Home > Income Statement > NOCIL

NOCIL
Income Statement

COMMUNITY POLL
for NOCIL
Please provide your vote to see the results

NOCIL Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,617 Cr₹157,131 Cr₹925 Cr₹846 Cr₹1,043 Cr
     Sales ₹1,611 Cr₹156,125 Cr₹913 Cr₹838 Cr₹1,030 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹5.80 Cr₹1,006 Cr₹12 Cr₹8.54 Cr₹13 Cr
Less: Excise Duty -----
Net Sales ₹1,617 Cr₹157,131 Cr₹925 Cr₹846 Cr₹1,043 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-24 Cr₹-8,865 Cr₹24 Cr₹18 Cr₹-31 Cr
Raw Material Consumed ₹912 Cr₹94,796 Cr₹480 Cr₹370 Cr₹498 Cr
     Opening Raw Materials ₹191 Cr₹11,900 Cr₹64 Cr₹83 Cr₹98 Cr
     Purchases Raw Materials ₹838 Cr₹101,743 Cr₹534 Cr₹349 Cr₹480 Cr
     Closing Raw Materials ₹120 Cr₹19,119 Cr₹119 Cr₹64 Cr₹83 Cr
     Other Direct Purchases / Brought in cost ₹3.21 Cr₹272 Cr₹1.42 Cr₹2.60 Cr₹2.29 Cr
     Other raw material cost -----
Power & Fuel Cost ₹188 Cr₹15,044 Cr₹79 Cr₹72 Cr₹76 Cr
     Electricity & Power ₹188 Cr₹15,044 Cr₹79 Cr₹72 Cr₹76 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹87 Cr₹8,081 Cr₹70 Cr₹77 Cr₹71 Cr
     Salaries, Wages & Bonus ₹73 Cr₹6,807 Cr₹60 Cr₹63 Cr₹58 Cr
     Contributions to EPF & Pension Funds ₹5.33 Cr₹551 Cr₹4.19 Cr₹5.32 Cr₹3.55 Cr
     Workmen and Staff Welfare Expenses ₹7.39 Cr₹686 Cr₹5.17 Cr₹6.04 Cr₹6.72 Cr
     Other Employees Cost ₹1.38 Cr₹37 Cr₹0.96 Cr₹1.99 Cr₹2.54 Cr
Other Manufacturing Expenses ₹85 Cr₹7,774 Cr₹57 Cr₹57 Cr₹59 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹21 Cr₹2,065 Cr₹19 Cr₹21 Cr₹21 Cr
     Repairs and Maintenance ₹23 Cr₹1,956 Cr₹12 Cr₹13 Cr₹13 Cr
     Packing Material Consumed ₹21 Cr₹2,134 Cr₹16 Cr₹13 Cr₹15 Cr
     Other Mfg Exp ₹19 Cr₹1,619 Cr₹11 Cr₹9.37 Cr₹11 Cr
General and Administration Expenses ₹56 Cr₹4,855 Cr₹40 Cr₹38 Cr₹38 Cr
     Rent , Rates & Taxes ₹3.01 Cr₹172 Cr₹2.16 Cr₹3.27 Cr₹4.35 Cr
     Insurance ₹4.99 Cr₹525 Cr₹4.34 Cr₹4.88 Cr₹1.45 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹48 Cr₹4,158 Cr₹33 Cr₹30 Cr₹32 Cr
Selling and Distribution Expenses ₹55 Cr₹6,288 Cr₹37 Cr₹31 Cr₹32 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹55 Cr₹6,288 Cr₹37 Cr₹31 Cr₹32 Cr
Miscellaneous Expenses ₹5.69 Cr₹541 Cr₹5.61 Cr₹4.94 Cr₹8.17 Cr
     Bad debts /advances written off ₹0.02 Cr₹3.00 Cr---
     Provision for doubtful debts ₹0.76 Cr₹8.00 Cr-₹0.12 Cr-
     Losson disposal of fixed assets(net) ₹0.16 Cr₹157 Cr₹0.81 Cr₹0.06 Cr₹0.25 Cr
     Losson foreign exchange fluctuations ₹1.24 Cr---₹4.22 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.51 Cr₹373 Cr₹4.80 Cr₹4.76 Cr₹3.70 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,364 Cr₹128,514 Cr₹794 Cr₹668 Cr₹750 Cr
Operating Profit (Excl OI) ₹253 Cr₹28,617 Cr₹131 Cr₹178 Cr₹293 Cr
Other Income ₹6.24 Cr₹388 Cr₹15 Cr₹9.17 Cr₹9.96 Cr
     Interest Received ₹4.37 Cr₹111 Cr₹12 Cr₹1.19 Cr₹2.04 Cr
     Dividend Received ₹0.03 Cr₹1.00 Cr₹0.02 Cr₹2.50 Cr₹4.38 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.27 Cr----
     Provision Written Back -₹1.00 Cr₹0.01 Cr--
     Foreign Exchange Gains -₹74 Cr₹0.09 Cr₹1.60 Cr-
     Others ₹1.57 Cr₹201 Cr₹2.84 Cr₹3.88 Cr₹3.54 Cr
Operating Profit ₹259 Cr₹29,005 Cr₹146 Cr₹187 Cr₹303 Cr
Interest ₹1.20 Cr₹109 Cr₹0.97 Cr₹1.32 Cr₹0.63 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.14 Cr₹26 Cr--₹0.16 Cr
     Intereston Fixed deposits ₹0.39 Cr₹36 Cr₹0.97 Cr₹1.32 Cr₹0.47 Cr
     Bank Charges etc -----
     Other Interest ₹0.67 Cr₹47 Cr---
PBDT ₹258 Cr₹28,896 Cr₹145 Cr₹186 Cr₹302 Cr
Depreciation ₹56 Cr₹4,834 Cr₹37 Cr₹34 Cr₹24 Cr
Profit Before Taxation & Exceptional Items ₹202 Cr₹24,062 Cr₹107 Cr₹152 Cr₹278 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹202 Cr₹24,062 Cr₹107 Cr₹152 Cr₹278 Cr
Provision for Tax ₹53 Cr₹6,451 Cr₹19 Cr₹22 Cr₹93 Cr
     Current Income Tax ₹49 Cr₹5,706 Cr₹25 Cr₹39 Cr₹84 Cr
     Deferred Tax ₹3.49 Cr₹537 Cr₹6.27 Cr₹-17 Cr₹8.76 Cr
     Other taxes ₹0.31 Cr₹208 Cr₹-13 Cr-₹-0.17 Cr
Profit After Tax ₹149 Cr₹17,611 Cr₹88 Cr₹131 Cr₹185 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹149 Cr₹17,611 Cr₹88 Cr₹131 Cr₹185 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,217 Cr₹107,385 Cr₹985 Cr₹955 Cr₹819 Cr
Appropriations ₹1,366 Cr₹124,996 Cr₹1,074 Cr₹1,085 Cr₹1,004 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹50 Cr₹3,328 Cr-₹100 Cr₹50 Cr
Equity Dividend % ₹30.00₹30.00₹20.00₹25.00₹25.00
Earnings Per Share ₹8.95₹10.57₹5.32₹7.89₹11.17
Adjusted EPS ₹8.95₹10.57₹5.32₹7.89₹11.17

Compare Income Statement of peers of NOCIL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NOCIL ₹4,089.0 Cr -6.3% -6.9% -3.4% Stock Analytics
PIDILITE INDUSTRIES ₹151,055.0 Cr -2.9% -0.6% 14.1% Stock Analytics
SOLAR INDUSTRIES INDIA ₹92,098.1 Cr -1.5% 1.8% 48.6% Stock Analytics
SRF ₹67,451.5 Cr 0.3% 2.4% -3.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹47,726.0 Cr 0.6% 12.1% 28.9% Stock Analytics
DEEPAK NITRITE ₹35,413.8 Cr -1.4% -3.8% 17.1% Stock Analytics


NOCIL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NOCIL

-6.3%

-6.9%

-3.4%

SENSEX

-2.7%

-0.8%

9.9%


You may also like the below Video Courses