Home > Income Statement > NIKHIL ADHESIVES

NIKHIL ADHESIVES
Income Statement

NIKHIL ADHESIVES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for NIKHIL ADHESIVES
Please provide your vote to see the results

NIKHIL ADHESIVES Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹585 Cr₹564 Cr₹743 Cr₹814 Cr₹491 Cr
     Sales ₹575 Cr₹556 Cr₹730 Cr₹802 Cr₹485 Cr
     Job Work/ Contract Receipts ₹8.94 Cr₹6.81 Cr₹13 Cr₹11 Cr₹4.19 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.74 Cr₹0.98 Cr₹0.51 Cr₹1.25 Cr₹2.15 Cr
Less: Excise Duty -----
Net Sales ₹585 Cr₹564 Cr₹743 Cr₹814 Cr₹491 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹7.17 Cr₹1.79 Cr₹1.25 Cr₹-14 Cr₹-4.42 Cr
Raw Material Consumed ₹422 Cr₹424 Cr₹593 Cr₹688 Cr₹399 Cr
     Opening Raw Materials ₹44 Cr₹51 Cr₹41 Cr₹52 Cr₹22 Cr
     Purchases Raw Materials ₹409 Cr₹379 Cr₹475 Cr₹512 Cr₹291 Cr
     Closing Raw Materials ₹63 Cr₹44 Cr₹51 Cr₹41 Cr₹52 Cr
     Other Direct Purchases / Brought in cost ₹32 Cr₹39 Cr₹128 Cr₹165 Cr₹138 Cr
     Other raw material cost -----
Power & Fuel Cost ₹9.57 Cr₹8.87 Cr₹9.41 Cr₹6.80 Cr₹3.96 Cr
     Electricity & Power ₹9.57 Cr₹8.87 Cr₹9.41 Cr₹6.80 Cr₹3.96 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹24 Cr₹19 Cr₹19 Cr₹14 Cr₹12 Cr
     Salaries, Wages & Bonus ₹22 Cr₹17 Cr₹17 Cr₹12 Cr₹11 Cr
     Contributions to EPF & Pension Funds ₹1.20 Cr₹1.03 Cr₹1.01 Cr₹0.84 Cr₹0.79 Cr
     Workmen and Staff Welfare Expenses ₹0.88 Cr₹0.75 Cr₹0.67 Cr₹0.40 Cr₹0.39 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹47 Cr₹51 Cr₹53 Cr₹53 Cr₹29 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹10 Cr₹11 Cr₹11 Cr₹11 Cr₹5.61 Cr
     Repairs and Maintenance ₹1.30 Cr₹1.27 Cr₹1.79 Cr₹2.29 Cr₹1.09 Cr
     Packing Material Consumed ₹32 Cr₹36 Cr₹37 Cr₹36 Cr₹19 Cr
     Other Mfg Exp ₹3.55 Cr₹3.54 Cr₹3.36 Cr₹3.34 Cr₹2.99 Cr
General and Administration Expenses ₹9.54 Cr₹7.61 Cr₹7.48 Cr₹5.57 Cr₹4.16 Cr
     Rent , Rates & Taxes ₹0.64 Cr₹0.87 Cr₹1.02 Cr₹0.61 Cr₹0.47 Cr
     Insurance ₹0.75 Cr₹0.70 Cr₹0.80 Cr₹0.71 Cr₹0.51 Cr
     Printing and stationery ₹1.00 Cr₹0.67 Cr₹0.32 Cr₹0.15 Cr₹0.08 Cr
     Professional and legal fees ₹2.24 Cr₹1.75 Cr₹1.47 Cr₹1.53 Cr₹0.85 Cr
     Traveling and conveyance ₹4.33 Cr₹3.05 Cr₹3.23 Cr₹2.08 Cr₹1.91 Cr
     Other Administration ₹0.58 Cr₹0.57 Cr₹0.64 Cr₹0.49 Cr₹0.34 Cr
Selling and Distribution Expenses ₹26 Cr₹19 Cr₹20 Cr₹15 Cr₹14 Cr
     Advertisement & Sales Promotion ₹11 Cr₹6.61 Cr₹5.16 Cr₹2.03 Cr₹0.67 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹15 Cr₹12 Cr₹14 Cr₹13 Cr₹13 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.45 Cr₹0.27 Cr₹0.13 Cr₹0.30 Cr₹0.18 Cr
Miscellaneous Expenses ₹2.28 Cr₹1.79 Cr₹5.34 Cr₹1.87 Cr₹2.36 Cr
     Bad debts /advances written off ₹0.21 Cr₹0.05 Cr₹0.01 Cr₹0.51 Cr₹0.88 Cr
     Provision for doubtful debts ₹0.02 Cr₹0.16 Cr--₹0.19 Cr
     Losson disposal of fixed assets(net) --₹0.13 Cr--
     Losson foreign exchange fluctuations ₹0.23 Cr-₹3.56 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.81 Cr₹1.58 Cr₹1.64 Cr₹1.36 Cr₹1.29 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹548 Cr₹533 Cr₹709 Cr₹770 Cr₹460 Cr
Operating Profit (Excl OI) ₹37 Cr₹31 Cr₹35 Cr₹43 Cr₹31 Cr
Other Income ₹0.57 Cr₹0.35 Cr₹0.48 Cr₹0.57 Cr₹0.29 Cr
     Interest Received ₹0.01 Cr₹0.00 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.05 Cr----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.51 Cr₹0.35 Cr₹0.47 Cr₹0.56 Cr₹0.28 Cr
Operating Profit ₹38 Cr₹31 Cr₹35 Cr₹44 Cr₹31 Cr
Interest ₹8.12 Cr₹6.96 Cr₹6.31 Cr₹5.90 Cr₹6.67 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.67 Cr₹0.74 Cr₹2.02 Cr--
     Intereston Fixed deposits ₹1.26 Cr₹0.79 Cr₹0.70 Cr--
     Bank Charges etc ₹1.60 Cr₹1.30 Cr₹2.26 Cr₹3.67 Cr₹3.82 Cr
     Other Interest ₹4.59 Cr₹4.13 Cr₹1.34 Cr₹2.23 Cr₹2.84 Cr
PBDT ₹29 Cr₹24 Cr₹29 Cr₹38 Cr₹25 Cr
Depreciation ₹7.08 Cr₹6.23 Cr₹5.21 Cr₹4.11 Cr₹3.46 Cr
Profit Before Taxation & Exceptional Items ₹22 Cr₹18 Cr₹24 Cr₹34 Cr₹21 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹22 Cr₹18 Cr₹24 Cr₹34 Cr₹21 Cr
Provision for Tax ₹5.56 Cr₹4.68 Cr₹6.51 Cr₹8.73 Cr₹5.52 Cr
     Current Income Tax ₹5.15 Cr₹3.82 Cr₹5.50 Cr₹8.32 Cr₹5.25 Cr
     Deferred Tax ₹0.41 Cr₹0.85 Cr₹0.67 Cr₹0.41 Cr₹0.27 Cr
     Other taxes --₹0.34 Cr--
Profit After Tax ₹17 Cr₹13 Cr₹17 Cr₹25 Cr₹16 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹88 Cr₹76 Cr₹60 Cr₹35 Cr₹20 Cr
Appropriations ₹105 Cr₹89 Cr₹77 Cr₹60 Cr₹36 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.92 Cr₹0.92 Cr₹0.92 Cr₹0.69 Cr₹0.46 Cr
Equity Dividend % ₹22.00₹20.00₹20.00₹20.00₹15.00
Earnings Per Share ₹3.67₹2.88₹3.71₹54.99₹34.07
Adjusted EPS ₹3.67₹2.88₹3.71₹5.50₹3.41

Compare Income Statement of peers of NIKHIL ADHESIVES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NIKHIL ADHESIVES ₹530.1 Cr -2.4% 17.3% -3.9% Stock Analytics
PIDILITE INDUSTRIES ₹153,370.0 Cr -0.7% 2.1% -4.4% Stock Analytics
SOLAR INDUSTRIES INDIA ₹126,344.0 Cr -0.5% 1.4% 33% Stock Analytics
SRF ₹89,730.8 Cr -1.6% 8% 34.2% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹39,927.7 Cr -2.5% -1.2% -16% Stock Analytics
GODREJ INDUSTRIES ₹36,869.8 Cr -0.1% -8.3% 5% Stock Analytics


NIKHIL ADHESIVES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NIKHIL ADHESIVES

-2.4%

17.3%

-3.9%

SENSEX

0.7%

4.7%

6.1%


You may also like the below Video Courses