NOCIL
|
NOCIL Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,617 Cr | ₹157,131 Cr | ₹925 Cr | ₹846 Cr | ₹1,043 Cr |
Sales | ₹1,611 Cr | ₹156,125 Cr | ₹913 Cr | ₹838 Cr | ₹1,030 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹5.80 Cr | ₹1,006 Cr | ₹12 Cr | ₹8.54 Cr | ₹13 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,617 Cr | ₹157,131 Cr | ₹925 Cr | ₹846 Cr | ₹1,043 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-24 Cr | ₹-8,865 Cr | ₹24 Cr | ₹18 Cr | ₹-31 Cr |
Raw Material Consumed | ₹912 Cr | ₹94,796 Cr | ₹480 Cr | ₹370 Cr | ₹498 Cr |
Opening Raw Materials | ₹191 Cr | ₹11,900 Cr | ₹64 Cr | ₹83 Cr | ₹98 Cr |
Purchases Raw Materials | ₹838 Cr | ₹101,743 Cr | ₹534 Cr | ₹349 Cr | ₹480 Cr |
Closing Raw Materials | ₹120 Cr | ₹19,119 Cr | ₹119 Cr | ₹64 Cr | ₹83 Cr |
Other Direct Purchases / Brought in cost | ₹3.21 Cr | ₹272 Cr | ₹1.42 Cr | ₹2.60 Cr | ₹2.29 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹188 Cr | ₹15,044 Cr | ₹79 Cr | ₹72 Cr | ₹76 Cr |
Electricity & Power | ₹188 Cr | ₹15,044 Cr | ₹79 Cr | ₹72 Cr | ₹76 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹87 Cr | ₹8,081 Cr | ₹70 Cr | ₹77 Cr | ₹71 Cr |
Salaries, Wages & Bonus | ₹73 Cr | ₹6,807 Cr | ₹60 Cr | ₹63 Cr | ₹58 Cr |
Contributions to EPF & Pension Funds | ₹5.33 Cr | ₹551 Cr | ₹4.19 Cr | ₹5.32 Cr | ₹3.55 Cr |
Workmen and Staff Welfare Expenses | ₹7.39 Cr | ₹686 Cr | ₹5.17 Cr | ₹6.04 Cr | ₹6.72 Cr |
Other Employees Cost | ₹1.38 Cr | ₹37 Cr | ₹0.96 Cr | ₹1.99 Cr | ₹2.54 Cr |
Other Manufacturing Expenses | ₹85 Cr | ₹7,774 Cr | ₹57 Cr | ₹57 Cr | ₹59 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹21 Cr | ₹2,065 Cr | ₹19 Cr | ₹21 Cr | ₹21 Cr |
Repairs and Maintenance | ₹23 Cr | ₹1,956 Cr | ₹12 Cr | ₹13 Cr | ₹13 Cr |
Packing Material Consumed | ₹21 Cr | ₹2,134 Cr | ₹16 Cr | ₹13 Cr | ₹15 Cr |
Other Mfg Exp | ₹19 Cr | ₹1,619 Cr | ₹11 Cr | ₹9.37 Cr | ₹11 Cr |
General and Administration Expenses | ₹56 Cr | ₹4,855 Cr | ₹40 Cr | ₹38 Cr | ₹38 Cr |
Rent , Rates & Taxes | ₹3.01 Cr | ₹172 Cr | ₹2.16 Cr | ₹3.27 Cr | ₹4.35 Cr |
Insurance | ₹4.99 Cr | ₹525 Cr | ₹4.34 Cr | ₹4.88 Cr | ₹1.45 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹48 Cr | ₹4,158 Cr | ₹33 Cr | ₹30 Cr | ₹32 Cr |
Selling and Distribution Expenses | ₹55 Cr | ₹6,288 Cr | ₹37 Cr | ₹31 Cr | ₹32 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹55 Cr | ₹6,288 Cr | ₹37 Cr | ₹31 Cr | ₹32 Cr |
Miscellaneous Expenses | ₹5.69 Cr | ₹541 Cr | ₹5.61 Cr | ₹4.94 Cr | ₹8.17 Cr |
Bad debts /advances written off | ₹0.02 Cr | ₹3.00 Cr | - | - | - |
Provision for doubtful debts | ₹0.76 Cr | ₹8.00 Cr | - | ₹0.12 Cr | - |
Losson disposal of fixed assets(net) | ₹0.16 Cr | ₹157 Cr | ₹0.81 Cr | ₹0.06 Cr | ₹0.25 Cr |
Losson foreign exchange fluctuations | ₹1.24 Cr | - | - | - | ₹4.22 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹3.51 Cr | ₹373 Cr | ₹4.80 Cr | ₹4.76 Cr | ₹3.70 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,364 Cr | ₹128,514 Cr | ₹794 Cr | ₹668 Cr | ₹750 Cr |
Operating Profit (Excl OI) | ₹253 Cr | ₹28,617 Cr | ₹131 Cr | ₹178 Cr | ₹293 Cr |
Other Income | ₹6.24 Cr | ₹388 Cr | ₹15 Cr | ₹9.17 Cr | ₹9.96 Cr |
Interest Received | ₹4.37 Cr | ₹111 Cr | ₹12 Cr | ₹1.19 Cr | ₹2.04 Cr |
Dividend Received | ₹0.03 Cr | ₹1.00 Cr | ₹0.02 Cr | ₹2.50 Cr | ₹4.38 Cr |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | ₹0.27 Cr | - | - | - | - |
Provision Written Back | - | ₹1.00 Cr | ₹0.01 Cr | - | - |
Foreign Exchange Gains | - | ₹74 Cr | ₹0.09 Cr | ₹1.60 Cr | - |
Others | ₹1.57 Cr | ₹201 Cr | ₹2.84 Cr | ₹3.88 Cr | ₹3.54 Cr |
Operating Profit | ₹259 Cr | ₹29,005 Cr | ₹146 Cr | ₹187 Cr | ₹303 Cr |
Interest | ₹1.20 Cr | ₹109 Cr | ₹0.97 Cr | ₹1.32 Cr | ₹0.63 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.14 Cr | ₹26 Cr | - | - | ₹0.16 Cr |
Intereston Fixed deposits | ₹0.39 Cr | ₹36 Cr | ₹0.97 Cr | ₹1.32 Cr | ₹0.47 Cr |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹0.67 Cr | ₹47 Cr | - | - | - |
PBDT | ₹258 Cr | ₹28,896 Cr | ₹145 Cr | ₹186 Cr | ₹302 Cr |
Depreciation | ₹56 Cr | ₹4,834 Cr | ₹37 Cr | ₹34 Cr | ₹24 Cr |
Profit Before Taxation & Exceptional Items | ₹202 Cr | ₹24,062 Cr | ₹107 Cr | ₹152 Cr | ₹278 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹202 Cr | ₹24,062 Cr | ₹107 Cr | ₹152 Cr | ₹278 Cr |
Provision for Tax | ₹53 Cr | ₹6,451 Cr | ₹19 Cr | ₹22 Cr | ₹93 Cr |
Current Income Tax | ₹49 Cr | ₹5,706 Cr | ₹25 Cr | ₹39 Cr | ₹84 Cr |
Deferred Tax | ₹3.49 Cr | ₹537 Cr | ₹6.27 Cr | ₹-17 Cr | ₹8.76 Cr |
Other taxes | ₹0.31 Cr | ₹208 Cr | ₹-13 Cr | - | ₹-0.17 Cr |
Profit After Tax | ₹149 Cr | ₹17,611 Cr | ₹88 Cr | ₹131 Cr | ₹185 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹149 Cr | ₹17,611 Cr | ₹88 Cr | ₹131 Cr | ₹185 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,217 Cr | ₹107,385 Cr | ₹985 Cr | ₹955 Cr | ₹819 Cr |
Appropriations | ₹1,366 Cr | ₹124,996 Cr | ₹1,074 Cr | ₹1,085 Cr | ₹1,004 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹50 Cr | ₹3,328 Cr | - | ₹100 Cr | ₹50 Cr |
Equity Dividend % | ₹30.00 | ₹30.00 | ₹20.00 | ₹25.00 | ₹25.00 |
Earnings Per Share | ₹8.95 | ₹10.57 | ₹5.32 | ₹7.89 | ₹11.17 |
Adjusted EPS | ₹8.95 | ₹10.57 | ₹5.32 | ₹7.89 | ₹11.17 |
Compare Income Statement of peers of NOCIL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NOCIL | ₹4,089.0 Cr | -6.3% | -6.9% | -3.4% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹151,055.0 Cr | -2.9% | -0.6% | 14.1% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹92,098.1 Cr | -1.5% | 1.8% | 48.6% | Stock Analytics | |
SRF | ₹67,451.5 Cr | 0.3% | 2.4% | -3.6% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹47,726.0 Cr | 0.6% | 12.1% | 28.9% | Stock Analytics | |
DEEPAK NITRITE | ₹35,413.8 Cr | -1.4% | -3.8% | 17.1% | Stock Analytics |
NOCIL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NOCIL | -6.3% |
-6.9% |
-3.4% |
SENSEX | -2.7% |
-0.8% |
9.9% |
You may also like the below Video Courses