NETWORK 18 MEDIA & INVESTMENTS
|
NETWORK 18 MEDIA & INVESTMENTS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹6,223 Cr | ₹5,880 Cr | ₹4,705 Cr | ₹5,357 Cr | ₹5,116 Cr |
Broadcasting Revenue | - | - | - | - | - |
Advertising Revenue | ₹5,537 Cr | ₹5,553 Cr | ₹4,554 Cr | ₹4,955 Cr | ₹4,710 Cr |
License income | - | - | - | - | - |
Subscription income | - | - | - | - | - |
Income from content / Event Shows/ Films | ₹608 Cr | ₹261 Cr | ₹127 Cr | ₹371 Cr | ₹375 Cr |
Other Operational Income | ₹78 Cr | ₹66 Cr | ₹24 Cr | ₹31 Cr | ₹31 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹6,223 Cr | ₹5,880 Cr | ₹4,705 Cr | ₹5,357 Cr | ₹5,116 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | ₹116 Cr | ₹90 Cr | ₹0.94 Cr | ₹3.22 Cr | ₹2.35 Cr |
Opening Raw Materials | ₹0.10 Cr | ₹0.36 Cr | ₹0.55 Cr | ₹1.16 Cr | ₹0.75 Cr |
Purchases Raw Materials | ₹0.02 Cr | - | ₹0.75 Cr | ₹2.61 Cr | ₹2.76 Cr |
Closing Raw Materials | - | ₹0.10 Cr | ₹0.36 Cr | ₹0.55 Cr | ₹1.16 Cr |
Other Direct Purchases / Brought in cost | ₹116 Cr | ₹89 Cr | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹23 Cr | ₹20 Cr | ₹22 Cr | ₹29 Cr | ₹30 Cr |
Electricity & Power | ₹23 Cr | ₹20 Cr | ₹22 Cr | ₹29 Cr | ₹30 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1,207 Cr | ₹1,039 Cr | ₹954 Cr | ₹1,032 Cr | ₹1,096 Cr |
Salaries, Wages & Bonus | ₹1,099 Cr | ₹945 Cr | ₹861 Cr | ₹930 Cr | ₹996 Cr |
Contributions to EPF & Pension Funds | ₹50 Cr | ₹42 Cr | ₹41 Cr | ₹46 Cr | ₹44 Cr |
Workmen and Staff Welfare Expenses | ₹38 Cr | ₹34 Cr | ₹35 Cr | ₹37 Cr | ₹41 Cr |
Other Employees Cost | ₹20 Cr | ₹18 Cr | ₹18 Cr | ₹19 Cr | ₹15 Cr |
Production Expenses | ₹3,106 Cr | ₹2,402 Cr | ₹1,850 Cr | ₹2,490 Cr | ₹2,538 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Program Production Expenses | ₹2,812 Cr | ₹2,156 Cr | ₹1,733 Cr | ₹2,349 Cr | ₹2,399 Cr |
Telecasting Expenses | - | - | - | - | - |
Programs and Films rights | - | - | - | - | - |
Repairs and Maintenance | ₹76 Cr | ₹66 Cr | ₹67 Cr | ₹72 Cr | ₹73 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Production expenses | ₹218 Cr | ₹180 Cr | ₹50 Cr | ₹69 Cr | ₹66 Cr |
General and Administration Expenses | ₹195 Cr | ₹152 Cr | ₹206 Cr | ₹274 Cr | ₹364 Cr |
Rent , Rates & Taxes | ₹43 Cr | ₹47 Cr | ₹49 Cr | ₹58 Cr | ₹114 Cr |
Insurance | ₹2.76 Cr | ₹2.32 Cr | ₹2.88 Cr | ₹1.80 Cr | ₹2.19 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹42 Cr | ₹31 Cr | ₹87 Cr | ₹111 Cr | ₹144 Cr |
Other Administration | ₹106 Cr | ₹72 Cr | ₹67 Cr | ₹103 Cr | ₹104 Cr |
Selling and Distribution Expenses | ₹1,365 Cr | ₹1,036 Cr | ₹830 Cr | ₹898 Cr | ₹876 Cr |
Advertisement & Sales Promotion | ₹1,365 Cr | ₹1,036 Cr | ₹830 Cr | ₹898 Cr | ₹876 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹75 Cr | ₹64 Cr | ₹46 Cr | ₹59 Cr | ₹97 Cr |
Bad debts /advances written off | ₹9.25 Cr | ₹2.00 Cr | ₹34 Cr | ₹18 Cr | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | ₹1.85 Cr | ₹0.17 Cr | ₹2.25 Cr | - |
Losson foreign exchange fluctuations | - | - | ₹5.62 Cr | - | ₹1.60 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹66 Cr | ₹60 Cr | ₹5.80 Cr | ₹38 Cr | ₹95 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹6,088 Cr | ₹4,803 Cr | ₹3,909 Cr | ₹4,785 Cr | ₹5,003 Cr |
Operating Profit (Excl OI) | ₹135 Cr | ₹1,077 Cr | ₹796 Cr | ₹573 Cr | ₹113 Cr |
Other Income | ₹100 Cr | ₹52 Cr | ₹44 Cr | ₹79 Cr | ₹51 Cr |
Interest Received | ₹74 Cr | ₹32 Cr | ₹30 Cr | ₹28 Cr | ₹19 Cr |
Dividend Received | ₹0.27 Cr | ₹0.25 Cr | ₹0.10 Cr | ₹0.06 Cr | ₹0.02 Cr |
Profit on sale of Fixed Assets | ₹0.02 Cr | - | ₹0.23 Cr | - | ₹0.08 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹11 Cr | ₹4.38 Cr | ₹0.66 Cr | ₹28 Cr | ₹11 Cr |
Foreign Exchange Gains | ₹1.88 Cr | ₹2.24 Cr | - | ₹10 Cr | - |
Others | ₹12 Cr | ₹13 Cr | ₹13 Cr | ₹14 Cr | ₹21 Cr |
Operating Profit | ₹235 Cr | ₹1,129 Cr | ₹840 Cr | ₹652 Cr | ₹164 Cr |
Interest | ₹209 Cr | ₹97 Cr | ₹157 Cr | ₹236 Cr | ₹198 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹13 Cr | ₹1.15 Cr | ₹0.44 Cr | ₹0.26 Cr | ₹0.62 Cr |
Other Interest | ₹196 Cr | ₹95 Cr | ₹157 Cr | ₹236 Cr | ₹198 Cr |
PBDT | ₹26 Cr | ₹1,033 Cr | ₹683 Cr | ₹416 Cr | ₹-34 Cr |
Depreciation | ₹128 Cr | ₹120 Cr | ₹147 Cr | ₹175 Cr | ₹142 Cr |
Profit Before Taxation & Exceptional Items | ₹-101 Cr | ₹913 Cr | ₹536 Cr | ₹241 Cr | ₹-176 Cr |
Exceptional Income / Expenses | - | - | - | ₹-50 Cr | - |
Profit Before Tax | ₹-16 Cr | ₹939 Cr | ₹512 Cr | ₹143 Cr | ₹-231 Cr |
Provision for Tax | ₹-0.23 Cr | ₹102 Cr | ₹-35 Cr | ₹87 Cr | ₹-53 Cr |
Current Income Tax | ₹3.09 Cr | ₹43 Cr | ₹-72 Cr | ₹86 Cr | ₹23 Cr |
Deferred Tax | ₹15 Cr | ₹59 Cr | ₹37 Cr | ₹0.68 Cr | ₹2.77 Cr |
Other taxes | ₹-18 Cr | ₹-0.20 Cr | - | - | ₹-79 Cr |
Profit After Tax | ₹-16 Cr | ₹838 Cr | ₹547 Cr | ₹56 Cr | ₹-178 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-69 Cr | ₹-630 Cr | ₹-514 Cr | ₹-293 Cr | ₹-125 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-84 Cr | ₹208 Cr | ₹32 Cr | ₹-237 Cr | ₹-303 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-2,990 Cr | ₹-3,200 Cr | ₹-3,236 Cr | ₹-2,997 Cr | ₹-2,690 Cr |
Appropriations | ₹-3,075 Cr | ₹-2,993 Cr | ₹-3,204 Cr | ₹-3,234 Cr | ₹-2,993 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-3,075 Cr | ₹-2,993 Cr | ₹-3,204 Cr | ₹-3,234 Cr | ₹-2,993 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-0.81 | ₹2.00 | ₹0.31 | ₹-2.29 | ₹-2.93 |
Adjusted EPS | ₹-0.81 | ₹2.00 | ₹0.31 | ₹-2.29 | ₹-2.93 |
Compare Income Statement of peers of NETWORK 18 MEDIA & INVESTMENTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NETWORK 18 MEDIA & INVESTMENTS | ₹12,203.4 Cr | -0.6% | 2.9% | -3.2% | Stock Analytics | |
SUN TV NETWORK | ₹29,414.5 Cr | 0.7% | 1.9% | 13.2% | Stock Analytics | |
ZEE ENTERTAINMENT ENTERPRISES | ₹11,828.8 Cr | 5.1% | 2.1% | -51.1% | Stock Analytics | |
TV18 BROADCAST | ₹7,772.9 Cr | 8% | -5.2% | -6.6% | Stock Analytics | |
DEN NETWORKS | ₹2,127.5 Cr | 3.3% | 2.1% | -19.1% | Stock Analytics | |
DISH TV INDIA | ₹2,005.1 Cr | 5.5% | -13.5% | -47.2% | Stock Analytics |
NETWORK 18 MEDIA & INVESTMENTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NETWORK 18 MEDIA & INVESTMENTS | -0.6% |
2.9% |
-3.2% |
SENSEX | 2.5% |
-0.5% |
19.7% |
You may also like the below Video Courses