Home > Balance Sheet > NDR AUTO COMPONENTS

NDR AUTO COMPONENTS
Balance Sheet

NDR AUTO COMPONENTS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for NDR AUTO COMPONENTS
Please provide your vote to see the results

NDR AUTO COMPONENTS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹12 Cr₹5.95 Cr₹5.95 Cr₹5.95 Cr₹5.95 Cr
    Equity - Authorised ₹24 Cr₹6.00 Cr₹6.00 Cr₹6.00 Cr₹6.00 Cr
    Equity - Issued ₹12 Cr₹5.95 Cr₹5.95 Cr₹5.95 Cr₹5.95 Cr
    Equity Paid Up ₹12 Cr₹5.95 Cr₹5.95 Cr₹5.95 Cr₹5.95 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹242 Cr₹212 Cr₹185 Cr₹172 Cr₹164 Cr
    Securities Premium -----
    Capital Reserves ₹156 Cr₹156 Cr₹156 Cr₹157 Cr₹157 Cr
    Profit & Loss Account Balance ₹86 Cr₹56 Cr₹29 Cr₹15 Cr₹6.47 Cr
    General Reserves -----
    Other Reserves ₹0.21 Cr₹0.33 Cr₹0.23 Cr₹-0.05 Cr-
Reserve excluding Revaluation Reserve ₹242 Cr₹212 Cr₹185 Cr₹172 Cr₹164 Cr
Revaluation reserve -----
Shareholder's Funds ₹254 Cr₹218 Cr₹191 Cr₹178 Cr₹170 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -₹1.70 Cr₹1.85 Cr--
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -₹1.70 Cr₹1.85 Cr--
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-0.38 Cr₹-0.89 Cr₹-1.87 Cr₹-1.25 Cr₹-1.26 Cr
    Deferred Tax Assets ₹7.74 Cr₹8.76 Cr₹4.79 Cr₹1.25 Cr₹1.28 Cr
    Deferred Tax Liability ₹7.36 Cr₹7.87 Cr₹2.92 Cr-₹0.02 Cr
Other Long Term Liabilities ₹27 Cr₹29 Cr₹10 Cr₹4.17 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹0.85 Cr₹0.34 Cr₹0.32 Cr₹1.39 Cr₹0.82 Cr
Total Non-Current Liabilities ₹27 Cr₹31 Cr₹11 Cr₹4.32 Cr₹-0.44 Cr
Current Liabilities -----
Trade Payables ₹102 Cr₹74 Cr₹41 Cr₹36 Cr₹16 Cr
    Sundry Creditors ₹102 Cr₹74 Cr₹41 Cr₹36 Cr₹16 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹13 Cr₹19 Cr₹5.44 Cr₹2.25 Cr₹2.08 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.05 Cr₹0.03 Cr₹0.03 Cr-₹0.09 Cr
    Interest Accrued But Not Due ₹0.01 Cr₹0.01 Cr₹0.01 Cr--
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹12 Cr₹19 Cr₹5.41 Cr₹2.25 Cr₹1.99 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹0.93 Cr₹0.94 Cr₹0.40 Cr₹1.20 Cr₹1.09 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.66 Cr₹0.77 Cr---
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.26 Cr₹0.18 Cr₹0.40 Cr₹1.20 Cr₹1.09 Cr
Total Current Liabilities ₹115 Cr₹94 Cr₹47 Cr₹39 Cr₹19 Cr
Total Liabilities ₹396 Cr₹343 Cr₹248 Cr₹222 Cr₹188 Cr
ASSETS
Gross Block ₹206 Cr₹178 Cr₹86 Cr₹76 Cr₹65 Cr
Less: Accumulated Depreciation ₹59 Cr₹45 Cr₹38 Cr₹35 Cr₹31 Cr
Less: Impairment of Assets -----
Net Block ₹147 Cr₹133 Cr₹47 Cr₹41 Cr₹33 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹12 Cr₹13 Cr₹32 Cr₹3.22 Cr-
Non Current Investments ₹55 Cr₹50 Cr₹43 Cr₹40 Cr₹39 Cr
Long Term Investment ₹55 Cr₹50 Cr₹43 Cr₹40 Cr₹39 Cr
    Quoted ₹48 Cr₹42 Cr₹36 Cr₹35 Cr₹34 Cr
    Unquoted ₹7.67 Cr₹7.78 Cr₹6.44 Cr₹5.32 Cr₹4.61 Cr
Long Term Loans & Advances ₹13 Cr₹15 Cr₹1.89 Cr₹4.59 Cr₹0.69 Cr
Other Non Current Assets ----₹0.00 Cr
Total Non-Current Assets ₹227 Cr₹212 Cr₹124 Cr₹89 Cr₹73 Cr
Current Assets Loans & Advances -----
Currents Investments ₹1.15 Cr₹0.90 Cr---
    Quoted ₹1.15 Cr₹0.90 Cr---
    Unquoted -----
Inventories ₹30 Cr₹39 Cr₹21 Cr₹12 Cr₹6.90 Cr
    Raw Materials ₹24 Cr₹35 Cr₹18 Cr₹9.78 Cr₹4.24 Cr
    Work-in Progress ₹1.22 Cr₹0.77 Cr₹0.61 Cr₹0.37 Cr₹1.71 Cr
    Finished Goods ₹2.57 Cr₹2.31 Cr₹1.18 Cr₹1.06 Cr-
    Packing Materials -----
    Stores  and Spare ₹1.96 Cr₹1.31 Cr₹1.28 Cr₹1.07 Cr₹0.95 Cr
    Other Inventory ₹0.29 Cr₹0.13 Cr₹0.20 Cr₹0.12 Cr-
Sundry Debtors ₹87 Cr₹31 Cr₹30 Cr₹31 Cr₹6.06 Cr
    Debtors more than Six months ₹0.29 Cr₹0.00 Cr₹0.00 Cr--
    Debtors Others ₹87 Cr₹31 Cr₹30 Cr₹31 Cr₹6.11 Cr
Cash and Bank ₹33 Cr₹52 Cr₹51 Cr₹85 Cr₹96 Cr
    Cash in hand ₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr
    Balances at Bank ₹33 Cr₹52 Cr₹51 Cr₹85 Cr₹96 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.49 Cr₹1.54 Cr₹1.71 Cr₹2.13 Cr₹5.30 Cr
    Interest accrued on Investments ₹0.20 Cr₹1.31 Cr₹1.57 Cr₹1.40 Cr₹2.31 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.11 Cr----
    Prepaid Expenses ₹0.17 Cr₹0.22 Cr₹0.14 Cr₹0.14 Cr₹0.20 Cr
    Other current_assets ₹0.01 Cr₹0.01 Cr-₹0.59 Cr₹2.78 Cr
Short Term Loans and Advances ₹17 Cr₹6.68 Cr₹19 Cr₹1.47 Cr₹0.96 Cr
    Advances recoverable in cash or in kind ₹5.26 Cr₹1.28 Cr₹8.73 Cr₹0.97 Cr₹0.55 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹12 Cr₹5.40 Cr₹11 Cr₹0.50 Cr₹0.41 Cr
Total Current Assets ₹169 Cr₹131 Cr₹124 Cr₹133 Cr₹115 Cr
Net Current Assets (Including Current Investments) ₹54 Cr₹37 Cr₹78 Cr₹93 Cr₹96 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹396 Cr₹343 Cr₹248 Cr₹222 Cr₹188 Cr
Contingent Liabilities ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.12 Cr₹0.25 Cr
Total Debt ₹1.70 Cr₹1.85 Cr₹1.98 Cr--
Book Value 213.19366.49321.55299.64285.18
Adjusted Book Value 213.19183.24160.78149.82142.59

Compare Balance Sheet of peers of NDR AUTO COMPONENTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NDR AUTO COMPONENTS ₹1,711.2 Cr -3.8% 7.5% 98.7% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹109,942.0 Cr -0.9% -6% 67.1% Stock Analytics
BOSCH ₹100,870.0 Cr -3.7% -2.2% 59.4% Stock Analytics
UNO MINDA ₹60,063.3 Cr -0.1% -2.8% 62.2% Stock Analytics
SONA BLW PRECISION FORGINGS ₹36,863.8 Cr -2.7% -12.2% 4% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹22,234.5 Cr 0.7% -18.6% -25% Stock Analytics


NDR AUTO COMPONENTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NDR AUTO COMPONENTS

-3.8%

7.5%

98.7%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses