ₹140.00 | ₹100.00 | ₹120.00 |
Earnings Per Share | ₹48.69 | ₹43.11 | ₹79.08 | ₹73.21 | ₹75.21 |
Adjusted EPS | ₹48.69 | ₹43.11 | ₹79.08 | ₹73.21 | ₹75.21 |
Compare Income Statement of peers of ORIENTAL CARBON & CHEMICALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ORIENTAL CARBON & CHEMICALS | ₹230.6 Cr | -11.8% | -16.2% | -70.1% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹153,678.0 Cr | -3.4% | -4.9% | 22.2% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹90,418.6 Cr | -1.5% | -13.1% | 56.4% | Stock Analytics | |
SRF | ₹66,285.0 Cr | -2.8% | -2.9% | -6.3% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹45,036.9 Cr | -1.8% | -12.2% | 44.6% | Stock Analytics | |
DEEPAK NITRITE | ₹35,958.0 Cr | -1.5% | -12.1% | 18.1% | Stock Analytics |
ORIENTAL CARBON & CHEMICALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ORIENTAL CARBON & CHEMICALS | -11.8% |
-16.2% |
-70.1% |
SENSEX | -2.5% |
-5.2% |
19.5% |
You may also like the below Video Courses