Home > Balance Sheet > NIKHIL ADHESIVES

NIKHIL ADHESIVES
Balance Sheet

COMMUNITY POLL
for NIKHIL ADHESIVES
Please provide your vote to see the results

NIKHIL ADHESIVES Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹4.61 Cr₹4.61 Cr₹4.61 Cr₹4.61 Cr₹4.61 Cr
    Equity - Authorised ₹4.95 Cr₹4.95 Cr₹4.95 Cr₹4.95 Cr₹4.95 Cr
    Equity - Issued ₹4.59 Cr₹4.59 Cr₹4.59 Cr₹4.59 Cr₹4.59 Cr
    Equity Paid Up ₹4.59 Cr₹4.59 Cr₹4.59 Cr₹4.59 Cr₹4.59 Cr
    Equity Shares Forfeited ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹109 Cr₹97 Cr₹81 Cr₹56 Cr₹41 Cr
    Securities Premium ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Capital Reserves ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
    Profit & Loss Account Balance ₹88 Cr₹76 Cr₹60 Cr₹35 Cr₹20 Cr
    General Reserves ₹6.43 Cr₹6.43 Cr₹6.43 Cr₹6.43 Cr₹6.43 Cr
    Other Reserves ₹-0.23 Cr₹-0.22 Cr₹-0.32 Cr₹-0.31 Cr₹-0.33 Cr
Reserve excluding Revaluation Reserve ₹109 Cr₹97 Cr₹81 Cr₹56 Cr₹41 Cr
Revaluation reserve -----
Shareholder's Funds ₹114 Cr₹102 Cr₹85 Cr₹61 Cr₹46 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹17 Cr₹14 Cr₹14 Cr₹17 Cr₹13 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions ₹17 Cr₹14 Cr₹13 Cr₹17 Cr₹13 Cr
    Other Secured ₹0.10 Cr₹0.15 Cr₹0.19 Cr₹0.04 Cr₹0.09 Cr
Unsecured Loans ₹8.68 Cr₹1.72 Cr₹4.33 Cr₹2.35 Cr₹2.23 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹8.68 Cr₹1.72 Cr₹4.33 Cr₹2.35 Cr₹2.23 Cr
Deferred Tax Assets / Liabilities ₹5.31 Cr₹4.46 Cr₹3.76 Cr₹3.36 Cr₹3.09 Cr
    Deferred Tax Assets ₹0.87 Cr₹0.74 Cr₹0.85 Cr₹0.80 Cr₹0.67 Cr
    Deferred Tax Liability ₹6.17 Cr₹5.20 Cr₹4.61 Cr₹4.16 Cr₹3.76 Cr
Other Long Term Liabilities ₹4.03 Cr₹3.95 Cr₹1.79 Cr₹1.66 Cr₹1.92 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.46 Cr₹1.35 Cr₹0.69 Cr₹0.77 Cr₹0.68 Cr
Total Non-Current Liabilities ₹36 Cr₹26 Cr₹24 Cr₹26 Cr₹21 Cr
Current Liabilities -----
Trade Payables ₹93 Cr₹121 Cr₹160 Cr₹160 Cr₹87 Cr
    Sundry Creditors ₹93 Cr₹121 Cr₹160 Cr₹160 Cr₹87 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹28 Cr₹35 Cr₹27 Cr₹35 Cr₹24 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.48 Cr₹4.65 Cr₹0.83 Cr₹0.65 Cr₹0.38 Cr
    Interest Accrued But Not Due ₹0.15 Cr₹0.68 Cr₹0.12 Cr₹0.08 Cr₹0.36 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹27 Cr₹29 Cr₹26 Cr₹34 Cr₹24 Cr
Short Term Borrowings ₹17 Cr₹4.77 Cr₹3.18 Cr₹1.67 Cr₹11 Cr
    Secured ST Loans repayable on Demands ₹17 Cr₹4.77 Cr₹3.18 Cr₹1.67 Cr₹11 Cr
    Working Capital Loans- Sec ₹17 Cr₹4.77 Cr₹3.18 Cr₹1.67 Cr₹11 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-17 Cr₹-4.77 Cr₹-3.18 Cr₹-1.67 Cr₹-11 Cr
Short Term Provisions ₹7.48 Cr₹7.44 Cr₹16 Cr₹7.38 Cr₹1.93 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹7.37 Cr₹7.37 Cr₹15 Cr₹6.91 Cr₹1.51 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.11 Cr₹0.07 Cr₹0.72 Cr₹0.47 Cr₹0.43 Cr
Total Current Liabilities ₹145 Cr₹168 Cr₹206 Cr₹204 Cr₹124 Cr
Total Liabilities ₹295 Cr₹295 Cr₹316 Cr₹291 Cr₹191 Cr
ASSETS
Gross Block ₹134 Cr₹111 Cr₹94 Cr₹82 Cr₹68 Cr
Less: Accumulated Depreciation ₹41 Cr₹35 Cr₹30 Cr₹27 Cr₹24 Cr
Less: Impairment of Assets -----
Net Block ₹94 Cr₹76 Cr₹64 Cr₹54 Cr₹44 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.01 Cr₹3.62 Cr₹1.20 Cr₹0.14 Cr₹5.65 Cr
Non Current Investments ₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.07 Cr₹0.04 Cr
Long Term Investment ₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.07 Cr₹0.04 Cr
    Quoted ₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.07 Cr₹0.04 Cr
    Unquoted -----
Long Term Loans & Advances ₹1.65 Cr₹3.41 Cr₹1.11 Cr₹1.17 Cr₹1.68 Cr
Other Non Current Assets ₹0.14 Cr₹0.14 Cr₹0.03 Cr₹0.05 Cr₹0.06 Cr
Total Non-Current Assets ₹96 Cr₹84 Cr₹67 Cr₹56 Cr₹52 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹76 Cr₹84 Cr₹76 Cr₹72 Cr₹37 Cr
    Raw Materials ₹44 Cr₹51 Cr₹41 Cr₹52 Cr₹22 Cr
    Work-in Progress -----
    Finished Goods ₹24 Cr₹24 Cr₹21 Cr₹15 Cr₹11 Cr
    Packing Materials ₹3.37 Cr₹2.90 Cr₹3.33 Cr₹2.54 Cr₹1.54 Cr
    Stores  and Spare -----
    Other Inventory ₹4.79 Cr₹6.38 Cr₹11 Cr₹2.27 Cr₹2.16 Cr
Sundry Debtors ₹101 Cr₹110 Cr₹145 Cr₹151 Cr₹95 Cr
    Debtors more than Six months ₹0.66 Cr₹0.70 Cr₹0.33 Cr₹0.58 Cr₹1.14 Cr
    Debtors Others ₹101 Cr₹110 Cr₹145 Cr₹151 Cr₹94 Cr
Cash and Bank ₹12 Cr₹4.82 Cr₹6.05 Cr₹2.87 Cr₹1.45 Cr
    Cash in hand ₹0.02 Cr₹0.01 Cr₹0.05 Cr₹0.06 Cr₹0.18 Cr
    Balances at Bank ₹12 Cr₹4.81 Cr₹6.00 Cr₹2.80 Cr₹1.27 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.62 Cr₹0.60 Cr₹0.55 Cr₹0.44 Cr₹0.35 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.62 Cr₹0.60 Cr₹0.55 Cr₹0.44 Cr₹0.35 Cr
    Other current_assets -----
Short Term Loans and Advances ₹11 Cr₹12 Cr₹22 Cr₹8.72 Cr₹5.91 Cr
    Advances recoverable in cash or in kind ₹1.16 Cr₹1.19 Cr₹3.42 Cr₹1.36 Cr₹0.58 Cr
    Advance income tax and TDS ₹7.51 Cr₹7.50 Cr₹15 Cr₹4.76 Cr₹1.35 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹1.86 Cr₹3.20 Cr₹3.71 Cr₹2.60 Cr₹3.98 Cr
Total Current Assets ₹200 Cr₹212 Cr₹249 Cr₹235 Cr₹139 Cr
Net Current Assets (Including Current Investments) ₹55 Cr₹44 Cr₹43 Cr₹31 Cr₹15 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹295 Cr₹295 Cr₹316 Cr₹291 Cr₹191 Cr
Contingent Liabilities --₹0.66 Cr₹0.61 Cr₹1.14 Cr
Total Debt ₹51 Cr₹32 Cr₹27 Cr₹27 Cr₹34 Cr
Book Value -22.13185.97132.5099.38
Adjusted Book Value 24.8122.1318.6013.259.94

Compare Balance Sheet of peers of NIKHIL ADHESIVES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NIKHIL ADHESIVES ₹554.0 Cr -0% -0.1% -1.9% Stock Analytics
PIDILITE INDUSTRIES ₹151,358.0 Cr -6.8% 1.3% 12.9% Stock Analytics
SOLAR INDUSTRIES INDIA ₹88,732.7 Cr -6.9% -1.6% 49.2% Stock Analytics
SRF ₹67,490.0 Cr -1.3% 6.3% -6.2% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹47,464.0 Cr -1.3% 12.7% 28.7% Stock Analytics
DEEPAK NITRITE ₹35,407.6 Cr -3.5% -0.9% 14.2% Stock Analytics


NIKHIL ADHESIVES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NIKHIL ADHESIVES

-0%

-0.1%

-1.9%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses