Home > Balance Sheet > NILACHAL REFRACTORIES

NILACHAL REFRACTORIES
Balance Sheet

COMMUNITY POLL
for NILACHAL REFRACTORIES
Please provide your vote to see the results

NILACHAL REFRACTORIES Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity Paid Up ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹-26 Cr₹-20 Cr₹-18 Cr₹-16 Cr₹-14 Cr
    Securities Premium ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Capital Reserves ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Profit & Loss Account Balance ₹-40 Cr₹-33 Cr₹-32 Cr₹-30 Cr₹-27 Cr
    General Reserves -----
    Other Reserves ₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr
Reserve excluding Revaluation Reserve ₹-26 Cr₹-20 Cr₹-18 Cr₹-16 Cr₹-14 Cr
Revaluation reserve -----
Shareholder's Funds ₹-5.92 Cr₹0.58 Cr₹2.37 Cr₹4.03 Cr₹6.58 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹28 Cr₹28 Cr₹28 Cr₹28 Cr₹28 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹28 Cr₹28 Cr₹28 Cr₹28 Cr₹28 Cr
Deferred Tax Assets / Liabilities ₹0.11 Cr₹-5.19 Cr₹-5.08 Cr₹-5.45 Cr₹-5.88 Cr
    Deferred Tax Assets ₹0.41 Cr₹5.78 Cr₹5.76 Cr₹6.27 Cr₹6.73 Cr
    Deferred Tax Liability ₹0.52 Cr₹0.60 Cr₹0.68 Cr₹0.82 Cr₹0.85 Cr
Other Long Term Liabilities ₹0.01 Cr₹0.19 Cr₹0.19 Cr₹0.17 Cr₹0.16 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.21 Cr----
Total Non-Current Liabilities ₹29 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
Current Liabilities -----
Trade Payables ₹1.91 Cr₹3.19 Cr₹3.01 Cr₹2.68 Cr₹2.35 Cr
    Sundry Creditors ₹1.91 Cr₹3.19 Cr₹3.01 Cr₹2.68 Cr₹2.35 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1.07 Cr₹3.40 Cr₹2.77 Cr₹2.22 Cr₹2.28 Cr
    Bank Overdraft / Short term credit ---₹0.01 Cr₹0.01 Cr
    Advances received from customers ₹0.91 Cr₹3.29 Cr₹2.65 Cr₹2.13 Cr₹2.20 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹0.17 Cr₹0.11 Cr₹0.12 Cr₹0.08 Cr₹0.06 Cr
Short Term Borrowings ₹15 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹15 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
Short Term Provisions -----
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹18 Cr₹21 Cr₹20 Cr₹19 Cr₹19 Cr
Total Liabilities ₹41 Cr₹45 Cr₹46 Cr₹46 Cr₹48 Cr
ASSETS
Gross Block ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
Less: Accumulated Depreciation ₹15 Cr₹14 Cr₹14 Cr₹13 Cr₹12 Cr
Less: Impairment of Assets -----
Net Block ₹3.78 Cr₹4.35 Cr₹5.00 Cr₹5.68 Cr₹6.37 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹31 Cr₹31 Cr₹31 Cr₹31 Cr₹31 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹0.19 Cr₹0.24 Cr₹0.24 Cr₹0.24 Cr₹0.24 Cr
Other Non Current Assets ₹0.18 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Total Non-Current Assets ₹36 Cr₹36 Cr₹37 Cr₹37 Cr₹38 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹4.39 Cr₹4.96 Cr₹5.68 Cr₹6.23 Cr₹6.83 Cr
    Raw Materials ₹0.64 Cr₹0.73 Cr₹1.29 Cr₹1.33 Cr₹1.25 Cr
    Work-in Progress ₹0.71 Cr₹0.74 Cr₹0.68 Cr₹0.95 Cr₹1.05 Cr
    Finished Goods ₹2.55 Cr₹3.00 Cr₹3.22 Cr₹3.46 Cr₹4.03 Cr
    Packing Materials ₹0.20 Cr₹0.20 Cr₹0.20 Cr₹0.20 Cr₹0.20 Cr
    Stores  and Spare ₹0.28 Cr₹0.28 Cr₹0.28 Cr₹0.29 Cr₹0.29 Cr
    Other Inventory ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Sundry Debtors ₹0.28 Cr₹3.23 Cr₹2.60 Cr₹2.06 Cr₹2.37 Cr
    Debtors more than Six months ₹1.06 Cr₹3.07 Cr₹2.35 Cr₹1.08 Cr₹2.47 Cr
    Debtors Others ₹0.07 Cr₹0.26 Cr₹0.35 Cr₹1.08 Cr-
Cash and Bank ₹0.02 Cr₹0.08 Cr₹0.21 Cr₹0.10 Cr₹0.15 Cr
    Cash in hand ₹0.01 Cr-₹0.00 Cr₹0.00 Cr₹0.01 Cr
    Balances at Bank ₹0.02 Cr₹0.08 Cr₹0.21 Cr₹0.09 Cr₹0.14 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.01 Cr--₹0.50 Cr₹0.40 Cr
    Interest accrued on Investments ₹0.01 Cr----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets ---₹0.50 Cr₹0.40 Cr
Short Term Loans and Advances ₹0.23 Cr₹0.43 Cr₹0.50 Cr₹0.04 Cr₹0.06 Cr
    Advances recoverable in cash or in kind ₹0.02 Cr₹0.00 Cr₹0.10 Cr--
    Advance income tax and TDS ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.04 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.18 Cr₹0.41 Cr₹0.38 Cr₹0.02 Cr₹0.03 Cr
Total Current Assets ₹4.93 Cr₹8.70 Cr₹9.00 Cr₹8.92 Cr₹9.81 Cr
Net Current Assets (Including Current Investments) ₹-13 Cr₹-12 Cr₹-11 Cr₹-10 Cr₹-8.85 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹41 Cr₹45 Cr₹46 Cr₹46 Cr₹48 Cr
Contingent Liabilities ₹2.08 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹1.18 Cr
Total Debt ₹43 Cr₹43 Cr₹42 Cr₹43 Cr₹42 Cr
Book Value -0.281.161.983.23
Adjusted Book Value -2.910.281.161.983.23

Compare Balance Sheet of peers of NILACHAL REFRACTORIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NILACHAL REFRACTORIES ₹87.6 Cr 2.9% 7.6% 3.6% Stock Analytics
RHI MAGNESITA INDIA ₹11,040.6 Cr -0.3% -10.7% -26% Stock Analytics
VESUVIUS INDIA ₹10,764.6 Cr -1% -6.5% 39.3% Stock Analytics
IFGL REFRACTORIES ₹1,727.7 Cr -0.3% -15.8% -37.8% Stock Analytics
MORGANITE CRUCIBLE (INDIA) ₹990.1 Cr 7.2% 0.1% 6.9% Stock Analytics
ORIENT CERATECH ₹485.9 Cr -2% -11.9% -28.5% Stock Analytics


NILACHAL REFRACTORIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NILACHAL REFRACTORIES

2.9%

7.6%

3.6%

SENSEX

3.5%

-0.1%

21.9%


You may also like the below Video Courses