Home > Income Statement > OK PLAY INDIA

OK PLAY INDIA
Income Statement

COMMUNITY POLL
for OK PLAY INDIA
Please provide your vote to see the results

OK PLAY INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹185 Cr₹181 Cr₹101 Cr₹92 Cr₹79 Cr
     Sales ₹185 Cr₹181 Cr₹101 Cr₹92 Cr₹79 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹185 Cr₹181 Cr₹101 Cr₹92 Cr₹79 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹5.65 Cr₹-3.99 Cr₹0.23 Cr₹-3.14 Cr₹-7.89 Cr
Raw Material Consumed ₹64 Cr₹70 Cr₹40 Cr₹40 Cr₹34 Cr
     Opening Raw Materials ₹9.85 Cr₹11 Cr₹10 Cr₹8.21 Cr₹8.63 Cr
     Purchases Raw Materials ₹64 Cr₹69 Cr₹39 Cr₹40 Cr₹30 Cr
     Closing Raw Materials ₹11 Cr₹9.85 Cr₹11 Cr₹10 Cr₹8.21 Cr
     Other Direct Purchases / Brought in cost ₹0.89 Cr₹0.30 Cr₹1.98 Cr₹1.81 Cr₹3.05 Cr
     Other raw material cost -----
Power & Fuel Cost ₹8.54 Cr₹8.41 Cr₹5.21 Cr₹3.53 Cr₹4.32 Cr
     Electricity & Power ₹8.54 Cr₹8.41 Cr₹5.21 Cr₹3.53 Cr₹4.32 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹23 Cr₹21 Cr₹12 Cr₹11 Cr₹12 Cr
     Salaries, Wages & Bonus ₹22 Cr₹20 Cr₹11 Cr₹10 Cr₹12 Cr
     Contributions to EPF & Pension Funds ₹0.66 Cr₹0.45 Cr₹0.61 Cr₹0.56 Cr₹0.60 Cr
     Workmen and Staff Welfare Expenses ₹0.40 Cr₹0.44 Cr₹0.21 Cr₹0.22 Cr₹0.31 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹39 Cr₹40 Cr₹23 Cr₹17 Cr₹16 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.25 Cr₹0.40 Cr₹0.85 Cr₹0.84 Cr₹0.12 Cr
     Repairs and Maintenance ₹4.12 Cr₹0.99 Cr₹1.07 Cr₹0.96 Cr₹0.97 Cr
     Packing Material Consumed ₹1.79 Cr₹2.90 Cr₹1.49 Cr₹1.34 Cr₹1.72 Cr
     Other Mfg Exp ₹33 Cr₹36 Cr₹19 Cr₹14 Cr₹14 Cr
General and Administration Expenses ₹4.10 Cr₹3.28 Cr₹2.20 Cr₹1.46 Cr₹2.07 Cr
     Rent , Rates & Taxes ₹0.28 Cr₹0.49 Cr₹0.27 Cr₹0.12 Cr₹0.30 Cr
     Insurance ₹0.23 Cr₹0.27 Cr₹0.28 Cr₹0.27 Cr₹0.26 Cr
     Printing and stationery ₹0.18 Cr₹0.14 Cr₹0.08 Cr₹0.06 Cr₹0.15 Cr
     Professional and legal fees ₹1.54 Cr₹0.69 Cr₹0.59 Cr₹0.48 Cr₹0.37 Cr
     Traveling and conveyance ₹1.60 Cr₹1.42 Cr₹0.76 Cr₹0.34 Cr₹0.68 Cr
     Other Administration ₹0.27 Cr₹0.27 Cr₹0.23 Cr₹0.19 Cr₹0.30 Cr
Selling and Distribution Expenses ₹5.12 Cr₹8.89 Cr₹3.96 Cr₹3.04 Cr₹2.88 Cr
     Advertisement & Sales Promotion ₹0.73 Cr₹0.79 Cr₹0.25 Cr₹0.42 Cr₹0.29 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹1.22 Cr₹1.29 Cr₹0.52 Cr₹0.59 Cr₹0.00 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹3.17 Cr₹6.82 Cr₹3.19 Cr₹2.03 Cr₹2.59 Cr
Miscellaneous Expenses ₹1.49 Cr₹1.45 Cr₹0.85 Cr₹0.62 Cr₹1.11 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts --₹0.20 Cr₹0.40 Cr-
     Losson disposal of fixed assets(net) ₹0.40 Cr--₹0.01 Cr₹0.36 Cr
     Losson foreign exchange fluctuations -₹0.00 Cr₹0.00 Cr-₹0.39 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.08 Cr₹1.45 Cr₹0.64 Cr₹0.20 Cr₹0.37 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹150 Cr₹149 Cr₹87 Cr₹74 Cr₹65 Cr
Operating Profit (Excl OI) ₹34 Cr₹32 Cr₹14 Cr₹18 Cr₹14 Cr
Other Income ₹0.40 Cr₹0.24 Cr₹1.22 Cr₹0.53 Cr₹2.57 Cr
     Interest Received ₹0.32 Cr₹0.17 Cr₹0.87 Cr₹0.17 Cr₹0.13 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.00 Cr---
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ---₹0.08 Cr-
     Others ₹0.08 Cr₹0.07 Cr₹0.35 Cr₹0.28 Cr₹2.44 Cr
Operating Profit ₹35 Cr₹32 Cr₹16 Cr₹19 Cr₹16 Cr
Interest ₹15 Cr₹17 Cr₹13 Cr₹17 Cr₹15 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹10 Cr₹11 Cr₹6.92 Cr₹8.04 Cr₹6.52 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.36 Cr₹1.00 Cr₹1.27 Cr₹1.26 Cr₹1.34 Cr
     Other Interest ₹4.06 Cr₹5.27 Cr₹4.98 Cr₹7.83 Cr₹7.20 Cr
PBDT ₹20 Cr₹15 Cr₹2.51 Cr₹1.69 Cr₹1.44 Cr
Depreciation ₹13 Cr₹12 Cr₹13 Cr₹11 Cr₹9.64 Cr
Profit Before Taxation & Exceptional Items ₹6.63 Cr₹3.08 Cr₹-11 Cr₹-8.81 Cr₹-8.21 Cr
Exceptional Income / Expenses ₹-1.79 Cr₹-0.23 Cr₹-0.08 Cr₹-0.22 Cr₹-0.45 Cr
Profit Before Tax ₹4.84 Cr₹2.85 Cr₹-11 Cr₹-9.04 Cr₹-8.66 Cr
Provision for Tax ₹3.71 Cr₹4.81 Cr₹-2.90 Cr₹-1.05 Cr₹-5.04 Cr
     Current Income Tax ₹0.39 Cr₹0.00 Cr-₹0.02 Cr-
     Deferred Tax ₹3.24 Cr₹4.79 Cr₹-2.90 Cr₹-2.08 Cr₹-5.04 Cr
     Other taxes ₹0.08 Cr₹0.02 Cr-₹1.01 Cr-
Profit After Tax ₹1.13 Cr₹-1.96 Cr₹-7.72 Cr₹-7.99 Cr₹-3.62 Cr
Extra items -----
Minority Interest ----₹0.07 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1.13 Cr₹-1.96 Cr₹-7.72 Cr₹-7.99 Cr₹-3.55 Cr
Adjustments to PAT ----₹-0.01 Cr
Profit Balance B/F ₹-24 Cr₹-22 Cr₹-14 Cr₹-6.47 Cr₹-2.91 Cr
Appropriations ₹-23 Cr₹-24 Cr₹-22 Cr₹-14 Cr₹-6.47 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.49 Cr₹0.04 Cr₹0.20 Cr₹0.04 Cr-
Equity Dividend % -----
Earnings Per Share ₹0.04₹-1.02₹-4.02₹-4.16₹-1.85
Adjusted EPS ₹0.04₹-0.10₹-0.40₹-0.42₹-0.18

Compare Income Statement of peers of OK PLAY INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
OK PLAY INDIA ₹600.9 Cr -2.7% -6.4% 4.3% Stock Analytics
SUPREME INDUSTRIES ₹51,113.1 Cr 4.1% -11.4% -5.2% Stock Analytics
ASTRAL ₹39,545.7 Cr -1.6% -5.9% -22% Stock Analytics
FINOLEX INDUSTRIES ₹12,223.4 Cr -2.4% -10.6% -7.5% Stock Analytics
RESPONSIVE INDUSTRIES ₹6,414.6 Cr 0.8% -4.3% -20% Stock Analytics
PRINCE PIPES AND FITTINGS ₹4,162.1 Cr 2% -5.5% -41.1% Stock Analytics


OK PLAY INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
OK PLAY INDIA

-2.7%

-6.4%

4.3%

SENSEX

0.5%

0.3%

7.9%


You may also like the below Video Courses