NILACHAL REFRACTORIES
|
NILACHAL REFRACTORIES Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity - Issued | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity Paid Up | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹-26 Cr | ₹-20 Cr | ₹-18 Cr | ₹-16 Cr | ₹-14 Cr |
Securities Premium | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Capital Reserves | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Profit & Loss Account Balance | ₹-40 Cr | ₹-33 Cr | ₹-32 Cr | ₹-30 Cr | ₹-27 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr |
Reserve excluding Revaluation Reserve | ₹-26 Cr | ₹-20 Cr | ₹-18 Cr | ₹-16 Cr | ₹-14 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹-5.92 Cr | ₹0.58 Cr | ₹2.37 Cr | ₹4.03 Cr | ₹6.58 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr |
Deferred Tax Assets / Liabilities | ₹0.11 Cr | ₹-5.19 Cr | ₹-5.08 Cr | ₹-5.45 Cr | ₹-5.88 Cr |
Deferred Tax Assets | ₹0.41 Cr | ₹5.78 Cr | ₹5.76 Cr | ₹6.27 Cr | ₹6.73 Cr |
Deferred Tax Liability | ₹0.52 Cr | ₹0.60 Cr | ₹0.68 Cr | ₹0.82 Cr | ₹0.85 Cr |
Other Long Term Liabilities | ₹0.01 Cr | ₹0.19 Cr | ₹0.19 Cr | ₹0.17 Cr | ₹0.16 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.21 Cr | - | - | - | - |
Total Non-Current Liabilities | ₹29 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1.91 Cr | ₹3.19 Cr | ₹3.01 Cr | ₹2.68 Cr | ₹2.35 Cr |
Sundry Creditors | ₹1.91 Cr | ₹3.19 Cr | ₹3.01 Cr | ₹2.68 Cr | ₹2.35 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1.07 Cr | ₹3.40 Cr | ₹2.77 Cr | ₹2.22 Cr | ₹2.28 Cr |
Bank Overdraft / Short term credit | - | - | - | ₹0.01 Cr | ₹0.01 Cr |
Advances received from customers | ₹0.91 Cr | ₹3.29 Cr | ₹2.65 Cr | ₹2.13 Cr | ₹2.20 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹0.17 Cr | ₹0.11 Cr | ₹0.12 Cr | ₹0.08 Cr | ₹0.06 Cr |
Short Term Borrowings | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Short Term Provisions | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | - | - | - | - |
Total Current Liabilities | ₹18 Cr | ₹21 Cr | ₹20 Cr | ₹19 Cr | ₹19 Cr |
Total Liabilities | ₹41 Cr | ₹45 Cr | ₹46 Cr | ₹46 Cr | ₹48 Cr |
ASSETS | |||||
Gross Block | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Less: Accumulated Depreciation | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹3.78 Cr | ₹4.35 Cr | ₹5.00 Cr | ₹5.68 Cr | ₹6.37 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹0.19 Cr | ₹0.24 Cr | ₹0.24 Cr | ₹0.24 Cr | ₹0.24 Cr |
Other Non Current Assets | ₹0.18 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Total Non-Current Assets | ₹36 Cr | ₹36 Cr | ₹37 Cr | ₹37 Cr | ₹38 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹4.39 Cr | ₹4.96 Cr | ₹5.68 Cr | ₹6.23 Cr | ₹6.83 Cr |
Raw Materials | ₹0.64 Cr | ₹0.73 Cr | ₹1.29 Cr | ₹1.33 Cr | ₹1.25 Cr |
Work-in Progress | ₹0.71 Cr | ₹0.74 Cr | ₹0.68 Cr | ₹0.95 Cr | ₹1.05 Cr |
Finished Goods | ₹2.55 Cr | ₹3.00 Cr | ₹3.22 Cr | ₹3.46 Cr | ₹4.03 Cr |
Packing Materials | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr |
Stores  and Spare | ₹0.28 Cr | ₹0.28 Cr | ₹0.28 Cr | ₹0.29 Cr | ₹0.29 Cr |
Other Inventory | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Sundry Debtors | ₹0.28 Cr | ₹3.23 Cr | ₹2.60 Cr | ₹2.06 Cr | ₹2.37 Cr |
Debtors more than Six months | ₹1.06 Cr | ₹3.07 Cr | ₹2.35 Cr | ₹1.08 Cr | ₹2.47 Cr |
Debtors Others | ₹0.07 Cr | ₹0.26 Cr | ₹0.35 Cr | ₹1.08 Cr | - |
Cash and Bank | ₹0.02 Cr | ₹0.08 Cr | ₹0.21 Cr | ₹0.10 Cr | ₹0.15 Cr |
Cash in hand | ₹0.01 Cr | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
Balances at Bank | ₹0.02 Cr | ₹0.08 Cr | ₹0.21 Cr | ₹0.09 Cr | ₹0.14 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.01 Cr | - | - | ₹0.50 Cr | ₹0.40 Cr |
Interest accrued on Investments | ₹0.01 Cr | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | - | - | - | ₹0.50 Cr | ₹0.40 Cr |
Short Term Loans and Advances | ₹0.23 Cr | ₹0.43 Cr | ₹0.50 Cr | ₹0.04 Cr | ₹0.06 Cr |
Advances recoverable in cash or in kind | ₹0.02 Cr | ₹0.00 Cr | ₹0.10 Cr | - | - |
Advance income tax and TDS | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.18 Cr | ₹0.41 Cr | ₹0.38 Cr | ₹0.02 Cr | ₹0.03 Cr |
Total Current Assets | ₹4.93 Cr | ₹8.70 Cr | ₹9.00 Cr | ₹8.92 Cr | ₹9.81 Cr |
Net Current Assets (Including Current Investments) | ₹-13 Cr | ₹-12 Cr | ₹-11 Cr | ₹-10 Cr | ₹-8.85 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹41 Cr | ₹45 Cr | ₹46 Cr | ₹46 Cr | ₹48 Cr |
Contingent Liabilities | ₹2.08 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹1.18 Cr |
Total Debt | ₹43 Cr | ₹43 Cr | ₹42 Cr | ₹43 Cr | ₹42 Cr |
Book Value | - | 0.28 | 1.16 | 1.98 | 3.23 |
Adjusted Book Value | -2.91 | 0.28 | 1.16 | 1.98 | 3.23 |
Compare Balance Sheet of peers of NILACHAL REFRACTORIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NILACHAL REFRACTORIES | ₹87.6 Cr | 2.9% | 7.6% | 3.6% | Stock Analytics | |
RHI MAGNESITA INDIA | ₹11,040.6 Cr | -0.3% | -10.7% | -26% | Stock Analytics | |
VESUVIUS INDIA | ₹10,764.6 Cr | -1% | -6.5% | 39.3% | Stock Analytics | |
IFGL REFRACTORIES | ₹1,727.7 Cr | -0.3% | -15.8% | -37.8% | Stock Analytics | |
MORGANITE CRUCIBLE (INDIA) | ₹990.1 Cr | 7.2% | 0.1% | 6.9% | Stock Analytics | |
ORIENT CERATECH | ₹485.9 Cr | -2% | -11.9% | -28.5% | Stock Analytics |
NILACHAL REFRACTORIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NILACHAL REFRACTORIES | 2.9% |
7.6% |
3.6% |
SENSEX | 3.5% |
-0.1% |
21.9% |
You may also like the below Video Courses