NORTH EASTERN CARRYING CORPORATION
|
NORTH EASTERN CARRYING CORPORATION Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹95 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
Equity - Authorised | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹54 Cr | ₹54 Cr |
Equity - Issued | ₹95 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
Equity Paid Up | ₹95 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹99 Cr | ₹55 Cr | ₹49 Cr | ₹45 Cr | ₹43 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹99 Cr | ₹55 Cr | ₹49 Cr | ₹45 Cr | ₹43 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹99 Cr | ₹55 Cr | ₹49 Cr | ₹45 Cr | ₹43 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹194 Cr | ₹105 Cr | ₹99 Cr | ₹95 Cr | ₹93 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹10 Cr | ₹18 Cr | ₹2.83 Cr | ₹1.59 Cr | ₹3.71 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹10 Cr | ₹18 Cr | ₹2.83 Cr | ₹1.59 Cr | ₹3.71 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-0.88 Cr | ₹-0.33 Cr | ₹-1.10 Cr | ₹-0.77 Cr | ₹-0.64 Cr |
Deferred Tax Assets | ₹0.98 Cr | ₹0.91 Cr | ₹1.10 Cr | ₹0.93 Cr | ₹1.02 Cr |
Deferred Tax Liability | ₹0.10 Cr | ₹0.58 Cr | - | ₹0.16 Cr | ₹0.38 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹2.31 Cr | ₹2.32 Cr | ₹2.57 Cr | - | - |
Total Non-Current Liabilities | ₹12 Cr | ₹20 Cr | ₹4.30 Cr | ₹0.82 Cr | ₹3.06 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹3.02 Cr | ₹2.93 Cr | ₹3.53 Cr | ₹3.98 Cr | ₹5.81 Cr |
Sundry Creditors | ₹3.02 Cr | ₹2.93 Cr | ₹3.53 Cr | ₹3.98 Cr | ₹5.81 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹9.98 Cr | ₹8.36 Cr | ₹8.19 Cr | ₹7.36 Cr | ₹10 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹9.98 Cr | ₹8.36 Cr | ₹8.19 Cr | ₹7.36 Cr | ₹10 Cr |
Short Term Borrowings | ₹93 Cr | ₹101 Cr | ₹98 Cr | ₹85 Cr | ₹72 Cr |
Secured ST Loans repayable on Demands | ₹75 Cr | ₹72 Cr | ₹72 Cr | ₹63 Cr | ₹69 Cr |
Working Capital Loans- Sec | ₹71 Cr | ₹67 Cr | ₹70 Cr | ₹59 Cr | ₹65 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-53 Cr | ₹-37 Cr | ₹-44 Cr | ₹-37 Cr | ₹-62 Cr |
Short Term Provisions | ₹4.41 Cr | ₹5.92 Cr | ₹3.72 Cr | ₹4.16 Cr | ₹14 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹2.82 Cr | ₹4.63 Cr | ₹2.49 Cr | ₹0.46 Cr | ₹10 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.59 Cr | ₹1.29 Cr | ₹1.23 Cr | ₹3.71 Cr | ₹4.06 Cr |
Total Current Liabilities | ₹110 Cr | ₹119 Cr | ₹114 Cr | ₹100 Cr | ₹102 Cr |
Total Liabilities | ₹316 Cr | ₹243 Cr | ₹217 Cr | ₹196 Cr | ₹199 Cr |
ASSETS | |||||
Gross Block | ₹39 Cr | ₹37 Cr | ₹34 Cr | ₹32 Cr | ₹32 Cr |
Less: Accumulated Depreciation | ₹26 Cr | ₹23 Cr | ₹21 Cr | ₹18 Cr | ₹15 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹13 Cr | ₹14 Cr | ₹13 Cr | ₹14 Cr | ₹17 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹5.00 Cr | - | - | - | - |
Long Term Investment | ₹5.00 Cr | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹5.00 Cr | - | - | - | - |
Long Term Loans & Advances | ₹3.09 Cr | ₹2.94 Cr | ₹2.81 Cr | ₹2.92 Cr | ₹3.01 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹21 Cr | ₹17 Cr | ₹16 Cr | ₹17 Cr | ₹20 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹120 Cr | ₹115 Cr | ₹106 Cr | ₹104 Cr | ₹115 Cr |
Debtors more than Six months | ₹5.74 Cr | ₹5.83 Cr | ₹9.61 Cr | ₹9.81 Cr | ₹8.40 Cr |
Debtors Others | ₹114 Cr | ₹110 Cr | ₹96 Cr | ₹95 Cr | ₹107 Cr |
Cash and Bank | ₹21 Cr | ₹8.15 Cr | ₹7.67 Cr | ₹5.53 Cr | ₹5.59 Cr |
Cash in hand | ₹9.38 Cr | ₹6.11 Cr | ₹6.74 Cr | ₹4.11 Cr | ₹4.27 Cr |
Balances at Bank | ₹11 Cr | ₹0.75 Cr | ₹0.65 Cr | ₹0.98 Cr | ₹1.14 Cr |
Other cash and bank balances | ₹0.68 Cr | ₹1.28 Cr | ₹0.27 Cr | ₹0.43 Cr | ₹0.19 Cr |
Other Current Assets | ₹8.57 Cr | ₹4.67 Cr | ₹4.92 Cr | ₹1.16 Cr | ₹1.87 Cr |
Interest accrued on Investments | ₹0.03 Cr | ₹0.04 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹0.12 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.31 Cr | ₹0.25 Cr | ₹0.18 Cr | ₹0.20 Cr | ₹0.23 Cr |
Other current_assets | ₹8.23 Cr | ₹4.38 Cr | ₹4.61 Cr | ₹0.84 Cr | ₹1.52 Cr |
Short Term Loans and Advances | ₹145 Cr | ₹98 Cr | ₹83 Cr | ₹68 Cr | ₹56 Cr |
Advances recoverable in cash or in kind | ₹139 Cr | ₹90 Cr | ₹75 Cr | ₹65 Cr | ₹40 Cr |
Advance income tax and TDS | ₹4.83 Cr | ₹7.65 Cr | ₹6.20 Cr | ₹2.96 Cr | ₹17 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.82 Cr | ₹0.93 Cr | ₹0.95 Cr | - | ₹0.01 Cr |
Total Current Assets | ₹295 Cr | ₹226 Cr | ₹201 Cr | ₹179 Cr | ₹179 Cr |
Net Current Assets (Including Current Investments) | ₹184 Cr | ₹108 Cr | ₹87 Cr | ₹79 Cr | ₹77 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹316 Cr | ₹243 Cr | ₹217 Cr | ₹196 Cr | ₹199 Cr |
Contingent Liabilities | ₹4.85 Cr | ₹0.91 Cr | ₹1.97 Cr | ₹2.84 Cr | ₹1.70 Cr |
Total Debt | ₹103 Cr | ₹119 Cr | ₹101 Cr | ₹86 Cr | ₹76 Cr |
Book Value | 20.35 | 20.89 | 19.71 | 18.87 | 18.58 |
Adjusted Book Value | 20.35 | 19.35 | 18.26 | 17.48 | 17.22 |
Compare Balance Sheet of peers of NORTH EASTERN CARRYING CORPORATION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NORTH EASTERN CARRYING CORPORATION | ₹299.5 Cr | -2.8% | -15.5% | -10.1% | Stock Analytics | |
CONTAINER CORPORATION OF INDIA | ₹44,636.9 Cr | -3.1% | -2.9% | -21.7% | Stock Analytics | |
AEGIS LOGISTICS | ₹26,621.6 Cr | 9.4% | -21.8% | 81.1% | Stock Analytics | |
TRANSPORT CORPORATION OF INDIA | ₹8,026.6 Cr | 1.3% | -5.6% | 9.1% | Stock Analytics | |
TVS SUPPLY CHAIN SOLUTIONS | ₹6,255.7 Cr | 1.8% | -16.9% | -27.5% | Stock Analytics | |
ALLCARGO LOGISTICS | ₹3,937.0 Cr | -3.8% | -16.3% | -49.7% | Stock Analytics |
NORTH EASTERN CARRYING CORPORATION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NORTH EASTERN CARRYING CORPORATION | -2.8% |
-15.5% |
-10.1% |
SENSEX | 2.7% |
0.8% |
9.7% |
You may also like the below Video Courses