Home > Balance Sheet > NATURAL CAPSULES

NATURAL CAPSULES
Balance Sheet

COMMUNITY POLL
for NATURAL CAPSULES
Please provide your vote to see the results

NATURAL CAPSULES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹9.33 Cr₹9.28 Cr₹7.01 Cr₹6.23 Cr₹6.23 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹7.00 Cr₹7.00 Cr
    Equity - Issued ₹9.35 Cr₹9.35 Cr₹9.35 Cr₹6.23 Cr₹6.23 Cr
    Equity Paid Up ₹9.33 Cr₹9.28 Cr₹7.01 Cr₹6.23 Cr₹6.23 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹194 Cr₹114 Cr₹76 Cr₹56 Cr₹49 Cr
    Securities Premium ₹66 Cr₹37 Cr₹17 Cr₹9.87 Cr₹9.87 Cr
    Capital Reserves ₹1.46 Cr₹1.46 Cr₹1.46 Cr₹1.46 Cr₹1.46 Cr
    Profit & Loss Account Balance ₹78 Cr₹73 Cr₹56 Cr₹43 Cr₹36 Cr
    General Reserves ₹1.84 Cr₹1.84 Cr₹1.84 Cr₹1.84 Cr₹1.84 Cr
    Other Reserves ₹47 Cr₹-0.07 Cr---
Reserve excluding Revaluation Reserve ₹194 Cr₹114 Cr₹76 Cr₹56 Cr₹49 Cr
Revaluation reserve -----
Shareholder's Funds ₹204 Cr₹123 Cr₹83 Cr₹62 Cr₹56 Cr
Minority Interest ₹25 Cr₹25 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹68 Cr₹70 Cr₹34 Cr--
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹68 Cr₹73 Cr₹34 Cr--
    Loans - Govt. -----
    Loans - Others ₹11 Cr₹1.62 Cr₹1.68 Cr--
    Other Unsecured Loan ₹-11 Cr₹-4.10 Cr₹-1.75 Cr--
Deferred Tax Assets / Liabilities ₹3.30 Cr₹2.77 Cr₹1.69 Cr₹0.96 Cr₹0.93 Cr
    Deferred Tax Assets ₹2.07 Cr₹2.01 Cr₹1.74 Cr₹0.10 Cr₹0.07 Cr
    Deferred Tax Liability ₹5.37 Cr₹4.78 Cr₹3.43 Cr₹1.06 Cr₹1.00 Cr
Other Long Term Liabilities ₹0.01 Cr₹0.26 Cr₹0.52 Cr₹0.47 Cr-
Long Term Trade Payables -----
Long Term Provisions -₹0.15 Cr₹0.08 Cr₹0.12 Cr₹0.14 Cr
Total Non-Current Liabilities ₹71 Cr₹74 Cr₹37 Cr₹1.55 Cr₹1.08 Cr
Current Liabilities -----
Trade Payables ₹30 Cr₹27 Cr₹16 Cr₹16 Cr₹6.96 Cr
    Sundry Creditors ₹30 Cr₹27 Cr₹16 Cr₹16 Cr₹6.96 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹15 Cr₹15 Cr₹11 Cr₹6.67 Cr₹4.65 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.31 Cr₹2.00 Cr₹5.54 Cr₹4.47 Cr₹1.09 Cr
    Interest Accrued But Not Due --₹0.00 Cr--
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹13 Cr₹13 Cr₹5.41 Cr₹2.21 Cr₹3.56 Cr
Short Term Borrowings ₹30 Cr₹22 Cr₹16 Cr₹9.63 Cr₹6.26 Cr
    Secured ST Loans repayable on Demands ₹30 Cr₹22 Cr₹16 Cr₹9.63 Cr₹6.26 Cr
    Working Capital Loans- Sec ₹30 Cr₹22 Cr₹16 Cr₹9.63 Cr₹6.26 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-30 Cr₹-22 Cr₹-16 Cr₹-9.63 Cr₹-6.26 Cr
Short Term Provisions ₹1.45 Cr₹2.16 Cr₹1.57 Cr₹1.02 Cr₹0.11 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.27 Cr₹1.79 Cr₹0.99 Cr₹0.78 Cr₹0.06 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.18 Cr₹0.37 Cr₹0.58 Cr₹0.24 Cr₹0.05 Cr
Total Current Liabilities ₹76 Cr₹67 Cr₹45 Cr₹33 Cr₹18 Cr
Total Liabilities ₹377 Cr₹289 Cr₹164 Cr₹97 Cr₹75 Cr
ASSETS
Gross Block ₹164 Cr₹149 Cr₹112 Cr₹87 Cr₹70 Cr
Less: Accumulated Depreciation ₹61 Cr₹53 Cr₹45 Cr₹49 Cr₹46 Cr
Less: Impairment of Assets -----
Net Block ₹103 Cr₹97 Cr₹66 Cr₹38 Cr₹24 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹144 Cr₹88 Cr₹20 Cr₹6.98 Cr₹2.11 Cr
Non Current Investments ₹2.73 Cr-₹0.04 Cr-₹5.57 Cr
Long Term Investment ₹2.73 Cr-₹0.04 Cr-₹5.57 Cr
    Quoted -----
    Unquoted ₹2.73 Cr-₹0.04 Cr-₹5.57 Cr
Long Term Loans & Advances ₹2.48 Cr₹2.19 Cr₹1.58 Cr₹1.48 Cr₹4.69 Cr
Other Non Current Assets ₹0.98 Cr₹0.60 Cr₹0.48 Cr₹0.79 Cr₹0.79 Cr
Total Non-Current Assets ₹253 Cr₹187 Cr₹89 Cr₹47 Cr₹37 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹19 Cr₹8.85 Cr₹4.58 Cr₹6.61 Cr₹5.28 Cr
    Raw Materials ₹5.54 Cr₹2.06 Cr₹3.98 Cr₹2.86 Cr₹2.02 Cr
    Work-in Progress ₹3.68 Cr₹1.43 Cr₹0.62 Cr₹0.24 Cr₹0.35 Cr
    Finished Goods ₹9.75 Cr₹5.18 Cr₹0.81 Cr₹3.00 Cr₹4.22 Cr
    Packing Materials -----
    Stores  and Spare ₹0.07 Cr₹0.11 Cr₹0.11 Cr₹2.30 Cr₹0.19 Cr
    Other Inventory -₹0.07 Cr₹-0.94 Cr₹-1.79 Cr₹-1.51 Cr
Sundry Debtors ₹54 Cr₹52 Cr₹26 Cr₹27 Cr₹30 Cr
    Debtors more than Six months ₹10 Cr₹8.16 Cr₹5.46 Cr₹6.27 Cr-
    Debtors Others ₹51 Cr₹50 Cr₹26 Cr₹23 Cr₹33 Cr
Cash and Bank ₹13 Cr₹6.92 Cr₹4.88 Cr₹1.73 Cr₹0.93 Cr
    Cash in hand ₹0.01 Cr₹0.00 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr
    Balances at Bank ₹13 Cr₹6.92 Cr₹4.88 Cr₹1.73 Cr₹0.93 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.93 Cr₹0.80 Cr₹4.09 Cr₹0.70 Cr₹0.10 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.25 Cr₹0.10 Cr₹0.10 Cr₹0.13 Cr₹0.09 Cr
    Other current_assets ₹0.68 Cr₹0.70 Cr₹3.99 Cr₹0.56 Cr₹0.01 Cr
Short Term Loans and Advances ₹36 Cr₹33 Cr₹36 Cr₹14 Cr₹1.04 Cr
    Advances recoverable in cash or in kind ₹17 Cr₹24 Cr₹33 Cr₹11 Cr₹0.84 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits --₹0.20 Cr₹0.20 Cr₹0.20 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹19 Cr₹9.03 Cr₹2.05 Cr₹2.30 Cr-
Total Current Assets ₹124 Cr₹102 Cr₹76 Cr₹50 Cr₹38 Cr
Net Current Assets (Including Current Investments) ₹47 Cr₹35 Cr₹31 Cr₹16 Cr₹20 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹377 Cr₹289 Cr₹164 Cr₹97 Cr₹75 Cr
Contingent Liabilities ₹71 Cr₹49 Cr₹97 Cr₹0.55 Cr₹4.55 Cr
Total Debt ₹109 Cr₹97 Cr₹52 Cr₹9.63 Cr₹6.26 Cr
Book Value -132.85118.3499.6389.24
Adjusted Book Value 218.39132.85118.3481.6973.18

Compare Balance Sheet of peers of NATURAL CAPSULES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NATURAL CAPSULES ₹276.1 Cr 2.1% 4% -21.4% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹415,697.0 Cr 0.6% -2.1% 16.5% Stock Analytics
DIVIS LABORATORIES ₹157,449.0 Cr 4.3% 6.5% 63.9% Stock Analytics
CIPLA ₹117,778.0 Cr 3.6% 0.2% 2.3% Stock Analytics
DR REDDYS LABORATORIES ₹101,871.0 Cr 3% -8.4% 0% Stock Analytics
ZYDUS LIFESCIENCES ₹97,046.2 Cr 3.2% -1% 27.4% Stock Analytics


NATURAL CAPSULES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NATURAL CAPSULES

2.1%

4%

-21.4%

SENSEX

0.2%

-0.1%

7.2%


You may also like the below Video Courses