OK PLAY INDIA
|
OK PLAY INDIA Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹29 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Equity - Authorised | ₹40 Cr | ₹40 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
Equity - Issued | ₹29 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Equity Paid Up | ₹29 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹13 Cr | - | - | - | - |
Total Reserves | ₹84 Cr | ₹17 Cr | ₹20 Cr | ₹28 Cr | ₹36 Cr |
Securities Premium | ₹90 Cr | ₹24 Cr | ₹24 Cr | ₹25 Cr | ₹25 Cr |
Capital Reserves | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Profit & Loss Account Balance | ₹-24 Cr | ₹-24 Cr | ₹-22 Cr | ₹-14 Cr | ₹-6.47 Cr |
General Reserves | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr |
Other Reserves | ₹0.13 Cr | ₹-0.27 Cr | ₹0.30 Cr | ₹0.26 Cr | ₹0.17 Cr |
Reserve excluding Revaluation Reserve | ₹84 Cr | ₹17 Cr | ₹20 Cr | ₹28 Cr | ₹36 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹126 Cr | ₹36 Cr | ₹39 Cr | ₹47 Cr | ₹55 Cr |
Minority Interest | - | - | ₹0.04 Cr | ₹0.23 Cr | ₹0.18 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹34 Cr | ₹42 Cr | ₹7.90 Cr | ₹-14 Cr | ₹17 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹57 Cr | ₹72 Cr | ₹47 Cr | ₹22 Cr | ₹15 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-23 Cr | ₹-31 Cr | ₹-39 Cr | ₹-37 Cr | ₹1.56 Cr |
Unsecured Loans | ₹12 Cr | ₹30 Cr | ₹49 Cr | ₹66 Cr | ₹57 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹12 Cr | ₹30 Cr | ₹49 Cr | ₹66 Cr | ₹57 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-0.16 Cr | ₹-3.40 Cr | ₹-8.15 Cr | ₹-5.14 Cr | ₹-3.06 Cr |
Deferred Tax Assets | ₹16 Cr | ₹18 Cr | ₹22 Cr | ₹20 Cr | ₹16 Cr |
Deferred Tax Liability | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹13 Cr |
Other Long Term Liabilities | ₹3.10 Cr | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.88 Cr | ₹2.05 Cr | ₹1.19 Cr | ₹1.11 Cr | ₹1.11 Cr |
Total Non-Current Liabilities | ₹50 Cr | ₹71 Cr | ₹50 Cr | ₹48 Cr | ₹72 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹19 Cr | ₹25 Cr | ₹21 Cr | ₹20 Cr | ₹10 Cr |
Sundry Creditors | ₹19 Cr | ₹25 Cr | ₹21 Cr | ₹20 Cr | ₹10 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹60 Cr | ₹69 Cr | ₹77 Cr | ₹80 Cr | ₹49 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹5.69 Cr | ₹6.71 Cr | ₹6.81 Cr | ₹16 Cr | ₹8.34 Cr |
Interest Accrued But Not Due | - | - | ₹2.76 Cr | ₹1.52 Cr | ₹1.03 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | ₹2.93 Cr | ₹2.88 Cr | ₹2.66 Cr | ₹2.58 Cr | ₹2.63 Cr |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹51 Cr | ₹59 Cr | ₹65 Cr | ₹60 Cr | ₹37 Cr |
Short Term Borrowings | ₹32 Cr | ₹34 Cr | ₹41 Cr | ₹35 Cr | ₹32 Cr |
Secured ST Loans repayable on Demands | ₹32 Cr | ₹34 Cr | ₹41 Cr | ₹35 Cr | ₹32 Cr |
Working Capital Loans- Sec | ₹32 Cr | ₹34 Cr | ₹41 Cr | ₹35 Cr | ₹32 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-32 Cr | ₹-34 Cr | ₹-41 Cr | ₹-35 Cr | ₹-32 Cr |
Short Term Provisions | ₹0.82 Cr | ₹0.44 Cr | ₹0.68 Cr | ₹0.68 Cr | ₹2.91 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.82 Cr | ₹0.44 Cr | ₹0.68 Cr | ₹0.68 Cr | ₹2.91 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | - | - | - | - |
Total Current Liabilities | ₹112 Cr | ₹129 Cr | ₹140 Cr | ₹135 Cr | ₹95 Cr |
Total Liabilities | ₹288 Cr | ₹236 Cr | ₹229 Cr | ₹231 Cr | ₹222 Cr |
ASSETS | |||||
Gross Block | ₹225 Cr | ₹226 Cr | ₹218 Cr | ₹214 Cr | ₹200 Cr |
Less: Accumulated Depreciation | ₹88 Cr | ₹107 Cr | ₹95 Cr | ₹90 Cr | ₹80 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹136 Cr | ₹119 Cr | ₹123 Cr | ₹123 Cr | ₹120 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.52 Cr | ₹0.52 Cr | ₹0.52 Cr | ₹0.52 Cr | ₹0.52 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹1.65 Cr | ₹1.24 Cr | ₹1.11 Cr | ₹1.09 Cr | ₹1.06 Cr |
Other Non Current Assets | ₹0.32 Cr | ₹0.22 Cr | ₹0.21 Cr | ₹0.08 Cr | ₹0.05 Cr |
Total Non-Current Assets | ₹139 Cr | ₹121 Cr | ₹125 Cr | ₹125 Cr | ₹122 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹80 Cr | ₹76 Cr | ₹67 Cr | ₹64 Cr | ₹57 Cr |
Raw Materials | ₹11 Cr | ₹9.85 Cr | ₹11 Cr | ₹10 Cr | ₹8.21 Cr |
Work-in Progress | ₹17 Cr | ₹21 Cr | ₹20 Cr | ₹20 Cr | ₹16 Cr |
Finished Goods | ₹11 Cr | ₹11 Cr | ₹8.92 Cr | ₹8.66 Cr | ₹8.41 Cr |
Packing Materials | ₹27 Cr | ₹20 Cr | ₹16 Cr | ₹16 Cr | ₹14 Cr |
Stores  and Spare | ₹6.58 Cr | ₹4.76 Cr | ₹3.46 Cr | ₹2.46 Cr | ₹1.81 Cr |
Other Inventory | ₹7.31 Cr | ₹8.50 Cr | ₹6.99 Cr | ₹6.38 Cr | ₹7.90 Cr |
Sundry Debtors | ₹26 Cr | ₹16 Cr | ₹13 Cr | ₹11 Cr | ₹9.40 Cr |
Debtors more than Six months | ₹4.86 Cr | ₹8.90 Cr | ₹5.80 Cr | ₹6.25 Cr | - |
Debtors Others | ₹21 Cr | ₹7.80 Cr | ₹7.54 Cr | ₹4.73 Cr | ₹9.40 Cr |
Cash and Bank | ₹2.17 Cr | ₹1.17 Cr | ₹1.69 Cr | ₹2.36 Cr | ₹1.82 Cr |
Cash in hand | ₹0.17 Cr | ₹0.15 Cr | ₹0.08 Cr | ₹0.35 Cr | ₹0.30 Cr |
Balances at Bank | ₹2.00 Cr | ₹1.02 Cr | ₹1.61 Cr | ₹2.01 Cr | ₹1.52 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹4.24 Cr | ₹1.00 Cr | ₹1.40 Cr | ₹2.23 Cr | ₹3.95 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹3.97 Cr | ₹1.00 Cr | ₹1.40 Cr | ₹2.23 Cr | ₹3.95 Cr |
Other current_assets | ₹0.28 Cr | - | - | - | - |
Short Term Loans and Advances | ₹37 Cr | ₹21 Cr | ₹21 Cr | ₹26 Cr | ₹28 Cr |
Advances recoverable in cash or in kind | ₹29 Cr | ₹19 Cr | ₹20 Cr | ₹25 Cr | ₹26 Cr |
Advance income tax and TDS | ₹2.54 Cr | ₹1.06 Cr | ₹1.14 Cr | ₹1.12 Cr | ₹1.96 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹6.04 Cr | ₹0.77 Cr | ₹0.11 Cr | ₹0.26 Cr | ₹0.21 Cr |
Total Current Assets | ₹149 Cr | ₹115 Cr | ₹104 Cr | ₹106 Cr | ₹100 Cr |
Net Current Assets (Including Current Investments) | ₹37 Cr | ₹-14 Cr | ₹-36 Cr | ₹-29 Cr | ₹5.71 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹288 Cr | ₹236 Cr | ₹229 Cr | ₹231 Cr | ₹222 Cr |
Contingent Liabilities | ₹41 Cr | ₹38 Cr | ₹38 Cr | ₹35 Cr | ₹26 Cr |
Total Debt | ₹107 Cr | ₹143 Cr | ₹139 Cr | ₹126 Cr | ₹128 Cr |
Book Value | 3.89 | 18.90 | 20.24 | 24.72 | 28.86 |
Adjusted Book Value | 3.89 | 1.89 | 2.02 | 2.47 | 2.89 |
Compare Balance Sheet of peers of OK PLAY INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
OK PLAY INDIA | ₹370.0 Cr | 4.5% | -6.9% | -11% | Stock Analytics | |
SUPREME INDUSTRIES | ₹57,752.1 Cr | 0.7% | -8.7% | 14.2% | Stock Analytics | |
ASTRAL | ₹46,066.8 Cr | -0.8% | -7.3% | -8.8% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹15,871.8 Cr | -2.9% | -20.6% | 29.9% | Stock Analytics | |
RESPONSIVE INDUSTRIES | ₹6,679.9 Cr | -3.9% | -10.1% | -23.7% | Stock Analytics | |
PRINCE PIPES AND FITTINGS | ₹4,685.0 Cr | -4.2% | -21% | -35.9% | Stock Analytics |
OK PLAY INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
OK PLAY INDIA | 4.5% |
-6.9% |
-11% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses