ORIENT TECHNOLOGIES
|
ORIENT TECHNOLOGIES Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
INCOME : | ||||
Gross Sales | ₹603 Cr | ₹535 Cr | ₹467 Cr | ₹247 Cr |
Sales | ₹315 Cr | ₹349 Cr | ₹329 Cr | ₹139 Cr |
Job Work/ Contract Receipts | - | - | - | - |
Processing Charges / Service Income | ₹288 Cr | ₹186 Cr | ₹138 Cr | ₹108 Cr |
Revenue from property development | - | - | - | - |
Other Operational Income | - | - | - | - |
Less: Excise Duty | - | - | - | - |
Net Sales | ₹603 Cr | ₹535 Cr | ₹467 Cr | ₹247 Cr |
EXPENDITURE : | ||||
Increase/Decrease in Stock | ₹-5.35 Cr | ₹5.36 Cr | ₹-9.08 Cr | ₹-0.23 Cr |
Raw Material Consumed | ₹457 Cr | ₹399 Cr | ₹364 Cr | ₹194 Cr |
Opening Raw Materials | - | - | - | - |
Purchases Raw Materials | - | - | - | - |
Closing Raw Materials | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹457 Cr | ₹399 Cr | ₹364 Cr | ₹194 Cr |
Other raw material cost | - | - | - | - |
Power & Fuel Cost | ₹0.41 Cr | ₹0.40 Cr | ₹0.30 Cr | ₹0.37 Cr |
Electricity & Power | ₹0.41 Cr | ₹0.40 Cr | ₹0.30 Cr | ₹0.37 Cr |
Oil, Fuel & Natural gas | - | - | - | - |
Coals etc | - | - | - | - |
Other power & fuel | - | - | - | - |
Employee Cost | ₹76 Cr | ₹31 Cr | ₹22 Cr | ₹17 Cr |
Salaries, Wages & Bonus | ₹71 Cr | ₹27 Cr | ₹19 Cr | ₹13 Cr |
Contributions to EPF & Pension Funds | ₹2.77 Cr | ₹2.18 Cr | ₹1.97 Cr | ₹2.17 Cr |
Workmen and Staff Welfare Expenses | ₹0.99 Cr | ₹1.37 Cr | ₹0.32 Cr | ₹0.27 Cr |
Other Employees Cost | ₹1.31 Cr | ₹1.01 Cr | ₹0.86 Cr | ₹0.87 Cr |
Other Manufacturing Expenses | ₹0.57 Cr | ₹28 Cr | ₹26 Cr | ₹22 Cr |
Sub-contracted / Out sourced services | - | - | - | - |
Processing Charges | - | ₹27 Cr | ₹26 Cr | ₹21 Cr |
Repairs and Maintenance | - | - | - | - |
Packing Material Consumed | - | - | - | - |
Other Mfg Exp | ₹0.57 Cr | ₹0.68 Cr | ₹0.51 Cr | ₹0.61 Cr |
General and Administration Expenses | ₹12 Cr | ₹17 Cr | ₹14 Cr | ₹7.39 Cr |
Rent , Rates & Taxes | ₹0.02 Cr | ₹0.20 Cr | ₹0.42 Cr | ₹0.37 Cr |
Insurance | ₹0.65 Cr | ₹0.39 Cr | ₹0.27 Cr | ₹0.25 Cr |
Printing and stationery | ₹0.02 Cr | ₹0.11 Cr | ₹0.03 Cr | ₹0.05 Cr |
Professional and legal fees | ₹3.85 Cr | ₹9.84 Cr | ₹7.66 Cr | ₹2.80 Cr |
Traveling and conveyance | ₹1.85 Cr | ₹1.96 Cr | ₹1.63 Cr | ₹1.65 Cr |
Other Administration | ₹5.34 Cr | ₹4.82 Cr | ₹3.90 Cr | ₹2.28 Cr |
Selling and Distribution Expenses | ₹3.35 Cr | ₹3.33 Cr | ₹1.62 Cr | ₹1.28 Cr |
Advertisement & Sales Promotion | ₹0.90 Cr | ₹0.50 Cr | ₹0.26 Cr | ₹0.27 Cr |
Sales Commissions & Incentives | ₹2.46 Cr | ₹2.83 Cr | ₹1.36 Cr | ₹1.02 Cr |
Freight and Forwarding | - | - | - | - |
Handling and Clearing Charges | - | - | - | - |
Other Selling Expenses | - | - | - | - |
Miscellaneous Expenses | ₹2.27 Cr | ₹1.58 Cr | ₹2.20 Cr | ₹2.24 Cr |
Bad debts /advances written off | - | - | ₹1.35 Cr | ₹0.55 Cr |
Provision for doubtful debts | ₹1.59 Cr | ₹0.97 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | ₹0.38 Cr | ₹0.12 Cr |
Losson foreign exchange fluctuations | - | - | - | ₹0.28 Cr |
