NATURAL CAPSULES
|
NATURAL CAPSULES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹9.33 Cr | ₹9.28 Cr | ₹7.01 Cr | ₹6.23 Cr | ₹6.23 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹7.00 Cr | ₹7.00 Cr |
Equity - Issued | ₹9.35 Cr | ₹9.35 Cr | ₹9.35 Cr | ₹6.23 Cr | ₹6.23 Cr |
Equity Paid Up | ₹9.33 Cr | ₹9.28 Cr | ₹7.01 Cr | ₹6.23 Cr | ₹6.23 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹194 Cr | ₹114 Cr | ₹76 Cr | ₹56 Cr | ₹49 Cr |
Securities Premium | ₹66 Cr | ₹37 Cr | ₹17 Cr | ₹9.87 Cr | ₹9.87 Cr |
Capital Reserves | ₹1.46 Cr | ₹1.46 Cr | ₹1.46 Cr | ₹1.46 Cr | ₹1.46 Cr |
Profit & Loss Account Balance | ₹78 Cr | ₹73 Cr | ₹56 Cr | ₹43 Cr | ₹36 Cr |
General Reserves | ₹1.84 Cr | ₹1.84 Cr | ₹1.84 Cr | ₹1.84 Cr | ₹1.84 Cr |
Other Reserves | ₹47 Cr | ₹-0.07 Cr | - | - | - |
Reserve excluding Revaluation Reserve | ₹194 Cr | ₹114 Cr | ₹76 Cr | ₹56 Cr | ₹49 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹204 Cr | ₹123 Cr | ₹83 Cr | ₹62 Cr | ₹56 Cr |
Minority Interest | ₹25 Cr | ₹25 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹68 Cr | ₹70 Cr | ₹34 Cr | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | ₹68 Cr | ₹73 Cr | ₹34 Cr | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹11 Cr | ₹1.62 Cr | ₹1.68 Cr | - | - |
Other Unsecured Loan | ₹-11 Cr | ₹-4.10 Cr | ₹-1.75 Cr | - | - |
Deferred Tax Assets / Liabilities | ₹3.30 Cr | ₹2.77 Cr | ₹1.69 Cr | ₹0.96 Cr | ₹0.93 Cr |
Deferred Tax Assets | ₹2.07 Cr | ₹2.01 Cr | ₹1.74 Cr | ₹0.10 Cr | ₹0.07 Cr |
Deferred Tax Liability | ₹5.37 Cr | ₹4.78 Cr | ₹3.43 Cr | ₹1.06 Cr | ₹1.00 Cr |
Other Long Term Liabilities | ₹0.01 Cr | ₹0.26 Cr | ₹0.52 Cr | ₹0.47 Cr | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | ₹0.15 Cr | ₹0.08 Cr | ₹0.12 Cr | ₹0.14 Cr |
Total Non-Current Liabilities | ₹71 Cr | ₹74 Cr | ₹37 Cr | ₹1.55 Cr | ₹1.08 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹30 Cr | ₹27 Cr | ₹16 Cr | ₹16 Cr | ₹6.96 Cr |
Sundry Creditors | ₹30 Cr | ₹27 Cr | ₹16 Cr | ₹16 Cr | ₹6.96 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹15 Cr | ₹15 Cr | ₹11 Cr | ₹6.67 Cr | ₹4.65 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.31 Cr | ₹2.00 Cr | ₹5.54 Cr | ₹4.47 Cr | ₹1.09 Cr |
Interest Accrued But Not Due | - | - | ₹0.00 Cr | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹13 Cr | ₹13 Cr | ₹5.41 Cr | ₹2.21 Cr | ₹3.56 Cr |
Short Term Borrowings | ₹30 Cr | ₹22 Cr | ₹16 Cr | ₹9.63 Cr | ₹6.26 Cr |
Secured ST Loans repayable on Demands | ₹30 Cr | ₹22 Cr | ₹16 Cr | ₹9.63 Cr | ₹6.26 Cr |
Working Capital Loans- Sec | ₹30 Cr | ₹22 Cr | ₹16 Cr | ₹9.63 Cr | ₹6.26 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-30 Cr | ₹-22 Cr | ₹-16 Cr | ₹-9.63 Cr | ₹-6.26 Cr |
Short Term Provisions | ₹1.45 Cr | ₹2.16 Cr | ₹1.57 Cr | ₹1.02 Cr | ₹0.11 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.27 Cr | ₹1.79 Cr | ₹0.99 Cr | ₹0.78 Cr | ₹0.06 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.18 Cr | ₹0.37 Cr | ₹0.58 Cr | ₹0.24 Cr | ₹0.05 Cr |
Total Current Liabilities | ₹76 Cr | ₹67 Cr | ₹45 Cr | ₹33 Cr | ₹18 Cr |
Total Liabilities | ₹377 Cr | ₹289 Cr | ₹164 Cr | ₹97 Cr | ₹75 Cr |
ASSETS | |||||
Gross Block | ₹164 Cr | ₹149 Cr | ₹112 Cr | ₹87 Cr | ₹70 Cr |
Less: Accumulated Depreciation | ₹61 Cr | ₹53 Cr | ₹45 Cr | ₹49 Cr | ₹46 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹103 Cr | ₹97 Cr | ₹66 Cr | ₹38 Cr | ₹24 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹144 Cr | ₹88 Cr | ₹20 Cr | ₹6.98 Cr | ₹2.11 Cr |
Non Current Investments | ₹2.73 Cr | - | ₹0.04 Cr | - | ₹5.57 Cr |
Long Term Investment | ₹2.73 Cr | - | ₹0.04 Cr | - | ₹5.57 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹2.73 Cr | - | ₹0.04 Cr | - | ₹5.57 Cr |
Long Term Loans & Advances | ₹2.48 Cr | ₹2.19 Cr | ₹1.58 Cr | ₹1.48 Cr | ₹4.69 Cr |
Other Non Current Assets | ₹0.98 Cr | ₹0.60 Cr | ₹0.48 Cr | ₹0.79 Cr | ₹0.79 Cr |
Total Non-Current Assets | ₹253 Cr | ₹187 Cr | ₹89 Cr | ₹47 Cr | ₹37 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹19 Cr | ₹8.85 Cr | ₹4.58 Cr | ₹6.61 Cr | ₹5.28 Cr |
Raw Materials | ₹5.54 Cr | ₹2.06 Cr | ₹3.98 Cr | ₹2.86 Cr | ₹2.02 Cr |
Work-in Progress | ₹3.68 Cr | ₹1.43 Cr | ₹0.62 Cr | ₹0.24 Cr | ₹0.35 Cr |
Finished Goods | ₹9.75 Cr | ₹5.18 Cr | ₹0.81 Cr | ₹3.00 Cr | ₹4.22 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹0.07 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹2.30 Cr | ₹0.19 Cr |
Other Inventory | - | ₹0.07 Cr | ₹-0.94 Cr | ₹-1.79 Cr | ₹-1.51 Cr |
Sundry Debtors | ₹54 Cr | ₹52 Cr | ₹26 Cr | ₹27 Cr | ₹30 Cr |
Debtors more than Six months | ₹10 Cr | ₹8.16 Cr | ₹5.46 Cr | ₹6.27 Cr | - |
Debtors Others | ₹51 Cr | ₹50 Cr | ₹26 Cr | ₹23 Cr | ₹33 Cr |
Cash and Bank | ₹13 Cr | ₹6.92 Cr | ₹4.88 Cr | ₹1.73 Cr | ₹0.93 Cr |
Cash in hand | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
Balances at Bank | ₹13 Cr | ₹6.92 Cr | ₹4.88 Cr | ₹1.73 Cr | ₹0.93 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.93 Cr | ₹0.80 Cr | ₹4.09 Cr | ₹0.70 Cr | ₹0.10 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.25 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.13 Cr | ₹0.09 Cr |
Other current_assets | ₹0.68 Cr | ₹0.70 Cr | ₹3.99 Cr | ₹0.56 Cr | ₹0.01 Cr |
Short Term Loans and Advances | ₹36 Cr | ₹33 Cr | ₹36 Cr | ₹14 Cr | ₹1.04 Cr |
Advances recoverable in cash or in kind | ₹17 Cr | ₹24 Cr | ₹33 Cr | ₹11 Cr | ₹0.84 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹19 Cr | ₹9.03 Cr | ₹2.05 Cr | ₹2.30 Cr | - |
Total Current Assets | ₹124 Cr | ₹102 Cr | ₹76 Cr | ₹50 Cr | ₹38 Cr |
Net Current Assets (Including Current Investments) | ₹47 Cr | ₹35 Cr | ₹31 Cr | ₹16 Cr | ₹20 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹377 Cr | ₹289 Cr | ₹164 Cr | ₹97 Cr | ₹75 Cr |
Contingent Liabilities | ₹71 Cr | ₹49 Cr | ₹97 Cr | ₹0.55 Cr | ₹4.55 Cr |
Total Debt | ₹109 Cr | ₹97 Cr | ₹52 Cr | ₹9.63 Cr | ₹6.26 Cr |
Book Value | - | 132.85 | 118.34 | 99.63 | 89.24 |
Adjusted Book Value | 218.39 | 132.85 | 118.34 | 81.69 | 73.18 |
Compare Balance Sheet of peers of NATURAL CAPSULES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NATURAL CAPSULES | ₹276.1 Cr | 2.1% | 4% | -21.4% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹415,697.0 Cr | 0.6% | -2.1% | 16.5% | Stock Analytics | |
DIVIS LABORATORIES | ₹157,449.0 Cr | 4.3% | 6.5% | 63.9% | Stock Analytics | |
CIPLA | ₹117,778.0 Cr | 3.6% | 0.2% | 2.3% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹101,871.0 Cr | 3% | -8.4% | 0% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹97,046.2 Cr | 3.2% | -1% | 27.4% | Stock Analytics |
NATURAL CAPSULES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NATURAL CAPSULES | 2.1% |
4% |
-21.4% |
SENSEX | 0.2% |
-0.1% |
7.2% |
You may also like the below Video Courses