ORIENTAL CARBON & CHEMICALS
|
ORIENTAL CARBON & CHEMICALS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹9.99 Cr | ₹9.99 Cr | ₹9.99 Cr | ₹10 Cr | ₹10 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Issued | ₹9.99 Cr | ₹9.99 Cr | ₹9.99 Cr | ₹10 Cr | ₹10 Cr |
Equity Paid Up | ₹9.99 Cr | ₹9.99 Cr | ₹9.99 Cr | ₹9.99 Cr | ₹9.99 Cr |
Equity Shares Forfeited | - | - | - | ₹0.02 Cr | ₹0.02 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹627 Cr | ₹592 Cr | ₹551 Cr | ₹523 Cr | ₹455 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Profit & Loss Account Balance | ₹587 Cr | ₹555 Cr | ₹521 Cr | ₹490 Cr | ₹420 Cr |
General Reserves | ₹8.78 Cr | ₹8.78 Cr | ₹8.78 Cr | ₹8.78 Cr | ₹8.78 Cr |
Other Reserves | ₹11 Cr | ₹7.95 Cr | ₹1.17 Cr | ₹4.26 Cr | ₹5.52 Cr |
Reserve excluding Revaluation Reserve | ₹627 Cr | ₹592 Cr | ₹551 Cr | ₹523 Cr | ₹455 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹637 Cr | ₹602 Cr | ₹561 Cr | ₹533 Cr | ₹465 Cr |
Minority Interest | ₹27 Cr | ₹23 Cr | ₹18 Cr | ₹15 Cr | ₹11 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹47 Cr | ₹73 Cr | ₹94 Cr | ₹113 Cr | ₹96 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹68 Cr | ₹104 Cr | ₹135 Cr | ₹136 Cr | ₹107 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-21 Cr | ₹-30 Cr | ₹-41 Cr | ₹-23 Cr | ₹-10 Cr |
Unsecured Loans | - | - | - | - | ₹0.03 Cr |
Fixed Deposits - Public | - | - | - | ₹0.03 Cr | ₹1.38 Cr |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | ₹-0.03 Cr | ₹-1.36 Cr |
Deferred Tax Assets / Liabilities | ₹41 Cr | ₹37 Cr | ₹28 Cr | ₹21 Cr | ₹21 Cr |
Deferred Tax Assets | ₹22 Cr | ₹24 Cr | ₹21 Cr | ₹23 Cr | ₹20 Cr |
Deferred Tax Liability | ₹63 Cr | ₹61 Cr | ₹49 Cr | ₹44 Cr | ₹40 Cr |
Other Long Term Liabilities | ₹5.87 Cr | ₹6.08 Cr | ₹6.24 Cr | ₹5.88 Cr | ₹6.12 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹3.20 Cr | ₹3.06 Cr | ₹2.85 Cr | ₹2.68 Cr | ₹2.87 Cr |
Total Non-Current Liabilities | ₹98 Cr | ₹119 Cr | ₹131 Cr | ₹142 Cr | ₹126 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹27 Cr | ₹26 Cr | ₹31 Cr | ₹25 Cr | ₹19 Cr |
Sundry Creditors | ₹27 Cr | ₹26 Cr | ₹31 Cr | ₹25 Cr | ₹19 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹40 Cr | ₹56 Cr | ₹76 Cr | ₹55 Cr | ₹36 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.16 Cr | ₹0.80 Cr | ₹1.56 Cr | ₹0.72 Cr | ₹1.06 Cr |
Interest Accrued But Not Due | ₹0.39 Cr | ₹0.67 Cr | ₹0.53 Cr | ₹0.69 Cr | ₹0.80 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹39 Cr | ₹55 Cr | ₹74 Cr | ₹54 Cr | ₹34 Cr |
Short Term Borrowings | ₹64 Cr | ₹56 Cr | ₹46 Cr | ₹41 Cr | ₹39 Cr |
Secured ST Loans repayable on Demands | ₹64 Cr | ₹56 Cr | ₹46 Cr | ₹41 Cr | ₹39 Cr |
Working Capital Loans- Sec | ₹64 Cr | ₹56 Cr | ₹46 Cr | ₹41 Cr | ₹39 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-64 Cr | ₹-56 Cr | ₹-46 Cr | ₹-41 Cr | ₹-39 Cr |
Short Term Provisions | ₹1.62 Cr | ₹2.31 Cr | ₹0.90 Cr | ₹1.49 Cr | ₹1.74 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.62 Cr | ₹2.31 Cr | ₹0.90 Cr | ₹1.49 Cr | ₹1.74 Cr |
Total Current Liabilities | ₹134 Cr | ₹141 Cr | ₹155 Cr | ₹123 Cr | ₹95 Cr |
Total Liabilities | ₹896 Cr | ₹886 Cr | ₹865 Cr | ₹814 Cr | ₹697 Cr |
ASSETS | |||||
Gross Block | ₹732 Cr | ₹718 Cr | ₹669 Cr | ₹537 Cr | ₹530 Cr |
Less: Accumulated Depreciation | ₹267 Cr | ₹240 Cr | ₹216 Cr | ₹194 Cr | ₹176 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹465 Cr | ₹478 Cr | ₹453 Cr | ₹342 Cr | ₹354 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.65 Cr | ₹1.35 Cr | ₹41 Cr | ₹113 Cr | ₹25 Cr |
Non Current Investments | ₹124 Cr | ₹94 Cr | ₹70 Cr | ₹31 Cr | ₹15 Cr |
Long Term Investment | ₹124 Cr | ₹94 Cr | ₹70 Cr | ₹31 Cr | ₹15 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹124 Cr | ₹94 Cr | ₹70 Cr | ₹31 Cr | ₹15 Cr |
Long Term Loans & Advances | ₹4.68 Cr | ₹5.12 Cr | ₹7.24 Cr | ₹12 Cr | ₹23 Cr |
Other Non Current Assets | ₹6.18 Cr | ₹6.06 Cr | ₹5.35 Cr | ₹4.69 Cr | ₹4.72 Cr |
Total Non-Current Assets | ₹600 Cr | ₹585 Cr | ₹577 Cr | ₹504 Cr | ₹422 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹123 Cr | ₹131 Cr | ₹111 Cr | ₹154 Cr | ₹118 Cr |
Quoted | ₹123 Cr | ₹98 Cr | ₹70 Cr | ₹86 Cr | ₹2.35 Cr |
Unquoted | - | ₹34 Cr | ₹41 Cr | ₹68 Cr | ₹116 Cr |
Inventories | ₹69 Cr | ₹70 Cr | ₹68 Cr | ₹47 Cr | ₹42 Cr |
Raw Materials | ₹23 Cr | ₹26 Cr | ₹28 Cr | ₹17 Cr | ₹14 Cr |
Work-in Progress | ₹1.32 Cr | ₹1.30 Cr | ₹1.18 Cr | ₹0.89 Cr | ₹1.10 Cr |
Finished Goods | ₹33 Cr | ₹33 Cr | ₹29 Cr | ₹22 Cr | ₹20 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹6.74 Cr | ₹6.83 Cr | ₹7.61 Cr | ₹6.38 Cr | ₹5.78 Cr |
Other Inventory | ₹5.25 Cr | ₹4.07 Cr | ₹2.34 Cr | ₹1.72 Cr | ₹1.34 Cr |
Sundry Debtors | ₹81 Cr | ₹82 Cr | ₹87 Cr | ₹81 Cr | ₹71 Cr |
Debtors more than Six months | ₹0.33 Cr | ₹0.48 Cr | ₹0.09 Cr | - | - |
Debtors Others | ₹81 Cr | ₹82 Cr | ₹87 Cr | ₹81 Cr | ₹71 Cr |
Cash and Bank | ₹10 Cr | ₹7.64 Cr | ₹8.80 Cr | ₹9.31 Cr | ₹27 Cr |
Cash in hand | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.03 Cr |
Balances at Bank | ₹10 Cr | ₹7.57 Cr | ₹8.73 Cr | ₹9.26 Cr | ₹27 Cr |
Other cash and bank balances | - | - | - | ₹0.00 Cr | - |
Other Current Assets | ₹6.40 Cr | ₹4.07 Cr | ₹7.26 Cr | ₹10 Cr | ₹12 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.53 Cr | ₹0.93 Cr | ₹1.00 Cr | ₹2.28 Cr | ₹2.44 Cr |
Prepaid Expenses | ₹4.76 Cr | ₹2.78 Cr | ₹4.79 Cr | ₹3.01 Cr | ₹3.20 Cr |
Other current_assets | ₹1.10 Cr | ₹0.36 Cr | ₹1.46 Cr | ₹4.89 Cr | ₹6.10 Cr |
Short Term Loans and Advances | ₹4.87 Cr | ₹6.07 Cr | ₹6.31 Cr | ₹8.63 Cr | ₹5.12 Cr |
Advances recoverable in cash or in kind | ₹2.67 Cr | ₹3.84 Cr | ₹3.65 Cr | ₹2.17 Cr | ₹2.43 Cr |
Advance income tax and TDS | ₹0.75 Cr | ₹0.67 Cr | ₹1.23 Cr | ₹5.91 Cr | ₹2.15 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1.45 Cr | ₹1.56 Cr | ₹1.43 Cr | ₹0.54 Cr | ₹0.53 Cr |
Total Current Assets | ₹295 Cr | ₹301 Cr | ₹288 Cr | ₹310 Cr | ₹275 Cr |
Net Current Assets (Including Current Investments) | ₹161 Cr | ₹160 Cr | ₹133 Cr | ₹187 Cr | ₹180 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹896 Cr | ₹886 Cr | ₹865 Cr | ₹814 Cr | ₹697 Cr |
Contingent Liabilities | ₹2.00 Cr | ₹2.31 Cr | ₹1.95 Cr | ₹2.00 Cr | ₹1.45 Cr |
Total Debt | ₹133 Cr | ₹161 Cr | ₹183 Cr | ₹179 Cr | ₹148 Cr |
Book Value | - | 602.93 | 561.45 | 533.72 | 465.07 |
Adjusted Book Value | 637.95 | 602.93 | 561.45 | 533.72 | 465.07 |
Compare Balance Sheet of peers of ORIENTAL CARBON & CHEMICALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ORIENTAL CARBON & CHEMICALS | ₹230.6 Cr | -11.8% | -16.2% | -70.1% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹153,678.0 Cr | -3.4% | -4.9% | 22.2% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹90,418.6 Cr | -1.5% | -13.1% | 56.4% | Stock Analytics | |
SRF | ₹66,285.0 Cr | -2.8% | -2.9% | -6.3% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹45,036.9 Cr | -1.8% | -12.2% | 44.6% | Stock Analytics | |
DEEPAK NITRITE | ₹35,958.0 Cr | -1.5% | -12.1% | 18.1% | Stock Analytics |
ORIENTAL CARBON & CHEMICALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ORIENTAL CARBON & CHEMICALS | -11.8% |
-16.2% |
-70.1% |
SENSEX | -2.5% |
-5.2% |
19.5% |
You may also like the below Video Courses