Home > Income Statement > NDR AUTO COMPONENTS

NDR AUTO COMPONENTS
Income Statement

NDR AUTO COMPONENTS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for NDR AUTO COMPONENTS
Please provide your vote to see the results

NDR AUTO COMPONENTS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹602 Cr₹393 Cr₹233 Cr₹114 Cr₹97 Cr
     Sales ₹598 Cr₹388 Cr₹230 Cr₹113 Cr₹95 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹3.79 Cr₹5.24 Cr₹3.05 Cr₹1.32 Cr₹1.12 Cr
Less: Excise Duty -----
Net Sales ₹602 Cr₹393 Cr₹233 Cr₹114 Cr₹97 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.83 Cr₹-1.22 Cr₹-0.45 Cr₹0.17 Cr₹1.03 Cr
Raw Material Consumed ₹466 Cr₹298 Cr₹177 Cr₹85 Cr₹71 Cr
     Opening Raw Materials ₹35 Cr₹18 Cr₹9.78 Cr₹4.24 Cr-
     Purchases Raw Materials ₹455 Cr₹315 Cr₹185 Cr₹90 Cr₹75 Cr
     Closing Raw Materials ₹24 Cr₹35 Cr₹18 Cr₹9.78 Cr₹4.24 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹4.29 Cr₹3.30 Cr₹2.40 Cr₹1.57 Cr₹1.72 Cr
     Electricity & Power ₹4.29 Cr₹3.30 Cr₹2.40 Cr₹1.57 Cr₹1.72 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹17 Cr₹12 Cr₹9.14 Cr₹5.48 Cr₹4.93 Cr
     Salaries, Wages & Bonus ₹14 Cr₹9.78 Cr₹7.84 Cr₹4.07 Cr₹4.11 Cr
     Contributions to EPF & Pension Funds ₹0.58 Cr₹0.58 Cr₹0.30 Cr₹0.23 Cr₹0.30 Cr
     Workmen and Staff Welfare Expenses ₹2.72 Cr₹1.89 Cr₹0.87 Cr₹0.35 Cr₹0.42 Cr
     Other Employees Cost ₹0.21 Cr₹0.14 Cr₹0.13 Cr₹0.83 Cr₹0.10 Cr
Other Manufacturing Expenses ₹46 Cr₹39 Cr₹25 Cr₹13 Cr₹13 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹4.05 Cr₹3.64 Cr₹3.51 Cr₹2.16 Cr₹2.68 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹42 Cr₹36 Cr₹21 Cr₹11 Cr₹11 Cr
General and Administration Expenses ₹6.52 Cr₹4.95 Cr₹2.68 Cr₹1.99 Cr₹3.91 Cr
     Rent , Rates & Taxes ₹0.25 Cr₹0.06 Cr₹0.30 Cr₹0.26 Cr₹0.45 Cr
     Insurance ₹0.18 Cr₹0.14 Cr₹0.19 Cr₹0.18 Cr₹0.14 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.11 Cr₹1.48 Cr₹0.89 Cr₹1.00 Cr₹0.23 Cr
     Traveling and conveyance ₹3.50 Cr₹2.85 Cr₹0.84 Cr₹0.11 Cr₹0.11 Cr
     Other Administration ₹0.48 Cr₹0.42 Cr₹0.45 Cr₹0.44 Cr₹2.97 Cr
Selling and Distribution Expenses ₹3.84 Cr₹2.33 Cr₹1.20 Cr₹0.54 Cr₹0.57 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹3.84 Cr₹2.33 Cr₹1.20 Cr₹0.54 Cr₹0.57 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.79 Cr₹2.01 Cr₹1.43 Cr₹0.35 Cr₹0.64 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.83 Cr₹0.81 Cr--
     Losson foreign exchange fluctuations -₹0.00 Cr---
     Losson sale of non-trade current investments -₹0.09 Cr---
     Other Miscellaneous Expenses ₹1.79 Cr₹1.09 Cr₹0.62 Cr₹0.35 Cr₹0.64 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹545 Cr₹361 Cr₹219 Cr₹108 Cr₹97 Cr
Operating Profit (Excl OI) ₹56 Cr₹32 Cr₹14 Cr₹6.36 Cr₹-0.66 Cr
Other Income ₹3.59 Cr₹6.31 Cr₹7.70 Cr₹7.73 Cr₹8.08 Cr
     Interest Received ₹2.26 Cr₹3.43 Cr₹3.83 Cr₹4.95 Cr₹7.11 Cr
     Dividend Received ₹0.01 Cr₹0.00 Cr---
     Profit on sale of Fixed Assets ₹0.32 Cr₹0.04 Cr₹0.06 Cr₹0.00 Cr₹0.02 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.08 Cr₹1.72 Cr₹2.59 Cr₹0.92 Cr-
     Foreign Exchange Gains ₹0.07 Cr-₹0.05 Cr--
     Others ₹0.86 Cr₹1.12 Cr₹1.18 Cr₹1.86 Cr₹0.95 Cr
Operating Profit ₹60 Cr₹38 Cr₹22 Cr₹14 Cr₹7.42 Cr
Interest ₹2.86 Cr₹1.79 Cr₹0.73 Cr₹0.12 Cr₹0.16 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.24 Cr₹0.18 Cr₹0.01 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr-
     Other Interest ₹2.59 Cr₹1.60 Cr₹0.71 Cr₹0.12 Cr₹0.16 Cr
PBDT ₹57 Cr₹36 Cr₹21 Cr₹14 Cr₹7.27 Cr
Depreciation ₹15 Cr₹8.68 Cr₹7.33 Cr₹4.97 Cr₹7.38 Cr
Profit Before Taxation & Exceptional Items ₹42 Cr₹28 Cr₹14 Cr₹9.00 Cr₹-0.11 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹49 Cr₹35 Cr₹18 Cr₹9.00 Cr₹-0.11 Cr
Provision for Tax ₹11 Cr₹7.09 Cr₹3.35 Cr₹2.63 Cr₹-0.67 Cr
     Current Income Tax ₹10 Cr₹6.11 Cr₹4.05 Cr₹2.63 Cr₹0.50 Cr
     Deferred Tax ₹0.51 Cr₹0.99 Cr₹-0.70 Cr₹-0.01 Cr₹-1.18 Cr
     Other taxes -----
Profit After Tax ₹39 Cr₹28 Cr₹15 Cr₹6.37 Cr₹0.56 Cr
Extra items -----
Minority Interest -----
Share of Associate ---₹2.16 Cr₹6.03 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹39 Cr₹28 Cr₹15 Cr₹8.53 Cr₹6.59 Cr
Adjustments to PAT -----
Profit Balance B/F ₹56 Cr₹29 Cr₹15 Cr₹6.59 Cr-
Appropriations ₹95 Cr₹58 Cr₹30 Cr₹15 Cr₹6.59 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹8.92 Cr₹1.49 Cr₹0.60 Cr-₹0.12 Cr
Equity Dividend % ₹37.50₹50.00₹25.00₹10.00-
Earnings Per Share ₹32.55₹47.27₹25.04₹14.35₹11.08
Adjusted EPS ₹32.55₹23.63₹12.52₹7.17₹5.54

Compare Income Statement of peers of NDR AUTO COMPONENTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NDR AUTO COMPONENTS ₹1,711.2 Cr -3.8% 7.5% 98.7% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹109,942.0 Cr -0.9% -6% 67.1% Stock Analytics
BOSCH ₹100,870.0 Cr -3.7% -2.2% 59.4% Stock Analytics
UNO MINDA ₹60,063.3 Cr -0.1% -2.8% 62.2% Stock Analytics
SONA BLW PRECISION FORGINGS ₹36,863.8 Cr -2.7% -12.2% 4% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹22,234.5 Cr 0.7% -18.6% -25% Stock Analytics


NDR AUTO COMPONENTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NDR AUTO COMPONENTS

-3.8%

7.5%

98.7%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses