NETWORK 18 MEDIA & INVESTMENTS
|
NETWORK 18 MEDIA & INVESTMENTS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹832 Cr | ₹518 Cr | ₹518 Cr | ₹518 Cr | ₹518 Cr |
Equity - Authorised | ₹2,585 Cr | ₹2,585 Cr | ₹2,585 Cr | ₹2,585 Cr | ₹2,585 Cr |
Equity - Issued | ₹518 Cr | ₹518 Cr | ₹518 Cr | ₹518 Cr | ₹518 Cr |
Equity Paid Up | ₹518 Cr | ₹518 Cr | ₹518 Cr | ₹518 Cr | ₹518 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | ₹315 Cr | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | ₹248 Cr | - | - | - | - |
Total Reserves | ₹14,148 Cr | ₹157 Cr | ₹237 Cr | ₹29 Cr | ₹-1.47 Cr |
Securities Premium | ₹13,055 Cr | ₹3,110 Cr | ₹3,110 Cr | ₹3,110 Cr | ₹3,110 Cr |
Capital Reserves | ₹-252 Cr | ₹133 Cr | ₹133 Cr | ₹133 Cr | ₹133 Cr |
Profit & Loss Account Balance | ₹1,339 Cr | ₹-3,077 Cr | ₹-2,990 Cr | ₹-3,200 Cr | ₹-3,236 Cr |
General Reserves | ₹32 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
Other Reserves | ₹-26 Cr | ₹-38 Cr | ₹-45 Cr | ₹-43 Cr | ₹-37 Cr |
Reserve excluding Revaluation Reserve | ₹14,148 Cr | ₹157 Cr | ₹237 Cr | ₹29 Cr | ₹-1.47 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹15,227 Cr | ₹675 Cr | ₹755 Cr | ₹547 Cr | ₹516 Cr |
Minority Interest | ₹12,987 Cr | ₹3,920 Cr | ₹3,852 Cr | ₹3,220 Cr | ₹2,702 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | ₹0.19 Cr | ₹1.04 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | ₹0.19 Cr | ₹1.04 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-3.96 Cr | ₹59 Cr | ₹44 Cr | ₹-16 Cr | ₹-49 Cr |
Deferred Tax Assets | ₹284 Cr | ₹181 Cr | ₹193 Cr | ₹264 Cr | ₹390 Cr |
Deferred Tax Liability | ₹280 Cr | ₹240 Cr | ₹237 Cr | ₹248 Cr | ₹341 Cr |
Other Long Term Liabilities | ₹779 Cr | ₹202 Cr | ₹92 Cr | ₹110 Cr | ₹86 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹195 Cr | ₹277 Cr | ₹181 Cr | ₹97 Cr | ₹82 Cr |
Total Non-Current Liabilities | ₹970 Cr | ₹538 Cr | ₹317 Cr | ₹192 Cr | ₹121 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹2,416 Cr | ₹2,108 Cr | ₹1,566 Cr | ₹1,425 Cr | ₹1,477 Cr |
Sundry Creditors | ₹2,416 Cr | ₹2,108 Cr | ₹1,566 Cr | ₹1,425 Cr | ₹1,477 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹957 Cr | ₹1,041 Cr | ₹539 Cr | ₹429 Cr | ₹478 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹522 Cr | ₹439 Cr | ₹267 Cr | ₹224 Cr | ₹185 Cr |
Interest Accrued But Not Due | ₹15 Cr | ₹7.29 Cr | ₹0.16 Cr | ₹2.78 Cr | ₹5.35 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹421 Cr | ₹594 Cr | ₹272 Cr | ₹202 Cr | ₹287 Cr |
Short Term Borrowings | ₹7,317 Cr | ₹5,815 Cr | ₹2,160 Cr | ₹2,413 Cr | ₹3,263 Cr |
Secured ST Loans repayable on Demands | ₹3,300 Cr | ₹2,087 Cr | ₹1.56 Cr | ₹354 Cr | ₹1,053 Cr |
Working Capital Loans- Sec | ₹3,300 Cr | ₹2,087 Cr | ₹1.56 Cr | ₹354 Cr | ₹1,053 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹717 Cr | ₹1,642 Cr | ₹2,157 Cr | ₹1,705 Cr | ₹1,157 Cr |
Short Term Provisions | ₹27 Cr | ₹22 Cr | ₹19 Cr | ₹16 Cr | ₹11 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.53 Cr | ₹0.50 Cr | ₹0.53 Cr | ₹0.27 Cr | ₹0.21 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹27 Cr | ₹22 Cr | ₹19 Cr | ₹16 Cr | ₹11 Cr |
Total Current Liabilities | ₹10,717 Cr | ₹8,985 Cr | ₹4,284 Cr | ₹4,283 Cr | ₹5,228 Cr |
Total Liabilities | ₹39,901 Cr | ₹14,118 Cr | ₹9,209 Cr | ₹8,241 Cr | ₹8,567 Cr |
ASSETS | |||||
Gross Block | ₹4,636 Cr | ₹3,952 Cr | ₹3,707 Cr | ₹3,747 Cr | ₹3,726 Cr |
Less: Accumulated Depreciation | ₹955 Cr | ₹897 Cr | ₹831 Cr | ₹817 Cr | ₹753 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹3,681 Cr | ₹3,055 Cr | ₹2,876 Cr | ₹2,929 Cr | ₹2,973 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹104 Cr | ₹86 Cr | ₹3.19 Cr | ₹4.35 Cr | ₹12 Cr |
Non Current Investments | ₹964 Cr | ₹838 Cr | ₹745 Cr | ₹718 Cr | ₹747 Cr |
Long Term Investment | ₹964 Cr | ₹838 Cr | ₹745 Cr | ₹718 Cr | ₹747 Cr |
Quoted | ₹75 Cr | ₹50 Cr | ₹42 Cr | ₹43 Cr | ₹26 Cr |
Unquoted | ₹889 Cr | ₹787 Cr | ₹703 Cr | ₹675 Cr | ₹721 Cr |
Long Term Loans & Advances | ₹438 Cr | ₹520 Cr | ₹556 Cr | ₹603 Cr | ₹660 Cr |
Other Non Current Assets | - | - | - | ₹0.01 Cr | ₹3.76 Cr |
Total Non-Current Assets | ₹16,710 Cr | ₹5,328 Cr | ₹4,436 Cr | ₹4,377 Cr | ₹4,470 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹3,224 Cr | ₹120 Cr | ₹124 Cr | ₹52 Cr | ₹49 Cr |
Quoted | ₹2,984 Cr | - | - | - | - |
Unquoted | ₹240 Cr | ₹120 Cr | ₹124 Cr | ₹52 Cr | ₹49 Cr |
Inventories | ₹10,210 Cr | ₹5,891 Cr | ₹2,589 Cr | ₹1,886 Cr | ₹2,037 Cr |
Raw Materials | - | - | ₹0.10 Cr | ₹0.36 Cr | ₹0.55 Cr |
Work-in Progress | ₹1,339 Cr | ₹1,409 Cr | ₹947 Cr | ₹487 Cr | ₹636 Cr |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹8,871 Cr | ₹4,483 Cr | ₹1,641 Cr | ₹1,398 Cr | ₹1,401 Cr |
Sundry Debtors | ₹1,760 Cr | ₹1,297 Cr | ₹1,153 Cr | ₹1,279 Cr | ₹1,543 Cr |
Debtors more than Six months | ₹203 Cr | ₹62 Cr | ₹83 Cr | ₹107 Cr | - |
Debtors Others | ₹1,718 Cr | ₹1,360 Cr | ₹1,194 Cr | ₹1,318 Cr | ₹1,674 Cr |
Cash and Bank | ₹4,833 Cr | ₹230 Cr | ₹342 Cr | ₹330 Cr | ₹118 Cr |
Cash in hand | - | - | - | - | - |
Balances at Bank | ₹4,798 Cr | ₹179 Cr | ₹262 Cr | ₹272 Cr | ₹95 Cr |
Other cash and bank balances | ₹34 Cr | ₹52 Cr | ₹80 Cr | ₹58 Cr | ₹23 Cr |
Other Current Assets | ₹972 Cr | ₹282 Cr | ₹241 Cr | ₹215 Cr | ₹201 Cr |
Interest accrued on Investments | ₹339 Cr | ₹0.12 Cr | ₹0.07 Cr | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | ₹0.10 Cr | ₹0.34 Cr |
Prepaid Expenses | ₹90 Cr | ₹101 Cr | ₹68 Cr | ₹62 Cr | ₹51 Cr |
Other current_assets | ₹544 Cr | ₹181 Cr | ₹173 Cr | ₹153 Cr | ₹149 Cr |
Short Term Loans and Advances | ₹2,192 Cr | ₹969 Cr | ₹324 Cr | ₹102 Cr | ₹149 Cr |
Advances recoverable in cash or in kind | ₹100 Cr | ₹191 Cr | ₹163 Cr | ₹26 Cr | ₹32 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹2,093 Cr | ₹778 Cr | ₹160 Cr | ₹76 Cr | ₹117 Cr |
Total Current Assets | ₹23,191 Cr | ₹8,790 Cr | ₹4,772 Cr | ₹3,864 Cr | ₹4,097 Cr |
Net Current Assets (Including Current Investments) | ₹12,474 Cr | ₹-195 Cr | ₹488 Cr | ₹-419 Cr | ₹-1,131 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹39,901 Cr | ₹14,118 Cr | ₹9,209 Cr | ₹8,241 Cr | ₹8,567 Cr |
Contingent Liabilities | ₹279 Cr | ₹281 Cr | ₹292 Cr | ₹3,439 Cr | ₹3,425 Cr |
Total Debt | ₹7,317 Cr | ₹5,815 Cr | ₹2,160 Cr | ₹2,414 Cr | ₹3,265 Cr |
Book Value | - | 6.52 | 7.29 | 5.28 | 4.99 |
Adjusted Book Value | 141.64 | 6.52 | 7.29 | 5.28 | 4.99 |
Compare Balance Sheet of peers of NETWORK 18 MEDIA & INVESTMENTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NETWORK 18 MEDIA & INVESTMENTS | ₹12,203.4 Cr | -0.6% | 2.9% | -3.2% | Stock Analytics | |
SUN TV NETWORK | ₹29,414.5 Cr | 0.7% | 1.9% | 13.2% | Stock Analytics | |
ZEE ENTERTAINMENT ENTERPRISES | ₹11,828.8 Cr | 5.1% | 2.1% | -51.1% | Stock Analytics | |
TV18 BROADCAST | ₹7,772.9 Cr | 8% | -5.2% | -6.6% | Stock Analytics | |
DEN NETWORKS | ₹2,127.5 Cr | 3.3% | 2.1% | -19.1% | Stock Analytics | |
DISH TV INDIA | ₹2,005.1 Cr | 5.5% | -13.5% | -47.2% | Stock Analytics |
NETWORK 18 MEDIA & INVESTMENTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NETWORK 18 MEDIA & INVESTMENTS | -0.6% |
2.9% |
-3.2% |
SENSEX | 2.5% |
-0.5% |
19.7% |
You may also like the below Video Courses