Home > Income Statement > OPTIEMUS INFRACOM

OPTIEMUS INFRACOM
Income Statement

OPTIEMUS INFRACOM is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for OPTIEMUS INFRACOM
Please provide your vote to see the results

OPTIEMUS INFRACOM Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,528 Cr₹1,174 Cr₹472 Cr₹182 Cr₹373 Cr
     Sales ₹1,426 Cr₹1,136 Cr₹463 Cr₹179 Cr₹327 Cr
     Job Work/ Contract Receipts ₹49 Cr₹2.93 Cr₹1.73 Cr-₹4.93 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹52 Cr₹35 Cr₹6.89 Cr₹2.25 Cr₹41 Cr
Less: Excise Duty -----
Net Sales ₹1,528 Cr₹1,174 Cr₹472 Cr₹182 Cr₹373 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-9.89 Cr₹-87 Cr₹1.10 Cr₹-1.89 Cr₹46 Cr
Raw Material Consumed ₹1,307 Cr₹1,130 Cr₹447 Cr₹169 Cr₹269 Cr
     Opening Raw Materials ₹23 Cr₹1.20 Cr₹0.40 Cr₹3.81 Cr₹11 Cr
     Purchases Raw Materials ₹899 Cr₹471 Cr₹16 Cr-₹147 Cr
     Closing Raw Materials ₹235 Cr₹23 Cr₹1.44 Cr₹3.81 Cr₹3.81 Cr
     Other Direct Purchases / Brought in cost ₹620 Cr₹681 Cr₹433 Cr₹169 Cr₹115 Cr
     Other raw material cost -----
Power & Fuel Cost ₹5.45 Cr₹3.54 Cr₹1.32 Cr₹0.46 Cr₹0.74 Cr
     Electricity & Power ₹5.45 Cr₹3.54 Cr₹1.32 Cr₹0.46 Cr₹0.74 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹69 Cr₹39 Cr₹7.70 Cr₹4.81 Cr₹14 Cr
     Salaries, Wages & Bonus ₹19 Cr₹13 Cr₹5.52 Cr₹4.44 Cr₹9.61 Cr
     Contributions to EPF & Pension Funds ₹0.72 Cr₹0.40 Cr₹0.13 Cr₹0.11 Cr₹0.34 Cr
     Workmen and Staff Welfare Expenses ₹4.02 Cr₹2.14 Cr₹0.23 Cr₹0.09 Cr₹0.63 Cr
     Other Employees Cost ₹44 Cr₹24 Cr₹1.82 Cr₹0.18 Cr₹3.42 Cr
Other Manufacturing Expenses ₹10 Cr₹2.66 Cr₹5.16 Cr₹5.60 Cr₹9.37 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹1.37 Cr₹0.12 Cr---
     Repairs and Maintenance ----₹0.36 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹9.01 Cr₹2.54 Cr₹5.16 Cr₹5.60 Cr₹9.01 Cr
General and Administration Expenses ₹19 Cr₹15 Cr₹8.74 Cr₹12 Cr₹8.97 Cr
     Rent , Rates & Taxes ₹3.51 Cr₹1.60 Cr₹3.23 Cr₹5.49 Cr₹1.76 Cr
     Insurance ₹0.71 Cr₹0.49 Cr₹0.44 Cr₹0.24 Cr-
     Printing and stationery ₹0.16 Cr₹0.14 Cr₹0.19 Cr₹0.06 Cr₹0.12 Cr
     Professional and legal fees ₹7.43 Cr₹7.30 Cr₹2.72 Cr₹4.62 Cr₹4.78 Cr
     Traveling and conveyance ₹1.50 Cr₹0.42 Cr₹0.18 Cr₹0.15 Cr₹0.70 Cr
     Other Administration ₹6.05 Cr₹4.64 Cr₹1.97 Cr₹1.67 Cr₹1.61 Cr
Selling and Distribution Expenses ₹1.47 Cr₹0.80 Cr₹1.44 Cr₹2.44 Cr₹5.48 Cr
     Advertisement & Sales Promotion ₹0.02 Cr₹0.16 Cr₹0.11 Cr₹0.09 Cr₹0.43 Cr
     Sales Commissions & Incentives ₹0.01 Cr₹0.19 Cr₹0.57 Cr₹0.10 Cr-
     Freight and Forwarding ₹0.50 Cr₹0.33 Cr₹0.48 Cr₹0.39 Cr₹1.28 Cr
     Handling and Clearing Charges ₹0.95 Cr₹0.07 Cr₹0.00 Cr₹0.05 Cr₹0.55 Cr
     Other Selling Expenses -₹0.06 Cr₹0.29 Cr₹1.81 Cr₹3.22 Cr
Miscellaneous Expenses ₹46 Cr₹45 Cr₹18 Cr₹87 Cr₹70 Cr
     Bad debts /advances written off ₹39 Cr₹44 Cr₹17 Cr₹71 Cr₹9.18 Cr
     Provision for doubtful debts ₹6.50 Cr₹1.00 Cr-₹16 Cr₹43 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹0.14 Cr₹0.59 Cr₹0.01 Cr₹2.10 Cr
     Losson sale of non-trade current investments ₹0.02 Cr----
     Other Miscellaneous Expenses ₹0.41 Cr₹0.29 Cr₹0.12 Cr₹0.12 Cr₹17 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,449 Cr₹1,149 Cr₹491 Cr₹279 Cr₹424 Cr
Operating Profit (Excl OI) ₹79 Cr₹25 Cr₹-19 Cr₹-98 Cr₹-51 Cr
Other Income ₹18 Cr₹54 Cr₹36 Cr₹102 Cr₹11 Cr
     Interest Received ₹0.51 Cr₹15 Cr₹9.03 Cr₹2.56 Cr₹1.60 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.03 Cr₹0.10 Cr-₹55 Cr₹0.06 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.42 Cr₹25 Cr₹26 Cr₹35 Cr₹9.13 Cr
     Foreign Exchange Gains ₹5.96 Cr₹2.09 Cr-₹1.21 Cr-
     Others ₹11 Cr₹12 Cr₹0.50 Cr₹7.84 Cr₹0.11 Cr
Operating Profit ₹97 Cr₹79 Cr₹17 Cr₹4.13 Cr₹-40 Cr
Interest ₹7.96 Cr₹5.84 Cr₹5.09 Cr₹6.39 Cr₹25 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹6.70 Cr₹4.94 Cr₹3.80 Cr₹5.57 Cr₹6.67 Cr
     Other Interest ₹1.25 Cr₹0.90 Cr₹1.29 Cr₹0.82 Cr₹19 Cr
PBDT ₹89 Cr₹73 Cr₹12 Cr₹-2.26 Cr₹-65 Cr
Depreciation ₹18 Cr₹13 Cr₹6.31 Cr₹4.57 Cr₹10 Cr
Profit Before Taxation & Exceptional Items ₹72 Cr₹60 Cr₹5.58 Cr₹-6.84 Cr₹-75 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹76 Cr₹53 Cr₹4.69 Cr₹1.24 Cr₹-75 Cr
Provision for Tax ₹19 Cr₹11 Cr₹5.62 Cr₹2.44 Cr₹-5.97 Cr
     Current Income Tax ₹9.25 Cr₹3.08 Cr₹8.17 Cr₹-10 Cr-
     Deferred Tax ₹9.98 Cr₹11 Cr₹-1.82 Cr₹13 Cr₹-5.99 Cr
     Other taxes ₹0.10 Cr₹-2.78 Cr₹-0.74 Cr-₹0.02 Cr
Profit After Tax ₹57 Cr₹42 Cr₹-0.92 Cr₹-1.20 Cr₹-69 Cr
Extra items ---₹96 Cr-
Minority Interest ₹0.00 Cr₹-0.33 Cr₹0.06 Cr₹0.70 Cr-
Share of Associate ----₹-16 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹57 Cr₹42 Cr₹-0.87 Cr₹95 Cr₹-85 Cr
Adjustments to PAT ₹0.08 Cr₹0.01 Cr--₹-1.37 Cr
Profit Balance B/F ₹258 Cr₹207 Cr₹207 Cr₹112 Cr₹198 Cr
Appropriations ₹314 Cr₹248 Cr₹207 Cr₹207 Cr₹112 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹13 Cr₹-9.55 Cr-₹-0.05 Cr-
Equity Dividend % -₹15.00---
Earnings Per Share ₹6.61₹4.84₹-0.10₹11.10₹-9.89
Adjusted EPS ₹6.61₹4.84₹-0.10₹11.10₹-9.89

Compare Income Statement of peers of OPTIEMUS INFRACOM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
OPTIEMUS INFRACOM ₹5,620.9 Cr 5.6% -12% 117.4% Stock Analytics
ADANI ENTERPRISES ₹264,319.0 Cr 1.4% -11.8% -27.1% Stock Analytics
REDINGTON ₹16,151.5 Cr -7.9% 2.5% 19.3% Stock Analytics
MMTC ₹10,411.5 Cr 4% -6.2% -14.8% Stock Analytics
HONASA CONSUMER ₹7,164.0 Cr -4.1% -11.8% -54.4% Stock Analytics
MSTC ₹4,310.6 Cr 7.5% -11.7% -45.7% Stock Analytics


OPTIEMUS INFRACOM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
OPTIEMUS INFRACOM

5.6%

-12%

117.4%

SENSEX

1.7%

-1.3%

7.7%


You may also like the below Video Courses