ORIENT CERATECH
|
ORIENT CERATECH Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2011 | |
---|---|---|---|---|
EQUITY AND LIABILITIES | ||||
Share Capital | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity - Authorised | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹12 Cr |
Equity - Issued | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity Paid Up | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity Shares Forfeited | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Adjustments to Equity | - | - | - | - |
Preference Capital Paid Up | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | - |
Total Reserves | ₹264 Cr | ₹248 Cr | ₹236 Cr | ₹172 Cr |
Securities Premium | - | - | - | - |
Capital Reserves | ₹8.08 Cr | ₹8.08 Cr | ₹8.08 Cr | - |
Profit & Loss Account Balance | ₹167 Cr | ₹151 Cr | ₹139 Cr | ₹41 Cr |
General Reserves | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹130 Cr |
Other Reserves | ₹-1.37 Cr | ₹-0.72 Cr | ₹-1.09 Cr | - |
Reserve excluding Revaluation Reserve | ₹264 Cr | ₹248 Cr | ₹236 Cr | ₹172 Cr |
Revaluation reserve | - | - | - | - |
Shareholder's Funds | ₹276 Cr | ₹260 Cr | ₹248 Cr | ₹184 Cr |
Minority Interest | - | - | - | - |
Long-Term Borrowings | - | - | - | - |
Secured Loans | ₹15 Cr | ₹5.54 Cr | - | ₹91 Cr |
Non Convertible Debentures | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - |
Packing Credit - Bank | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - |
Term Loans - Banks | - | - | - | ₹31 Cr |
Term Loans - Institutions | - | - | - | - |
Other Secured | ₹15 Cr | ₹5.54 Cr | - | ₹60 Cr |
Unsecured Loans | - | - | - | ₹1.45 Cr |
Fixed Deposits - Public | - | - | - | ₹1.45 Cr |
Loans and advances from subsidiaries | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - |
Loans - Banks | - | - | - | - |
Loans - Govt. | - | - | - | - |
Loans - Others | - | - | - | - |
Other Unsecured Loan | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹9.93 Cr |
Deferred Tax Assets | ₹5.67 Cr | ₹6.46 Cr | ₹7.54 Cr | ₹1.36 Cr |
Deferred Tax Liability | ₹18 Cr | ₹19 Cr | ₹18 Cr | ₹11 Cr |
Other Long Term Liabilities | - | - | - | - |
Long Term Trade Payables | - | - | - | - |
Long Term Provisions | ₹1.54 Cr | ₹1.22 Cr | ₹2.00 Cr | - |
Total Non-Current Liabilities | ₹28 Cr | ₹19 Cr | ₹13 Cr | ₹102 Cr |
Current Liabilities | - | - | - | - |
Trade Payables | ₹49 Cr | ₹29 Cr | ₹32 Cr | ₹40 Cr |
Sundry Creditors | ₹49 Cr | ₹29 Cr | ₹32 Cr | ₹40 Cr |
Acceptances | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - |
Other Current Liabilities | ₹12 Cr | ₹9.20 Cr | ₹9.68 Cr | ₹5.62 Cr |
Bank Overdraft / Short term credit | - | - | - | - |
Advances received from customers | ₹1.85 Cr | ₹0.81 Cr | ₹1.53 Cr | ₹0.66 Cr |
Interest Accrued But Not Due | ₹0.07 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.60 Cr |
Share Application Money | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - |
Current maturity - Others | - | - | - | - |
Other Liabilities | ₹10 Cr | ₹8.35 Cr | ₹8.13 Cr | ₹4.37 Cr |
Short Term Borrowings | ₹39 Cr | ₹7.38 Cr | ₹36 Cr | - |
Secured ST Loans repayable on Demands | ₹39 Cr | ₹7.38 Cr | ₹36 Cr | - |
Working Capital Loans- Sec | ₹39 Cr | ₹7.38 Cr | ₹36 Cr | - |
Buyers Credits - Unsec | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - |
Other Unsecured Loans | ₹-39 Cr | ₹-7.38 Cr | ₹-36 Cr | - |
Short Term Provisions | ₹3.26 Cr | ₹2.15 Cr | ₹2.90 Cr | ₹2.71 Cr |
Proposed Equity Dividend | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - |
Provision for Tax | ₹2.13 Cr | ₹1.66 Cr | ₹2.24 Cr | ₹0.05 Cr |
Provision for post retirement benefits | - | - | - | - |
Preference Dividend | - | - | - | - |
Other Provisions | ₹1.13 Cr | ₹0.49 Cr | ₹0.66 Cr | ₹2.67 Cr |
Total Current Liabilities | ₹103 Cr | ₹47 Cr | ₹80 Cr | ₹49 Cr |
Total Liabilities | ₹406 Cr | ₹327 Cr | ₹341 Cr | ₹276 Cr |
ASSETS | ||||
Gross Block | ₹328 Cr | ₹303 Cr | ₹290 Cr | ₹213 Cr |
Less: Accumulated Depreciation | ₹168 Cr | ₹155 Cr | ₹143 Cr | ₹73 Cr |
Less: Impairment of Assets | - | - | - | - |
Net Block | ₹160 Cr | ₹149 Cr | ₹147 Cr | ₹140 Cr |
Lease Adjustment A/c | - | - | - | - |
Capital Work in Progress | ₹4.71 Cr | ₹2.27 Cr | ₹0.63 Cr | ₹16 Cr |
Non Current Investments | - | - | - | ₹0.00 Cr |
Long Term Investment | - | - | - | ₹0.00 Cr |
Quoted | - | - | - | - |
Unquoted | - | - | - | ₹0.00 Cr |
Long Term Loans & Advances | ₹7.68 Cr | ₹1.81 Cr | ₹1.15 Cr | - |
Other Non Current Assets | ₹2.36 Cr | ₹1.54 Cr | ₹0.98 Cr | - |
Total Non-Current Assets | ₹175 Cr | ₹155 Cr | ₹150 Cr | ₹156 Cr |
Current Assets Loans & Advances | - | - | - | - |
Currents Investments | - | - | - | - |
Quoted | - | - | - | - |
Unquoted | - | - | - | - |
Inventories | ₹105 Cr | ₹64 Cr | ₹64 Cr | ₹83 Cr |
Raw Materials | ₹30 Cr | ₹18 Cr | ₹15 Cr | ₹30 Cr |
Work-in Progress | ₹8.10 Cr | ₹7.88 Cr | ₹11 Cr | ₹12 Cr |
Finished Goods | ₹45 Cr | ₹23 Cr | ₹22 Cr | ₹26 Cr |
Packing Materials | ₹1.84 Cr | ₹2.03 Cr | ₹1.67 Cr | - |
Stores  and Spare | ₹20 Cr | ₹14 Cr | ₹12 Cr | ₹13 Cr |
Other Inventory | ₹0.31 Cr | ₹0.25 Cr | ₹1.39 Cr | ₹1.99 Cr |
Sundry Debtors | ₹79 Cr | ₹73 Cr | ₹75 Cr | ₹71 Cr |
Debtors more than Six months | ₹11 Cr | ₹22 Cr | ₹18 Cr | ₹3.86 Cr |
Debtors Others | ₹74 Cr | ₹58 Cr | ₹65 Cr | ₹68 Cr |
Cash and Bank | ₹5.62 Cr | ₹6.72 Cr | ₹5.97 Cr | ₹3.83 Cr |
Cash in hand | ₹0.09 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.08 Cr |
Balances at Bank | ₹5.53 Cr | ₹6.65 Cr | ₹5.93 Cr | ₹3.75 Cr |
Other cash and bank balances | - | - | - | ₹0.00 Cr |
Other Current Assets | ₹1.18 Cr | ₹0.92 Cr | ₹1.02 Cr | ₹3.93 Cr |
Interest accrued on Investments | ₹0.23 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.09 Cr |
Interest accrued on Debentures | - | - | - | - |
Deposits with Government | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - |
Prepaid Expenses | ₹0.96 Cr | ₹0.74 Cr | ₹0.65 Cr | - |
Other current_assets | - | ₹0.08 Cr | ₹0.26 Cr | ₹3.84 Cr |
Short Term Loans and Advances | ₹40 Cr | ₹27 Cr | ₹45 Cr | ₹17 Cr |
Advances recoverable in cash or in kind | ₹16 Cr | ₹12 Cr | ₹29 Cr | ₹5.65 Cr |
Advance income tax and TDS | ₹4.96 Cr | ₹5.03 Cr | ₹4.10 Cr | ₹5.35 Cr |
Amounts due from directors | - | - | - | - |
Due From Subsidiaries | - | - | - | - |
Inter corporate deposits | - | - | - | - |
Corporate Deposits | - | - | - | - |
Other Loans & Advances | ₹19 Cr | ₹10 Cr | ₹11 Cr | ₹5.92 Cr |
Total Current Assets | ₹231 Cr | ₹172 Cr | ₹191 Cr | ₹178 Cr |
Net Current Assets (Including Current Investments) | ₹129 Cr | ₹125 Cr | ₹110 Cr | ₹130 Cr |
Miscellaneous Expenses not written off | - | - | - | - |
Total Assets | ₹406 Cr | ₹327 Cr | ₹341 Cr | ₹276 Cr |
Contingent Liabilities | ₹25 Cr | ₹25 Cr | ₹23 Cr | ₹35 Cr |
Total Debt | ₹58 Cr | ₹15 Cr | ₹38 Cr | ₹92 Cr |
Book Value | 23.04 | 21.76 | 20.69 | 15.35 |
Adjusted Book Value | 23.04 | 21.76 | 20.69 | 15.35 |
Compare Balance Sheet of peers of ORIENT CERATECH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ORIENT CERATECH | ₹579.7 Cr | -10% | 16.7% | -8.3% | Stock Analytics | |
RHI MAGNESITA INDIA | ₹10,552.2 Cr | -7.5% | 2.5% | -30% | Stock Analytics | |
VESUVIUS INDIA | ₹9,735.6 Cr | -6.2% | -8.1% | 35.6% | Stock Analytics | |
IFGL REFRACTORIES | ₹1,648.3 Cr | -4.6% | -4.8% | -42.8% | Stock Analytics | |
MORGANITE CRUCIBLE (INDIA) | ₹885.5 Cr | -5.4% | -13.8% | 0.8% | Stock Analytics | |
ASSOCIATED CERAMICS | ₹52.1 Cr | -7.7% | -11.5% | -51.6% | Stock Analytics |
ORIENT CERATECH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ORIENT CERATECH | -10% |
16.7% |
-8.3% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses