NILACHAL REFRACTORIES
|
NILACHAL REFRACTORIES Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹106 Cr | ₹1.98 Cr | ₹1.79 Cr | ₹1,527 Cr | ₹1.91 Cr |
Sales | ₹106 Cr | ₹1.98 Cr | ₹1.78 Cr | ₹1,520 Cr | ₹1.51 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | ₹0.01 Cr | ₹7.79 Cr | ₹0.41 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹106 Cr | ₹1.98 Cr | ₹1.79 Cr | ₹1,527 Cr | ₹1.91 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹17 Cr | ₹0.50 Cr | ₹0.68 Cr | ₹1,019 Cr | ₹2.79 Cr |
Raw Material Consumed | ₹70 Cr | ₹0.37 Cr | ₹0.69 Cr | ₹437 Cr | ₹0.22 Cr |
Opening Raw Materials | ₹128 Cr | ₹1.33 Cr | ₹1.25 Cr | ₹1,312 Cr | ₹1.10 Cr |
Purchases Raw Materials | ₹-19 Cr | ₹0.30 Cr | ₹0.77 Cr | ₹378 Cr | ₹0.43 Cr |
Closing Raw Materials | ₹73 Cr | ₹1.29 Cr | ₹1.33 Cr | ₹1,253 Cr | ₹1.31 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | ₹33 Cr | ₹0.02 Cr | - | - | - |
Power & Fuel Cost | ₹19 Cr | ₹0.19 Cr | ₹0.18 Cr | ₹164 Cr | ₹0.19 Cr |
Electricity & Power | ₹19 Cr | ₹0.19 Cr | ₹0.18 Cr | ₹164 Cr | ₹0.19 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹20 Cr | ₹0.20 Cr | ₹0.18 Cr | ₹175 Cr | ₹0.21 Cr |
Salaries, Wages & Bonus | ₹19 Cr | ₹0.19 Cr | ₹0.17 Cr | ₹162 Cr | ₹0.18 Cr |
Contributions to EPF & Pension Funds | ₹0.57 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹5.23 Cr | ₹0.01 Cr |
Workmen and Staff Welfare Expenses | ₹0.53 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹8.27 Cr | ₹0.02 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹22 Cr | ₹0.34 Cr | ₹0.61 Cr | ₹464 Cr | ₹0.40 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹14 Cr | ₹0.18 Cr | ₹0.25 Cr | ₹188 Cr | ₹0.30 Cr |
Packing Material Consumed | ₹2.64 Cr | ₹0.08 Cr | ₹0.17 Cr | ₹114 Cr | ₹0.03 Cr |
Other Mfg Exp | ₹5.72 Cr | ₹0.08 Cr | ₹0.19 Cr | ₹162 Cr | ₹0.06 Cr |
General and Administration Expenses | ₹81 Cr | ₹0.94 Cr | ₹0.58 Cr | ₹993 Cr | ₹0.70 Cr |
Rent , Rates & Taxes | ₹22 Cr | ₹0.39 Cr | ₹0.04 Cr | ₹168 Cr | ₹0.04 Cr |
Insurance | ₹1.09 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹19 Cr | ₹0.01 Cr |
Printing and stationery | ₹0.44 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹11 Cr | ₹0.01 Cr |
Professional and legal fees | ₹22 Cr | ₹0.12 Cr | ₹0.16 Cr | ₹263 Cr | ₹0.25 Cr |
Traveling and conveyance | ₹4.07 Cr | ₹0.12 Cr | ₹0.07 Cr | ₹198 Cr | ₹0.16 Cr |
Other Administration | ₹31 Cr | ₹0.29 Cr | ₹0.29 Cr | ₹336 Cr | ₹0.23 Cr |
Selling and Distribution Expenses | ₹4.89 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹13 Cr | ₹0.02 Cr |
Advertisement & Sales Promotion | ₹0.08 Cr | ₹0.00 Cr | ₹0.00 Cr | - | ₹0.00 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹4.81 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹13 Cr | ₹0.01 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.14 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.00 Cr | - |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | ₹0.00 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.14 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.00 Cr | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹234 Cr | ₹2.62 Cr | ₹2.96 Cr | ₹3,265 Cr | ₹4.53 Cr |
Operating Profit (Excl OI) | ₹-128 Cr | ₹-0.64 Cr | ₹-1.17 Cr | ₹-1,738 Cr | ₹-2.61 Cr |
Other Income | ₹3.36 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹894 Cr | ₹1.68 Cr |
Interest Received | ₹0.81 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹6.28 Cr | ₹0.01 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹2.50 Cr | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.05 Cr | - | - | - | ₹1.53 Cr |
Foreign Exchange Gains | - | - | - | ₹2.65 Cr | ₹0.00 Cr |
Others | - | ₹0.02 Cr | ₹0.00 Cr | ₹885 Cr | ₹0.14 Cr |
Operating Profit | ₹-125 Cr | ₹-0.60 Cr | ₹-1.15 Cr | ₹-843 Cr | ₹-0.93 Cr |
Interest | ₹0.12 Cr | ₹0.00 Cr | ₹0.27 Cr | ₹520 Cr | ₹0.01 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.02 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.71 Cr | ₹0.00 Cr |
Other Interest | ₹0.10 Cr | ₹0.00 Cr | ₹0.27 Cr | ₹519 Cr | ₹0.01 Cr |
PBDT | ₹-125 Cr | ₹-0.60 Cr | ₹-1.43 Cr | ₹-1,363 Cr | ₹-0.94 Cr |
Depreciation | ₹65 Cr | ₹0.69 Cr | ₹0.69 Cr | ₹703 Cr | ₹0.70 Cr |
Profit Before Taxation & Exceptional Items | ₹-190 Cr | ₹-1.29 Cr | ₹-2.12 Cr | ₹-2,066 Cr | ₹-1.64 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹-190 Cr | ₹-1.29 Cr | ₹-2.12 Cr | ₹-2,066 Cr | ₹-1.64 Cr |
Provision for Tax | ₹-11 Cr | ₹0.37 Cr | ₹0.43 Cr | ₹-582 Cr | ₹0.01 Cr |
Current Income Tax | - | - | - | - | - |
Deferred Tax | ₹-11 Cr | ₹0.37 Cr | ₹0.43 Cr | ₹-582 Cr | ₹0.01 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹-179 Cr | ₹-1.66 Cr | ₹-2.55 Cr | ₹-1,484 Cr | ₹-1.65 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-3,165 Cr | ₹-30 Cr | ₹-27 Cr | ₹-25,958 Cr | ₹-24 Cr |
Appropriations | ₹-3,345 Cr | ₹-32 Cr | ₹-30 Cr | ₹-27,442 Cr | ₹-26 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-0.88 | ₹-0.82 | ₹-1.25 | ₹-0.73 | ₹-0.81 |
Adjusted EPS | ₹-0.88 | ₹-0.82 | ₹-1.25 | ₹-0.73 | ₹-0.81 |
Compare Income Statement of peers of NILACHAL REFRACTORIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NILACHAL REFRACTORIES | ₹85.6 Cr | 7.4% | 3.7% | 3.4% | Stock Analytics | |
VESUVIUS INDIA | ₹10,602.9 Cr | -3.2% | -4.5% | 40.6% | Stock Analytics | |
RHI MAGNESITA INDIA | ₹10,531.6 Cr | -3.6% | -11.6% | -27.2% | Stock Analytics | |
IFGL REFRACTORIES | ₹1,716.9 Cr | -3.6% | -13.6% | -34.5% | Stock Analytics | |
MORGANITE CRUCIBLE (INDIA) | ₹1,035.1 Cr | 6.3% | 0.2% | 5.7% | Stock Analytics | |
ORIENT CERATECH | ₹499.1 Cr | -1.7% | -12.4% | -30.1% | Stock Analytics |
NILACHAL REFRACTORIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NILACHAL REFRACTORIES | 7.4% |
3.7% |
3.4% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses