Home > Income Statement > NATURAL CAPSULES

NATURAL CAPSULES
Income Statement

COMMUNITY POLL
for NATURAL CAPSULES
Please provide your vote to see the results

NATURAL CAPSULES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹172 Cr₹135 Cr₹80 Cr₹6,155,485 Cr₹60 Cr
     Sales ₹165 Cr₹130 Cr₹74 Cr₹5,886,805 Cr₹57 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹7.66 Cr₹5.19 Cr₹5.49 Cr₹268,680 Cr₹2.33 Cr
Less: Excise Duty -----
Net Sales ₹172 Cr₹135 Cr₹80 Cr₹6,155,485 Cr₹60 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.18 Cr₹1.81 Cr₹1.33 Cr₹10,583 Cr₹3.69 Cr
Raw Material Consumed ₹84 Cr₹58 Cr₹36 Cr₹2,792,456 Cr₹23 Cr
     Opening Raw Materials ₹3.98 Cr₹2.86 Cr₹2.02 Cr₹145,367 Cr₹1.18 Cr
     Purchases Raw Materials ₹81 Cr₹57 Cr₹37 Cr₹2,849,052 Cr₹23 Cr
     Closing Raw Materials ₹2.06 Cr₹3.98 Cr₹2.86 Cr₹201,964 Cr₹1.45 Cr
     Other Direct Purchases / Brought in cost ₹0.49 Cr₹1.95 Cr---
     Other raw material cost -----
Power & Fuel Cost ₹14 Cr₹12 Cr₹8.51 Cr₹815,707 Cr₹8.89 Cr
     Electricity & Power ₹14 Cr₹12 Cr₹8.51 Cr₹815,707 Cr₹8.89 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹9.51 Cr₹8.48 Cr₹6.97 Cr₹591,340 Cr₹5.57 Cr
     Salaries, Wages & Bonus ₹8.82 Cr₹7.90 Cr₹6.49 Cr₹540,220 Cr₹5.08 Cr
     Contributions to EPF & Pension Funds ₹0.33 Cr₹0.30 Cr₹0.27 Cr₹31,111 Cr₹0.27 Cr
     Workmen and Staff Welfare Expenses ₹0.36 Cr₹0.29 Cr₹0.21 Cr₹20,009 Cr₹0.23 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹14 Cr₹9.69 Cr₹5.44 Cr₹555,750 Cr₹5.93 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹5.14 Cr₹3.64 Cr₹2.94 Cr₹300,369 Cr₹2.84 Cr
     Repairs and Maintenance ₹3.41 Cr₹2.24 Cr₹1.18 Cr₹75,504 Cr₹1.15 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹5.62 Cr₹3.81 Cr₹1.32 Cr₹179,877 Cr₹1.94 Cr
General and Administration Expenses ₹5.55 Cr₹5.24 Cr₹3.13 Cr₹350,958 Cr₹3.63 Cr
     Rent , Rates & Taxes ₹0.19 Cr₹0.69 Cr₹0.15 Cr₹16,041 Cr₹0.45 Cr
     Insurance ₹0.21 Cr₹0.24 Cr₹0.14 Cr₹5,515 Cr₹0.15 Cr
     Printing and stationery ₹0.16 Cr₹0.07 Cr₹0.06 Cr₹11,930 Cr₹0.12 Cr
     Professional and legal fees ₹1.07 Cr₹1.26 Cr₹0.70 Cr₹82,340 Cr₹0.48 Cr
     Traveling and conveyance ₹1.75 Cr₹0.93 Cr₹0.51 Cr₹81,468 Cr₹0.99 Cr
     Other Administration ₹2.18 Cr₹2.05 Cr₹1.57 Cr₹153,664 Cr₹1.45 Cr
Selling and Distribution Expenses ₹15 Cr₹9.57 Cr₹5.65 Cr₹445,505 Cr₹3.92 Cr
     Advertisement & Sales Promotion ₹0.52 Cr₹0.42 Cr₹0.28 Cr₹44,601 Cr₹0.40 Cr
     Sales Commissions & Incentives ₹1.75 Cr₹1.26 Cr₹0.26 Cr₹6,269 Cr₹0.11 Cr
     Freight and Forwarding ₹11 Cr₹7.89 Cr₹5.11 Cr₹394,635 Cr₹3.42 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.98 Cr----
Miscellaneous Expenses ₹1.33 Cr₹6.09 Cr₹1.29 Cr₹48,588 Cr₹0.30 Cr
     Bad debts /advances written off ₹0.13 Cr₹0.26 Cr₹0.57 Cr₹18,427 Cr₹0.15 Cr
     Provision for doubtful debts ₹0.92 Cr₹2.70 Cr---
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹0.37 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.28 Cr₹3.13 Cr₹0.36 Cr₹30,161 Cr₹0.15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹138 Cr₹111 Cr₹68 Cr₹5,610,887 Cr₹55 Cr
Operating Profit (Excl OI) ₹34 Cr₹24 Cr₹11 Cr₹544,598 Cr₹5.05 Cr
Other Income ₹1.62 Cr₹2.22 Cr₹0.73 Cr₹95,310 Cr₹1.14 Cr
     Interest Received ₹0.37 Cr₹0.21 Cr₹0.14 Cr₹5,887 Cr₹0.02 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.05 Cr₹0.07 Cr₹0.01 Cr-₹0.04 Cr
     Profits on sale of Investments -----
     Provision Written Back -₹1.00 Cr--₹0.23 Cr
     Foreign Exchange Gains ₹1.05 Cr₹0.21 Cr₹0.31 Cr₹52,220 Cr₹0.57 Cr
     Others ₹0.15 Cr₹0.74 Cr₹0.28 Cr₹37,203 Cr₹0.29 Cr
Operating Profit ₹36 Cr₹27 Cr₹12 Cr₹639,907 Cr₹6.19 Cr
Interest ₹3.73 Cr₹2.08 Cr₹0.54 Cr₹90,763 Cr₹0.53 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.12 Cr₹1.68 Cr₹0.24 Cr₹65,648 Cr₹0.37 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.61 Cr₹0.18 Cr₹0.25 Cr₹14,064 Cr₹0.16 Cr
     Other Interest -₹0.22 Cr₹0.05 Cr₹11,051 Cr-
PBDT ₹32 Cr₹24 Cr₹11 Cr₹549,144 Cr₹5.66 Cr
Depreciation ₹7.21 Cr₹5.04 Cr₹4.31 Cr₹412,072 Cr₹3.20 Cr
Profit Before Taxation & Exceptional Items ₹25 Cr₹19 Cr₹6.98 Cr₹137,072 Cr₹2.46 Cr
Exceptional Income / Expenses --₹2.18 Cr-₹-0.39 Cr
Profit Before Tax ₹25 Cr₹19 Cr₹9.16 Cr₹137,072 Cr₹2.07 Cr
Provision for Tax ₹6.55 Cr₹5.47 Cr₹2.24 Cr₹51,317 Cr₹0.15 Cr
     Current Income Tax ₹5.46 Cr₹4.74 Cr₹2.22 Cr₹65,730 Cr₹0.80 Cr
     Deferred Tax ₹1.09 Cr₹0.73 Cr₹0.02 Cr₹-14,413 Cr₹-0.65 Cr
     Other taxes -----
Profit After Tax ₹18 Cr₹14 Cr₹6.91 Cr₹85,755 Cr₹1.92 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -₹-0.20 Cr₹-0.06 Cr--
Consolidated Net Profit ₹18 Cr₹14 Cr₹6.85 Cr₹85,755 Cr₹1.92 Cr
Adjustments to PAT ---₹2,061 Cr-
Profit Balance B/F ₹56 Cr₹43 Cr₹36 Cr₹3,609,054 Cr₹35 Cr
Appropriations ₹74 Cr₹56 Cr₹43 Cr₹3,696,870 Cr₹37 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.77 Cr₹0.62 Cr₹0.37 Cr₹75,139 Cr₹0.75 Cr
Equity Dividend % ₹10.00₹10.00₹10.00₹6.00₹10.00
Earnings Per Share ₹19.89₹19.56₹10.99₹1.38₹3.08
Adjusted EPS ₹19.89₹19.56₹9.01₹1.13₹2.53

Compare Income Statement of peers of NATURAL CAPSULES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NATURAL CAPSULES ₹276.1 Cr 2.1% 4% -21.4% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹415,697.0 Cr 0.6% -2.1% 16.5% Stock Analytics
DIVIS LABORATORIES ₹157,449.0 Cr 4.3% 6.5% 63.9% Stock Analytics
CIPLA ₹117,778.0 Cr 3.6% 0.2% 2.3% Stock Analytics
DR REDDYS LABORATORIES ₹101,871.0 Cr 3% -8.4% 0% Stock Analytics
ZYDUS LIFESCIENCES ₹97,046.2 Cr 3.2% -1% 27.4% Stock Analytics


NATURAL CAPSULES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NATURAL CAPSULES

2.1%

4%

-21.4%

SENSEX

0.2%

-0.1%

7.2%


You may also like the below Video Courses