NORTH EASTERN CARRYING CORPORATION
|
NORTH EASTERN CARRYING CORPORATION Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹335 Cr | ₹306 Cr | ₹250 Cr | ₹231 Cr | ₹376 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹335 Cr | ₹306 Cr | ₹250 Cr | ₹231 Cr | ₹376 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | ₹0.06 Cr | ₹0.03 Cr | ₹0.15 Cr |
Operating Income (Net) | ₹335 Cr | ₹306 Cr | ₹250 Cr | ₹231 Cr | ₹376 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.61 Cr | ₹0.59 Cr | ₹0.55 Cr | ₹0.51 Cr | ₹0.59 Cr |
Electricity & Power | ₹0.61 Cr | ₹0.59 Cr | ₹0.55 Cr | ₹0.51 Cr | ₹0.59 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹16 Cr | ₹14 Cr | ₹12 Cr | ₹12 Cr | ₹15 Cr |
Salaries, Wages & Bonus | ₹15 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr | ₹13 Cr |
Contributions to EPF & Pension Funds | ₹1.00 Cr | ₹0.86 Cr | ₹0.70 Cr | ₹1.21 Cr | ₹1.41 Cr |
Workmen and Staff Welfare Expenses | ₹0.24 Cr | ₹0.31 Cr | ₹0.25 Cr | ₹0.16 Cr | ₹0.26 Cr |
Other Employees Cost | ₹0.44 Cr | ₹0.39 Cr | ₹0.46 Cr | ₹0.26 Cr | ₹0.46 Cr |
Operating Expenses | ₹270 Cr | ₹243 Cr | ₹206 Cr | ₹186 Cr | ₹324 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | ₹0.01 Cr | ₹0.01 Cr | - | - | ₹0.02 Cr |
Other Mfg Exp | ₹270 Cr | ₹243 Cr | ₹206 Cr | ₹186 Cr | ₹324 Cr |
General and Administration Expenses | ₹17 Cr | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹17 Cr |
Rent , Rates & Taxes | ₹9.19 Cr | ₹8.82 Cr | ₹8.76 Cr | ₹7.88 Cr | ₹9.71 Cr |
Insurance | ₹0.44 Cr | ₹0.43 Cr | ₹0.43 Cr | ₹0.65 Cr | ₹0.81 Cr |
Printing and stationery | ₹0.35 Cr | ₹0.32 Cr | ₹0.21 Cr | ₹0.25 Cr | ₹0.42 Cr |
Professional and legal fees | ₹1.60 Cr | ₹1.10 Cr | ₹0.89 Cr | ₹0.80 Cr | ₹1.01 Cr |
Traveling and conveyance | ₹1.65 Cr | ₹1.44 Cr | ₹1.09 Cr | ₹0.66 Cr | ₹1.16 Cr |
Other Administration | ₹3.99 Cr | ₹3.55 Cr | ₹3.72 Cr | ₹3.33 Cr | ₹3.51 Cr |
Selling and Distribution Expenses | ₹9.15 Cr | ₹13 Cr | ₹1.29 Cr | ₹8.34 Cr | ₹1.39 Cr |
Advertisement & Sales Promotion | ₹0.13 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.08 Cr |
Sales Commissions & Incentives | ₹0.91 Cr | ₹0.88 Cr | ₹0.73 Cr | ₹1.06 Cr | ₹0.86 Cr |
Freight and Forwarding | ₹0.66 Cr | ₹0.56 Cr | ₹0.53 Cr | ₹0.38 Cr | ₹0.45 Cr |
Handling and Clearing Charges | ₹7.46 Cr | ₹11 Cr | - | ₹6.87 Cr | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.11 Cr | - | ₹0.12 Cr | ₹0.04 Cr | ₹0.87 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | ₹0.76 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.11 Cr | - | ₹0.12 Cr | ₹0.04 Cr | ₹0.11 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹314 Cr | ₹286 Cr | ₹235 Cr | ₹221 Cr | ₹359 Cr |
Operating Profit (Excl OI) | ₹21 Cr | ₹20 Cr | ₹15 Cr | ₹9.63 Cr | ₹17 Cr |
Other Income | ₹1.61 Cr | ₹0.42 Cr | ₹0.43 Cr | ₹2.15 Cr | ₹1.90 Cr |
Interest Received | ₹0.53 Cr | ₹0.24 Cr | ₹0.05 Cr | ₹0.55 Cr | ₹0.03 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹1.01 Cr | ₹0.15 Cr | ₹0.37 Cr | ₹0.02 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.07 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹1.58 Cr | ₹1.86 Cr |
Operating Profit | ₹23 Cr | ₹21 Cr | ₹16 Cr | ₹12 Cr | ₹19 Cr |
Interest | ₹9.49 Cr | ₹8.28 Cr | ₹6.31 Cr | ₹7.50 Cr | ₹7.49 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹7.90 Cr | ₹6.61 Cr | ₹5.51 Cr | ₹6.13 Cr | ₹6.13 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.42 Cr | ₹0.41 Cr | ₹0.12 Cr | ₹0.53 Cr | ₹0.16 Cr |
Other Interest | ₹1.17 Cr | ₹1.27 Cr | ₹0.68 Cr | ₹0.85 Cr | ₹1.21 Cr |
PBDT | ₹13 Cr | ₹12 Cr | ₹9.41 Cr | ₹4.28 Cr | ₹12 Cr |
Depreciation | ₹3.13 Cr | ₹2.84 Cr | ₹3.73 Cr | ₹3.10 Cr | ₹3.11 Cr |
Profit Before Taxation & Exceptional Items | ₹10 Cr | ₹9.40 Cr | ₹5.69 Cr | ₹1.18 Cr | ₹8.76 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹10 Cr | ₹9.40 Cr | ₹5.69 Cr | ₹1.18 Cr | ₹8.76 Cr |
Provision for Tax | ₹2.15 Cr | ₹3.63 Cr | ₹1.43 Cr | ₹-0.25 Cr | ₹2.37 Cr |
Current Income Tax | ₹-0.13 Cr | ₹0.32 Cr | ₹2.03 Cr | ₹0.46 Cr | ₹2.47 Cr |
Deferred Tax | ₹-0.54 Cr | ₹0.77 Cr | ₹-0.33 Cr | ₹-0.13 Cr | ₹-0.10 Cr |
Other taxes | ₹2.82 Cr | ₹2.54 Cr | ₹-0.28 Cr | ₹-0.58 Cr | - |
Profit After Tax | ₹8.02 Cr | ₹5.77 Cr | ₹4.26 Cr | ₹1.43 Cr | ₹6.39 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹55 Cr | ₹49 Cr | ₹45 Cr | ₹43 Cr | ₹37 Cr |
Appropriations | ₹63 Cr | ₹55 Cr | ₹49 Cr | ₹45 Cr | ₹43 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-36 Cr | ₹-0.15 Cr | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.84 | ₹1.15 | ₹0.85 | ₹0.28 | ₹1.27 |
Adjusted EPS | ₹0.84 | ₹1.07 | ₹0.79 | ₹0.26 | ₹1.18 |
Compare Income Statement of peers of NORTH EASTERN CARRYING CORPORATION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NORTH EASTERN CARRYING CORPORATION | ₹299.5 Cr | -2.8% | -15.5% | -10.1% | Stock Analytics | |
CONTAINER CORPORATION OF INDIA | ₹44,636.9 Cr | -3.1% | -2.9% | -21.7% | Stock Analytics | |
AEGIS LOGISTICS | ₹26,621.6 Cr | 9.4% | -21.8% | 81.1% | Stock Analytics | |
TRANSPORT CORPORATION OF INDIA | ₹8,026.6 Cr | 1.3% | -5.6% | 9.1% | Stock Analytics | |
TVS SUPPLY CHAIN SOLUTIONS | ₹6,255.7 Cr | 1.8% | -16.9% | -27.5% | Stock Analytics | |
ALLCARGO LOGISTICS | ₹3,937.0 Cr | -3.8% | -16.3% | -49.7% | Stock Analytics |
NORTH EASTERN CARRYING CORPORATION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NORTH EASTERN CARRYING CORPORATION | -2.8% |
-15.5% |
-10.1% |
SENSEX | 2.7% |
0.8% |
9.7% |
You may also like the below Video Courses