Losson sale of non-trade current investments | - | - | - | - |
Other Miscellaneous Expenses | ₹0.69 Cr | ₹0.61 Cr | ₹0.47 Cr | ₹1.30 Cr |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹546 Cr | ₹486 Cr | ₹422 Cr | ₹244 Cr |
Operating Profit (Excl OI) | ₹57 Cr | ₹49 Cr | ₹46 Cr | ₹3.15 Cr |
Other Income | ₹3.97 Cr | ₹6.91 Cr | ₹1.68 Cr | ₹1.62 Cr |
Interest Received | ₹0.45 Cr | ₹1.17 Cr | ₹0.92 Cr | ₹1.52 Cr |
Dividend Received | - | - | - | ₹0.07 Cr |
Profit on sale of Fixed Assets | - | ₹2.84 Cr | - | - |
Profits on sale of Investments | - | - | - | - |
Provision Written Back | ₹1.75 Cr | ₹1.13 Cr | - | ₹0.01 Cr |
Foreign Exchange Gains | ₹0.17 Cr | ₹0.53 Cr | ₹0.19 Cr | - |
Others | ₹1.60 Cr | ₹1.23 Cr | ₹0.58 Cr | ₹0.03 Cr |
Operating Profit | ₹61 Cr | ₹56 Cr | ₹48 Cr | ₹4.77 Cr |
Interest | ₹2.05 Cr | ₹1.81 Cr | ₹1.01 Cr | ₹1.80 Cr |
InterestonDebenture / Bonds | ₹0.12 Cr | ₹0.20 Cr | ₹0.30 Cr | ₹0.30 Cr |
Interest on Term Loan | - | - | - | - |
Intereston Fixed deposits | - | - | - | - |
Bank Charges etc | ₹0.76 Cr | ₹0.92 Cr | ₹0.57 Cr | ₹0.49 Cr |
Other Interest | ₹1.17 Cr | ₹0.69 Cr | ₹0.14 Cr | ₹1.01 Cr |
PBDT | ₹59 Cr | ₹54 Cr | ₹46 Cr | ₹2.97 Cr |
Depreciation | ₹3.63 Cr | ₹1.79 Cr | ₹1.94 Cr | ₹2.49 Cr |
Profit Before Taxation & Exceptional Items | ₹55 Cr | ₹52 Cr | ₹45 Cr | ₹0.48 Cr |
Exceptional Income / Expenses | - | - | - | - |
Profit Before Tax | ₹55 Cr | ₹52 Cr | ₹45 Cr | ₹0.48 Cr |
Provision for Tax | ₹13 Cr | ₹14 Cr | ₹11 Cr | ₹0.35 Cr |
Current Income Tax | ₹15 Cr | ₹13 Cr | ₹11 Cr | ₹0.44 Cr |
Deferred Tax | ₹-1.05 Cr | ₹0.43 Cr | ₹-0.08 Cr | ₹-0.22 Cr |
Other taxes | ₹-0.46 Cr | ₹0.40 Cr | ₹-0.05 Cr | ₹0.12 Cr |
Profit After Tax | ₹41 Cr | ₹38 Cr | ₹33 Cr | ₹0.13 Cr |
Extra items | - | - | - | - |
Adjustments to PAT | - | - | - | - |
Profit Balance B/F | ₹109 Cr | ₹75 Cr | ₹41 Cr | ₹41 Cr |
Appropriations | ₹150 Cr | ₹113 Cr | ₹75 Cr | ₹41 Cr |
General Reserves | - | - | - | - |
Proposed Equity Dividend | - | - | - | - |
Corporate dividend tax | - | - | - | - |
Other Appropriation | ₹16 Cr | ₹-0.11 Cr | ₹-0.34 Cr | - |
Equity Dividend % | ₹16.75 | ₹22.86 | ₹2.23 | ₹2.18 |
Earnings Per Share | ₹11.57 | ₹21.88 | ₹19.14 | ₹0.08 |
Adjusted EPS | ₹11.57 | ₹10.94 | ₹9.57 | ₹0.04 |
Compare Income Statement of peers of ORIENT TECHNOLOGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ORIENT TECHNOLOGIES | ₹1,555.4 Cr | 5.2% | 17.5% | NA | Stock Analytics | |
ADANI ENTERPRISES | ₹269,455.0 Cr | 0.6% | 8.8% | -26.2% | Stock Analytics | |
REDINGTON | ₹16,730.0 Cr | -12% | -6.4% | 2.8% | Stock Analytics | |
MMTC | ₹7,732.5 Cr | -1.3% | 2.7% | -25.5% | Stock Analytics | |
HONASA CONSUMER | ₹7,633.7 Cr | 1.1% | 7.9% | -42% | Stock Analytics | |
LLOYDS ENTERPRISES | ₹6,335.2 Cr | 12.2% | 19.5% | 66.5% | Stock Analytics |
ORIENT TECHNOLOGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ORIENT TECHNOLOGIES | 5.2% |
17.5% |
|
SENSEX | -2.9% |
3.1% |
1.8% |
You may also like the below Video Courses