ORIENT CERATECH
|
ORIENT CERATECH Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2011 | |
---|---|---|---|---|
INCOME : | ||||
Gross Sales | ₹313 Cr | ₹302 Cr | ₹268 Cr | ₹396 Cr |
Sales | ₹290 Cr | ₹265 Cr | ₹247 Cr | ₹385 Cr |
Job Work/ Contract Receipts | ₹15 Cr | ₹29 Cr | ₹11 Cr | - |
Processing Charges / Service Income | - | - | - | ₹5.47 Cr |
Revenue from property development | - | - | - | - |
Other Operational Income | ₹8.36 Cr | ₹7.70 Cr | ₹8.95 Cr | ₹4.93 Cr |
Less: Excise Duty | - | - | - | ₹30 Cr |
Net Sales | ₹313 Cr | ₹302 Cr | ₹268 Cr | ₹366 Cr |
EXPENDITURE : | ||||
Increase/Decrease in Stock | ₹-23 Cr | ₹4.03 Cr | ₹13 Cr | ₹-12 Cr |
Raw Material Consumed | ₹142 Cr | ₹160 Cr | ₹132 Cr | ₹155 Cr |
Opening Raw Materials | ₹18 Cr | ₹15 Cr | ₹12 Cr | ₹28 Cr |
Purchases Raw Materials | ₹130 Cr | ₹94 Cr | ₹60 Cr | ₹122 Cr |
Closing Raw Materials | ₹30 Cr | ₹18 Cr | ₹15 Cr | ₹30 Cr |
Other Direct Purchases / Brought in cost | ₹24 Cr | ₹68 Cr | ₹76 Cr | ₹35 Cr |
Other raw material cost | - | - | - | - |
Power & Fuel Cost | ₹50 Cr | ₹28 Cr | ₹26 Cr | ₹51 Cr |
Electricity & Power | ₹50 Cr | ₹28 Cr | ₹26 Cr | ₹51 Cr |
Oil, Fuel & Natural gas | - | - | - | - |
Coals etc | - | - | - | - |
Other power & fuel | - | - | - | - |
Employee Cost | ₹33 Cr | ₹27 Cr | ₹26 Cr | ₹28 Cr |
Salaries, Wages & Bonus | ₹29 Cr | ₹24 Cr | ₹22 Cr | ₹24 Cr |
Contributions to EPF & Pension Funds | ₹1.24 Cr | ₹0.81 Cr | ₹1.12 Cr | ₹1.52 Cr |
Workmen and Staff Welfare Expenses | ₹2.18 Cr | ₹1.54 Cr | ₹1.27 Cr | ₹1.69 Cr |
Other Employees Cost | ₹0.36 Cr | ₹0.36 Cr | ₹1.15 Cr | ₹0.77 Cr |
Other Manufacturing Expenses | ₹42 Cr | ₹25 Cr | ₹24 Cr | ₹39 Cr |
Sub-contracted / Out sourced services | ₹2.86 Cr | ₹1.44 Cr | ₹1.70 Cr | - |
Processing Charges | - | - | - | ₹7.07 Cr |
Repairs and Maintenance | ₹6.46 Cr | ₹4.68 Cr | ₹3.85 Cr | ₹4.64 Cr |
Packing Material Consumed | ₹5.26 Cr | ₹3.40 Cr | ₹3.50 Cr | - |
Other Mfg Exp | ₹28 Cr | ₹15 Cr | ₹15 Cr | ₹27 Cr |
General and Administration Expenses | ₹10 Cr | ₹6.95 Cr | ₹5.72 Cr | ₹14 Cr |
Rent , Rates & Taxes | ₹1.23 Cr | ₹1.03 Cr | ₹0.94 Cr | ₹0.62 Cr |
Insurance | ₹1.25 Cr | ₹0.72 Cr | ₹0.77 Cr | ₹0.50 Cr |
Printing and stationery | ₹0.63 Cr | ₹0.31 Cr | ₹0.58 Cr | ₹0.26 Cr |
Professional and legal fees | ₹1.74 Cr | ₹2.11 Cr | ₹1.51 Cr | ₹1.65 Cr |
Traveling and conveyance | ₹3.13 Cr | ₹1.97 Cr | ₹1.14 Cr | ₹1.40 Cr |
Other Administration | ₹2.13 Cr | ₹0.82 Cr | ₹0.77 Cr | ₹9.65 Cr |
Selling and Distribution Expenses | ₹21 Cr | ₹22 Cr | ₹23 Cr | ₹13 Cr |
Advertisement & Sales Promotion | - | - | - | - |
Sales Commissions & Incentives | ₹0.33 Cr | ₹0.47 Cr | ₹0.41 Cr | ₹4.16 Cr |
Freight and Forwarding | ₹20 Cr | ₹21 Cr | ₹22 Cr | ₹7.76 Cr |
Handling and Clearing Charges | - | - | - | - |
Other Selling Expenses | ₹0.03 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.62 Cr |
Miscellaneous Expenses | ₹2.52 Cr | ₹3.44 Cr | ₹1.68 Cr | ₹2.29 Cr |
Bad debts /advances written off | - | - | - | - |
Provision for doubtful debts | - | - | - | ₹0.74 Cr |
Losson disposal of fixed assets(net) | ₹0.00 Cr | - | ₹0.51 Cr | ₹0.01 Cr |
Losson foreign exchange fluctuations | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - |
Other Miscellaneous Expenses | ₹2.52 Cr | ₹3.44 Cr | ₹1.17 Cr | ₹1.54 Cr |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹278 Cr | ₹276 Cr | ₹250 Cr | ₹290 Cr |
Operating Profit (Excl OI) | ₹35 Cr | ₹26 Cr | ₹17 Cr | ₹76 Cr |
Other Income | ₹3.03 Cr | ₹7.88 Cr | ₹5.90 Cr | ₹3.90 Cr |
Interest Received | ₹0.28 Cr | ₹1.06 Cr | ₹0.77 Cr | ₹0.10 Cr |
Dividend Received | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.09 Cr | ₹0.00 Cr | - | - |
Profits on sale of Investments | - | - | - | - |
Provision Written Back | ₹0.73 Cr | ₹2.67 Cr | ₹3.52 Cr | - |
Foreign Exchange Gains | ₹1.39 Cr | ₹3.64 Cr | ₹1.41 Cr | ₹0.73 Cr |
Others | ₹0.54 Cr | ₹0.51 Cr | ₹0.20 Cr | ₹3.07 Cr |
Operating Profit | ₹38 Cr | ₹34 Cr | ₹23 Cr | ₹80 Cr |
Interest | ₹4.22 Cr | ₹3.90 Cr | ₹2.99 Cr | ₹7.84 Cr |
InterestonDebenture / Bonds | - | - | - | - |
Interest on Term Loan | ₹2.55 Cr | ₹3.20 Cr | ₹2.18 Cr | ₹2.22 Cr |
Intereston Fixed deposits | - | - | - | - |
Bank Charges etc | ₹1.49 Cr | ₹0.63 Cr | ₹0.75 Cr | ₹0.86 Cr |
Other Interest | ₹0.18 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹4.76 Cr |
PBDT | ₹34 Cr | ₹30 Cr | ₹20 Cr | ₹72 Cr |
Depreciation | ₹14 Cr | ₹12 Cr | ₹11 Cr | ₹13 Cr |
Profit Before Taxation & Exceptional Items | ₹20 Cr | ₹18 Cr | ₹8.71 Cr | ₹59 Cr |
Exceptional Income / Expenses | ₹4.06 Cr | - | - | - |
Profit Before Tax | ₹24 Cr | ₹18 Cr | ₹8.71 Cr | ₹59 Cr |
Provision for Tax | ₹5.32 Cr | ₹3.89 Cr | ₹1.84 Cr | ₹13 Cr |
Current Income Tax | ₹5.82 Cr | ₹3.48 Cr | ₹1.49 Cr | ₹12 Cr |
Deferred Tax | ₹-0.37 Cr | ₹0.08 Cr | ₹0.46 Cr | ₹4.34 Cr |
Other taxes | ₹-0.13 Cr | ₹0.33 Cr | ₹-0.11 Cr | ₹-3.81 Cr |
Profit After Tax | ₹19 Cr | ₹14 Cr | ₹6.86 Cr | ₹47 Cr |
Extra items | - | - | - | - |
Minority Interest | - | - | - | - |
Share of Associate | - | - | - | - |
Other Consolidated Items | - | - | - | - |
Consolidated Net Profit | ₹19 Cr | ₹14 Cr | ₹6.86 Cr | ₹47 Cr |
Adjustments to PAT | - | - | - | - |
Profit Balance B/F | ₹151 Cr | ₹139 Cr | ₹134 Cr | ₹38 Cr |
Appropriations | ₹170 Cr | ₹153 Cr | ₹141 Cr | ₹85 Cr |
General Reserves | - | - | - | ₹30 Cr |
Proposed Equity Dividend | - | - | - | - |
Corporate dividend tax | - | - | - | ₹1.99 Cr |
Other Appropriation | ₹2.99 Cr | ₹1.80 Cr | ₹1.80 Cr | - |
Equity Dividend % | - | - | ₹15.00 | ₹100.00 |
Earnings Per Share | ₹1.59 | ₹1.19 | ₹0.57 | ₹3.91 |
Adjusted EPS | ₹1.59 | ₹1.19 | ₹0.57 | ₹3.91 |
Compare Income Statement of peers of ORIENT CERATECH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ORIENT CERATECH | ₹579.7 Cr | -10% | 16.7% | -8.3% | Stock Analytics | |
RHI MAGNESITA INDIA | ₹10,552.2 Cr | -7.5% | 2.5% | -30% | Stock Analytics | |
VESUVIUS INDIA | ₹9,735.6 Cr | -6.2% | -8.1% | 35.6% | Stock Analytics | |
IFGL REFRACTORIES | ₹1,648.3 Cr | -4.6% | -4.8% | -42.8% | Stock Analytics | |
MORGANITE CRUCIBLE (INDIA) | ₹885.5 Cr | -5.4% | -13.8% | 0.8% | Stock Analytics | |
ASSOCIATED CERAMICS | ₹52.1 Cr | -7.7% | -11.5% | -51.6% | Stock Analytics |
ORIENT CERATECH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ORIENT CERATECH | -10% |
16.7% |
-8.3% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses