Home > Balance Sheet > OK PLAY INDIA

OK PLAY INDIA
Balance Sheet

COMMUNITY POLL
for OK PLAY INDIA
Please provide your vote to see the results

OK PLAY INDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹29 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Equity - Authorised ₹40 Cr₹40 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹29 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Equity Paid Up ₹29 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹13 Cr----
Total Reserves ₹84 Cr₹17 Cr₹20 Cr₹28 Cr₹36 Cr
    Securities Premium ₹90 Cr₹24 Cr₹24 Cr₹25 Cr₹25 Cr
    Capital Reserves ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Profit & Loss Account Balance ₹-24 Cr₹-24 Cr₹-22 Cr₹-14 Cr₹-6.47 Cr
    General Reserves ₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr
    Other Reserves ₹0.13 Cr₹-0.27 Cr₹0.30 Cr₹0.26 Cr₹0.17 Cr
Reserve excluding Revaluation Reserve ₹84 Cr₹17 Cr₹20 Cr₹28 Cr₹36 Cr
Revaluation reserve -----
Shareholder's Funds ₹126 Cr₹36 Cr₹39 Cr₹47 Cr₹55 Cr
Minority Interest --₹0.04 Cr₹0.23 Cr₹0.18 Cr
Long-Term Borrowings -----
Secured Loans ₹34 Cr₹42 Cr₹7.90 Cr₹-14 Cr₹17 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹57 Cr₹72 Cr₹47 Cr₹22 Cr₹15 Cr
    Term Loans - Institutions -----
    Other Secured ₹-23 Cr₹-31 Cr₹-39 Cr₹-37 Cr₹1.56 Cr
Unsecured Loans ₹12 Cr₹30 Cr₹49 Cr₹66 Cr₹57 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹12 Cr₹30 Cr₹49 Cr₹66 Cr₹57 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-0.16 Cr₹-3.40 Cr₹-8.15 Cr₹-5.14 Cr₹-3.06 Cr
    Deferred Tax Assets ₹16 Cr₹18 Cr₹22 Cr₹20 Cr₹16 Cr
    Deferred Tax Liability ₹15 Cr₹14 Cr₹14 Cr₹14 Cr₹13 Cr
Other Long Term Liabilities ₹3.10 Cr----
Long Term Trade Payables -----
Long Term Provisions ₹1.88 Cr₹2.05 Cr₹1.19 Cr₹1.11 Cr₹1.11 Cr
Total Non-Current Liabilities ₹50 Cr₹71 Cr₹50 Cr₹48 Cr₹72 Cr
Current Liabilities -----
Trade Payables ₹19 Cr₹25 Cr₹21 Cr₹20 Cr₹10 Cr
    Sundry Creditors ₹19 Cr₹25 Cr₹21 Cr₹20 Cr₹10 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹60 Cr₹69 Cr₹77 Cr₹80 Cr₹49 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹5.69 Cr₹6.71 Cr₹6.81 Cr₹16 Cr₹8.34 Cr
    Interest Accrued But Not Due --₹2.76 Cr₹1.52 Cr₹1.03 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹2.93 Cr₹2.88 Cr₹2.66 Cr₹2.58 Cr₹2.63 Cr
    Current maturity - Others -----
    Other Liabilities ₹51 Cr₹59 Cr₹65 Cr₹60 Cr₹37 Cr
Short Term Borrowings ₹32 Cr₹34 Cr₹41 Cr₹35 Cr₹32 Cr
    Secured ST Loans repayable on Demands ₹32 Cr₹34 Cr₹41 Cr₹35 Cr₹32 Cr
    Working Capital Loans- Sec ₹32 Cr₹34 Cr₹41 Cr₹35 Cr₹32 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-32 Cr₹-34 Cr₹-41 Cr₹-35 Cr₹-32 Cr
Short Term Provisions ₹0.82 Cr₹0.44 Cr₹0.68 Cr₹0.68 Cr₹2.91 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.82 Cr₹0.44 Cr₹0.68 Cr₹0.68 Cr₹2.91 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹112 Cr₹129 Cr₹140 Cr₹135 Cr₹95 Cr
Total Liabilities ₹288 Cr₹236 Cr₹229 Cr₹231 Cr₹222 Cr
ASSETS
Gross Block ₹225 Cr₹226 Cr₹218 Cr₹214 Cr₹200 Cr
Less: Accumulated Depreciation ₹88 Cr₹107 Cr₹95 Cr₹90 Cr₹80 Cr
Less: Impairment of Assets -----
Net Block ₹136 Cr₹119 Cr₹123 Cr₹123 Cr₹120 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.52 Cr₹0.52 Cr₹0.52 Cr₹0.52 Cr₹0.52 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹1.65 Cr₹1.24 Cr₹1.11 Cr₹1.09 Cr₹1.06 Cr
Other Non Current Assets ₹0.32 Cr₹0.22 Cr₹0.21 Cr₹0.08 Cr₹0.05 Cr
Total Non-Current Assets ₹139 Cr₹121 Cr₹125 Cr₹125 Cr₹122 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹80 Cr₹76 Cr₹67 Cr₹64 Cr₹57 Cr
    Raw Materials ₹11 Cr₹9.85 Cr₹11 Cr₹10 Cr₹8.21 Cr
    Work-in Progress ₹17 Cr₹21 Cr₹20 Cr₹20 Cr₹16 Cr
    Finished Goods ₹11 Cr₹11 Cr₹8.92 Cr₹8.66 Cr₹8.41 Cr
    Packing Materials ₹27 Cr₹20 Cr₹16 Cr₹16 Cr₹14 Cr
    Stores  and Spare ₹6.58 Cr₹4.76 Cr₹3.46 Cr₹2.46 Cr₹1.81 Cr
    Other Inventory ₹7.31 Cr₹8.50 Cr₹6.99 Cr₹6.38 Cr₹7.90 Cr
Sundry Debtors ₹26 Cr₹16 Cr₹13 Cr₹11 Cr₹9.40 Cr
    Debtors more than Six months ₹4.86 Cr₹8.90 Cr₹5.80 Cr₹6.25 Cr-
    Debtors Others ₹21 Cr₹7.80 Cr₹7.54 Cr₹4.73 Cr₹9.40 Cr
Cash and Bank ₹2.17 Cr₹1.17 Cr₹1.69 Cr₹2.36 Cr₹1.82 Cr
    Cash in hand ₹0.17 Cr₹0.15 Cr₹0.08 Cr₹0.35 Cr₹0.30 Cr
    Balances at Bank ₹2.00 Cr₹1.02 Cr₹1.61 Cr₹2.01 Cr₹1.52 Cr
    Other cash and bank balances -----
Other Current Assets ₹4.24 Cr₹1.00 Cr₹1.40 Cr₹2.23 Cr₹3.95 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹3.97 Cr₹1.00 Cr₹1.40 Cr₹2.23 Cr₹3.95 Cr
    Other current_assets ₹0.28 Cr----
Short Term Loans and Advances ₹37 Cr₹21 Cr₹21 Cr₹26 Cr₹28 Cr
    Advances recoverable in cash or in kind ₹29 Cr₹19 Cr₹20 Cr₹25 Cr₹26 Cr
    Advance income tax and TDS ₹2.54 Cr₹1.06 Cr₹1.14 Cr₹1.12 Cr₹1.96 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹6.04 Cr₹0.77 Cr₹0.11 Cr₹0.26 Cr₹0.21 Cr
Total Current Assets ₹149 Cr₹115 Cr₹104 Cr₹106 Cr₹100 Cr
Net Current Assets (Including Current Investments) ₹37 Cr₹-14 Cr₹-36 Cr₹-29 Cr₹5.71 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹288 Cr₹236 Cr₹229 Cr₹231 Cr₹222 Cr
Contingent Liabilities ₹41 Cr₹38 Cr₹38 Cr₹35 Cr₹26 Cr
Total Debt ₹107 Cr₹143 Cr₹139 Cr₹126 Cr₹128 Cr
Book Value 3.8918.9020.2424.7228.86
Adjusted Book Value 3.891.892.022.472.89

Compare Balance Sheet of peers of OK PLAY INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
OK PLAY INDIA ₹370.0 Cr 4.5% -6.9% -11% Stock Analytics
SUPREME INDUSTRIES ₹57,752.1 Cr 0.7% -8.7% 14.2% Stock Analytics
ASTRAL ₹46,066.8 Cr -0.8% -7.3% -8.8% Stock Analytics
FINOLEX INDUSTRIES ₹15,871.8 Cr -2.9% -20.6% 29.9% Stock Analytics
RESPONSIVE INDUSTRIES ₹6,679.9 Cr -3.9% -10.1% -23.7% Stock Analytics
PRINCE PIPES AND FITTINGS ₹4,685.0 Cr -4.2% -21% -35.9% Stock Analytics


OK PLAY INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
OK PLAY INDIA

4.5%

-6.9%

-11%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses