NDR AUTO COMPONENTS
|
NDR AUTO COMPONENTS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹12 Cr | ₹5.95 Cr | ₹5.95 Cr | ₹5.95 Cr | ₹5.95 Cr |
Equity - Authorised | ₹24 Cr | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr |
Equity - Issued | ₹12 Cr | ₹5.95 Cr | ₹5.95 Cr | ₹5.95 Cr | ₹5.95 Cr |
Equity Paid Up | ₹12 Cr | ₹5.95 Cr | ₹5.95 Cr | ₹5.95 Cr | ₹5.95 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹242 Cr | ₹212 Cr | ₹185 Cr | ₹172 Cr | ₹164 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹156 Cr | ₹156 Cr | ₹156 Cr | ₹157 Cr | ₹157 Cr |
Profit & Loss Account Balance | ₹86 Cr | ₹56 Cr | ₹29 Cr | ₹15 Cr | ₹6.47 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹0.21 Cr | ₹0.33 Cr | ₹0.23 Cr | ₹-0.05 Cr | - |
Reserve excluding Revaluation Reserve | ₹242 Cr | ₹212 Cr | ₹185 Cr | ₹172 Cr | ₹164 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹254 Cr | ₹218 Cr | ₹191 Cr | ₹178 Cr | ₹170 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | ₹1.70 Cr | ₹1.85 Cr | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | ₹1.70 Cr | ₹1.85 Cr | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-0.38 Cr | ₹-0.89 Cr | ₹-1.87 Cr | ₹-1.25 Cr | ₹-1.26 Cr |
Deferred Tax Assets | ₹7.74 Cr | ₹8.76 Cr | ₹4.79 Cr | ₹1.25 Cr | ₹1.28 Cr |
Deferred Tax Liability | ₹7.36 Cr | ₹7.87 Cr | ₹2.92 Cr | - | ₹0.02 Cr |
Other Long Term Liabilities | ₹27 Cr | ₹29 Cr | ₹10 Cr | ₹4.17 Cr | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.85 Cr | ₹0.34 Cr | ₹0.32 Cr | ₹1.39 Cr | ₹0.82 Cr |
Total Non-Current Liabilities | ₹27 Cr | ₹31 Cr | ₹11 Cr | ₹4.32 Cr | ₹-0.44 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹102 Cr | ₹74 Cr | ₹41 Cr | ₹36 Cr | ₹16 Cr |
Sundry Creditors | ₹102 Cr | ₹74 Cr | ₹41 Cr | ₹36 Cr | ₹16 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹13 Cr | ₹19 Cr | ₹5.44 Cr | ₹2.25 Cr | ₹2.08 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.05 Cr | ₹0.03 Cr | ₹0.03 Cr | - | ₹0.09 Cr |
Interest Accrued But Not Due | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹12 Cr | ₹19 Cr | ₹5.41 Cr | ₹2.25 Cr | ₹1.99 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹0.93 Cr | ₹0.94 Cr | ₹0.40 Cr | ₹1.20 Cr | ₹1.09 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.66 Cr | ₹0.77 Cr | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.26 Cr | ₹0.18 Cr | ₹0.40 Cr | ₹1.20 Cr | ₹1.09 Cr |
Total Current Liabilities | ₹115 Cr | ₹94 Cr | ₹47 Cr | ₹39 Cr | ₹19 Cr |
Total Liabilities | ₹396 Cr | ₹343 Cr | ₹248 Cr | ₹222 Cr | ₹188 Cr |
ASSETS | |||||
Gross Block | ₹206 Cr | ₹178 Cr | ₹86 Cr | ₹76 Cr | ₹65 Cr |
Less: Accumulated Depreciation | ₹59 Cr | ₹45 Cr | ₹38 Cr | ₹35 Cr | ₹31 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹147 Cr | ₹133 Cr | ₹47 Cr | ₹41 Cr | ₹33 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹12 Cr | ₹13 Cr | ₹32 Cr | ₹3.22 Cr | - |
Non Current Investments | ₹55 Cr | ₹50 Cr | ₹43 Cr | ₹40 Cr | ₹39 Cr |
Long Term Investment | ₹55 Cr | ₹50 Cr | ₹43 Cr | ₹40 Cr | ₹39 Cr |
Quoted | ₹48 Cr | ₹42 Cr | ₹36 Cr | ₹35 Cr | ₹34 Cr |
Unquoted | ₹7.67 Cr | ₹7.78 Cr | ₹6.44 Cr | ₹5.32 Cr | ₹4.61 Cr |
Long Term Loans & Advances | ₹13 Cr | ₹15 Cr | ₹1.89 Cr | ₹4.59 Cr | ₹0.69 Cr |
Other Non Current Assets | - | - | - | - | ₹0.00 Cr |
Total Non-Current Assets | ₹227 Cr | ₹212 Cr | ₹124 Cr | ₹89 Cr | ₹73 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹1.15 Cr | ₹0.90 Cr | - | - | - |
Quoted | ₹1.15 Cr | ₹0.90 Cr | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹30 Cr | ₹39 Cr | ₹21 Cr | ₹12 Cr | ₹6.90 Cr |
Raw Materials | ₹24 Cr | ₹35 Cr | ₹18 Cr | ₹9.78 Cr | ₹4.24 Cr |
Work-in Progress | ₹1.22 Cr | ₹0.77 Cr | ₹0.61 Cr | ₹0.37 Cr | ₹1.71 Cr |
Finished Goods | ₹2.57 Cr | ₹2.31 Cr | ₹1.18 Cr | ₹1.06 Cr | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹1.96 Cr | ₹1.31 Cr | ₹1.28 Cr | ₹1.07 Cr | ₹0.95 Cr |
Other Inventory | ₹0.29 Cr | ₹0.13 Cr | ₹0.20 Cr | ₹0.12 Cr | - |
Sundry Debtors | ₹87 Cr | ₹31 Cr | ₹30 Cr | ₹31 Cr | ₹6.06 Cr |
Debtors more than Six months | ₹0.29 Cr | ₹0.00 Cr | ₹0.00 Cr | - | - |
Debtors Others | ₹87 Cr | ₹31 Cr | ₹30 Cr | ₹31 Cr | ₹6.11 Cr |
Cash and Bank | ₹33 Cr | ₹52 Cr | ₹51 Cr | ₹85 Cr | ₹96 Cr |
Cash in hand | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr |
Balances at Bank | ₹33 Cr | ₹52 Cr | ₹51 Cr | ₹85 Cr | ₹96 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.49 Cr | ₹1.54 Cr | ₹1.71 Cr | ₹2.13 Cr | ₹5.30 Cr |
Interest accrued on Investments | ₹0.20 Cr | ₹1.31 Cr | ₹1.57 Cr | ₹1.40 Cr | ₹2.31 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.11 Cr | - | - | - | - |
Prepaid Expenses | ₹0.17 Cr | ₹0.22 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.20 Cr |
Other current_assets | ₹0.01 Cr | ₹0.01 Cr | - | ₹0.59 Cr | ₹2.78 Cr |
Short Term Loans and Advances | ₹17 Cr | ₹6.68 Cr | ₹19 Cr | ₹1.47 Cr | ₹0.96 Cr |
Advances recoverable in cash or in kind | ₹5.26 Cr | ₹1.28 Cr | ₹8.73 Cr | ₹0.97 Cr | ₹0.55 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹12 Cr | ₹5.40 Cr | ₹11 Cr | ₹0.50 Cr | ₹0.41 Cr |
Total Current Assets | ₹169 Cr | ₹131 Cr | ₹124 Cr | ₹133 Cr | ₹115 Cr |
Net Current Assets (Including Current Investments) | ₹54 Cr | ₹37 Cr | ₹78 Cr | ₹93 Cr | ₹96 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹396 Cr | ₹343 Cr | ₹248 Cr | ₹222 Cr | ₹188 Cr |
Contingent Liabilities | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.12 Cr | ₹0.25 Cr |
Total Debt | ₹1.70 Cr | ₹1.85 Cr | ₹1.98 Cr | - | - |
Book Value | 213.19 | 366.49 | 321.55 | 299.64 | 285.18 |
Adjusted Book Value | 213.19 | 183.24 | 160.78 | 149.82 | 142.59 |
Compare Balance Sheet of peers of NDR AUTO COMPONENTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NDR AUTO COMPONENTS | ₹1,711.2 Cr | -3.8% | 7.5% | 98.7% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹109,942.0 Cr | -0.9% | -6% | 67.1% | Stock Analytics | |
BOSCH | ₹100,870.0 Cr | -3.7% | -2.2% | 59.4% | Stock Analytics | |
UNO MINDA | ₹60,063.3 Cr | -0.1% | -2.8% | 62.2% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹36,863.8 Cr | -2.7% | -12.2% | 4% | Stock Analytics | |
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | ₹22,234.5 Cr | 0.7% | -18.6% | -25% | Stock Analytics |
NDR AUTO COMPONENTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NDR AUTO COMPONENTS | -3.8% |
7.5% |
98.7% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses