Home > Balance Sheet > OPTIEMUS INFRACOM

OPTIEMUS INFRACOM
Balance Sheet

OPTIEMUS INFRACOM is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for OPTIEMUS INFRACOM
Please provide your vote to see the results

OPTIEMUS INFRACOM Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹86 Cr₹86 Cr₹86 Cr₹86 Cr₹86 Cr
    Equity - Authorised ₹129 Cr₹129 Cr₹129 Cr₹129 Cr₹129 Cr
    Equity - Issued ₹86 Cr₹86 Cr₹86 Cr₹86 Cr₹86 Cr
    Equity Paid Up ₹86 Cr₹86 Cr₹86 Cr₹86 Cr₹86 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹341 Cr₹297 Cr₹244 Cr₹245 Cr₹150 Cr
    Securities Premium ₹1.11 Cr₹1.11 Cr---
    Capital Reserves ₹36 Cr₹36 Cr₹36 Cr₹36 Cr₹36 Cr
    Profit & Loss Account Balance ₹302 Cr₹258 Cr₹207 Cr₹207 Cr₹112 Cr
    General Reserves ₹2.61 Cr₹2.61 Cr₹2.61 Cr₹2.61 Cr₹2.61 Cr
    Other Reserves ₹-0.27 Cr₹-0.33 Cr₹-0.45 Cr₹-0.52 Cr₹-0.40 Cr
Reserve excluding Revaluation Reserve ₹341 Cr₹297 Cr₹244 Cr₹245 Cr₹150 Cr
Revaluation reserve -----
Shareholder's Funds ₹426 Cr₹382 Cr₹330 Cr₹331 Cr₹236 Cr
Minority Interest ₹-0.24 Cr₹-0.25 Cr₹-0.57 Cr₹-1.60 Cr₹-0.90 Cr
Long-Term Borrowings -----
Secured Loans ₹20 Cr₹7.19 Cr₹20 Cr-₹174 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹27 Cr₹12 Cr₹20 Cr-₹186 Cr
    Term Loans - Institutions ----₹0.50 Cr
    Other Secured ₹-7.09 Cr₹-4.74 Cr--₹-12 Cr
Unsecured Loans --₹0.24 Cr₹3.87 Cr₹5.36 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others --₹0.24 Cr₹3.87 Cr₹5.36 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹2.67 Cr₹-7.34 Cr₹-14 Cr₹-12 Cr₹-22 Cr
    Deferred Tax Assets ₹0.20 Cr₹7.71 Cr₹18 Cr₹16 Cr₹26 Cr
    Deferred Tax Liability ₹2.87 Cr₹0.38 Cr₹3.94 Cr₹3.71 Cr₹3.71 Cr
Other Long Term Liabilities ₹47 Cr₹55 Cr--₹5.08 Cr
Long Term Trade Payables -----
Long Term Provisions ₹4.31 Cr₹1.07 Cr₹0.67 Cr₹0.74 Cr₹0.53 Cr
Total Non-Current Liabilities ₹74 Cr₹56 Cr₹6.76 Cr₹-7.24 Cr₹163 Cr
Current Liabilities -----
Trade Payables ₹705 Cr₹331 Cr₹177 Cr₹56 Cr₹86 Cr
    Sundry Creditors ₹705 Cr₹331 Cr₹177 Cr₹56 Cr₹86 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹52 Cr₹91 Cr₹11 Cr₹4.71 Cr₹22 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹18 Cr₹51 Cr₹4.79 Cr₹2.04 Cr₹2.50 Cr
    Interest Accrued But Not Due ₹0.21 Cr₹0.09 Cr₹0.07 Cr--
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹34 Cr₹40 Cr₹6.15 Cr₹2.67 Cr₹20 Cr
Short Term Borrowings ₹82 Cr₹43 Cr₹23 Cr₹99 Cr₹47 Cr
    Secured ST Loans repayable on Demands ₹29 Cr₹31 Cr₹1.80 Cr₹11 Cr₹46 Cr
    Working Capital Loans- Sec ₹29 Cr₹31 Cr₹1.80 Cr₹11 Cr₹46 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹24 Cr₹-19 Cr₹20 Cr₹77 Cr₹-45 Cr
Short Term Provisions ₹7.90 Cr₹0.82 Cr₹5.03 Cr₹0.02 Cr₹0.03 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹7.39 Cr₹0.76 Cr₹5.00 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.50 Cr₹0.06 Cr₹0.02 Cr₹0.02 Cr₹0.03 Cr
Total Current Liabilities ₹847 Cr₹465 Cr₹216 Cr₹159 Cr₹155 Cr
Total Liabilities ₹1,348 Cr₹904 Cr₹553 Cr₹481 Cr₹553 Cr
ASSETS
Gross Block ₹298 Cr₹238 Cr₹138 Cr₹37 Cr₹185 Cr
Less: Accumulated Depreciation ₹44 Cr₹28 Cr₹27 Cr₹20 Cr₹156 Cr
Less: Impairment of Assets -----
Net Block ₹254 Cr₹209 Cr₹112 Cr₹16 Cr₹29 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2.60 Cr₹2.61 Cr₹2.25 Cr₹3.47 Cr₹2.04 Cr
Non Current Investments ₹58 Cr₹44 Cr₹42 Cr₹43 Cr₹152 Cr
Long Term Investment ₹58 Cr₹44 Cr₹42 Cr₹43 Cr₹152 Cr
    Quoted ₹0.11 Cr₹0.05 Cr₹0.52 Cr₹0.03 Cr₹0.02 Cr
    Unquoted ₹58 Cr₹44 Cr₹47 Cr₹43 Cr₹152 Cr
Long Term Loans & Advances ₹5.84 Cr₹17 Cr₹29 Cr₹52 Cr₹42 Cr
Other Non Current Assets ₹7.07 Cr₹3.78 Cr₹0.72 Cr₹1.35 Cr₹0.85 Cr
Total Non-Current Assets ₹327 Cr₹278 Cr₹186 Cr₹118 Cr₹227 Cr
Current Assets Loans & Advances -----
Currents Investments -₹0.28 Cr₹0.27 Cr₹0.26 Cr₹0.25 Cr
    Quoted -----
    Unquoted -₹0.28 Cr₹0.27 Cr₹0.26 Cr₹0.25 Cr
Inventories ₹337 Cr₹115 Cr₹6.60 Cr₹6.65 Cr₹8.17 Cr
    Raw Materials ₹235 Cr₹23 Cr₹1.44 Cr₹0.40 Cr₹3.81 Cr
    Work-in Progress ₹77 Cr₹55 Cr₹1.74 Cr-₹0.07 Cr
    Finished Goods ₹25 Cr₹36 Cr₹0.02 Cr₹0.01 Cr₹0.10 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹0.89 Cr₹0.95 Cr₹3.40 Cr₹6.25 Cr₹4.19 Cr
Sundry Debtors ₹485 Cr₹373 Cr₹256 Cr₹150 Cr₹192 Cr
    Debtors more than Six months ₹114 Cr₹61 Cr₹101 Cr₹79 Cr-
    Debtors Others ₹375 Cr₹314 Cr₹177 Cr₹92 Cr₹234 Cr
Cash and Bank ₹30 Cr₹18 Cr₹31 Cr₹42 Cr₹26 Cr
    Cash in hand ₹0.01 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Balances at Bank ₹30 Cr₹18 Cr₹16 Cr₹22 Cr₹26 Cr
    Other cash and bank balances --₹16 Cr₹20 Cr-
Other Current Assets ₹46 Cr₹27 Cr₹0.39 Cr₹1.18 Cr₹15 Cr
    Interest accrued on Investments ₹0.00 Cr-₹0.24 Cr₹0.18 Cr₹0.13 Cr
    Interest accrued on Debentures -----
    Deposits with Government ₹0.30 Cr₹0.31 Cr---
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.58 Cr₹0.63 Cr₹0.12 Cr₹0.40 Cr₹5.10 Cr
    Other current_assets ₹45 Cr₹26 Cr₹0.03 Cr₹0.61 Cr₹9.29 Cr
Short Term Loans and Advances ₹122 Cr₹93 Cr₹72 Cr₹164 Cr₹85 Cr
    Advances recoverable in cash or in kind ₹52 Cr₹48 Cr₹42 Cr₹21 Cr₹19 Cr
    Advance income tax and TDS ₹4.38 Cr₹4.76 Cr₹2.71 Cr₹4.53 Cr₹12 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹65 Cr₹40 Cr₹27 Cr₹138 Cr₹54 Cr
Total Current Assets ₹1,020 Cr₹625 Cr₹366 Cr₹364 Cr₹326 Cr
Net Current Assets (Including Current Investments) ₹173 Cr₹160 Cr₹150 Cr₹204 Cr₹171 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,348 Cr₹904 Cr₹553 Cr₹481 Cr₹553 Cr
Contingent Liabilities ₹303 Cr₹218 Cr₹82 Cr₹83 Cr₹112 Cr
Total Debt ₹109 Cr₹55 Cr₹43 Cr₹102 Cr₹239 Cr
Book Value -44.5538.4738.5627.47
Adjusted Book Value 49.6744.5538.4738.5627.47

Compare Balance Sheet of peers of OPTIEMUS INFRACOM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
OPTIEMUS INFRACOM ₹5,620.9 Cr 5.6% -12% 117.4% Stock Analytics
ADANI ENTERPRISES ₹264,319.0 Cr 1.4% -11.8% -27.1% Stock Analytics
REDINGTON ₹16,151.5 Cr -7.9% 2.5% 19.3% Stock Analytics
MMTC ₹10,411.5 Cr 4% -6.2% -14.8% Stock Analytics
HONASA CONSUMER ₹7,164.0 Cr -4.1% -11.8% -54.4% Stock Analytics
MSTC ₹4,310.6 Cr 7.5% -11.7% -45.7% Stock Analytics


OPTIEMUS INFRACOM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
OPTIEMUS INFRACOM

5.6%

-12%

117.4%

SENSEX

1.7%

-1.3%

7.7%


You may also like the below Video Courses