Home > Income Statement > MUSIC BROADCAST

MUSIC BROADCAST
Income Statement

MUSIC BROADCAST is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for MUSIC BROADCAST
Please provide your vote to see the results

MUSIC BROADCAST Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹204 Cr₹171 Cr₹129 Cr₹257 Cr₹337 Cr
     Broadcasting Revenue -----
     Advertising Revenue ₹204 Cr₹171 Cr₹129 Cr₹225 Cr₹313 Cr
     License income -----
     Subscription income -----
     Income from content / Event Shows/ Films -----
     Other Operational Income ---₹32 Cr₹23 Cr
Less: Excise Duty -----
Operating Income (Net) ₹199 Cr₹168 Cr₹128 Cr₹248 Cr₹325 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹8.26 Cr₹7.54 Cr₹7.83 Cr₹9.45 Cr₹10 Cr
     Electricity & Power ₹8.26 Cr₹7.54 Cr₹7.83 Cr₹9.45 Cr₹10 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹61 Cr₹53 Cr₹47 Cr₹55 Cr₹69 Cr
     Salaries, Wages & Bonus ₹56 Cr₹49 Cr₹46 Cr₹51 Cr₹63 Cr
     Contributions to EPF & Pension Funds ₹2.50 Cr₹2.29 Cr₹2.24 Cr₹2.55 Cr₹2.79 Cr
     Workmen and Staff Welfare Expenses ₹0.63 Cr₹0.65 Cr₹0.30 Cr₹0.51 Cr₹1.18 Cr
     Other Employees Cost ₹1.29 Cr₹1.46 Cr₹-1.40 Cr₹1.47 Cr₹1.52 Cr
Production Expenses ₹22 Cr₹20 Cr₹15 Cr₹23 Cr₹32 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Program Production Expenses ₹15 Cr₹12 Cr₹11 Cr₹14 Cr₹15 Cr
     Telecasting Expenses -----
     Programs and Films rights -----
     Repairs and Maintenance ₹2.57 Cr₹2.23 Cr₹2.08 Cr₹1.96 Cr₹2.61 Cr
     Packing Material Consumed -----
     Other Production expenses ₹4.26 Cr₹4.92 Cr₹2.44 Cr₹6.88 Cr₹14 Cr
General and Administration Expenses ₹47 Cr₹45 Cr₹43 Cr₹50 Cr₹59 Cr
     Rent , Rates & Taxes ₹0.37 Cr₹-0.07 Cr₹-0.10 Cr₹0.57 Cr₹20 Cr
     Insurance ₹0.40 Cr₹0.38 Cr₹0.33 Cr₹0.33 Cr₹0.35 Cr
     Printing and stationery -----
     Professional and legal fees ₹26 Cr₹25 Cr₹21 Cr₹24 Cr₹25 Cr
     Other Administration ₹20 Cr₹19 Cr₹22 Cr₹25 Cr₹14 Cr
Selling and Distribution Expenses ₹32 Cr₹22 Cr₹17 Cr₹44 Cr₹38 Cr
     Advertisement & Sales Promotion ₹28 Cr₹18 Cr₹15 Cr₹42 Cr₹38 Cr
     Sales Commissions & Incentives ₹4.52 Cr₹4.49 Cr₹1.72 Cr₹2.25 Cr-
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹6.11 Cr₹10 Cr₹8.63 Cr₹8.71 Cr₹4.59 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts --₹4.53 Cr₹5.58 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.11 Cr₹10 Cr₹4.11 Cr₹3.13 Cr₹4.59 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹176 Cr₹157 Cr₹139 Cr₹191 Cr₹212 Cr
Operating Profit (Excl OI) ₹23 Cr₹11 Cr₹-11 Cr₹57 Cr₹112 Cr
Other Income ₹20 Cr₹17 Cr₹15 Cr₹16 Cr₹16 Cr
     Interest Received ₹17 Cr₹12 Cr₹6.90 Cr₹4.28 Cr₹4.53 Cr
     Dividend Received ----₹0.68 Cr
     Profit on sale of Fixed Assets ₹0.20 Cr₹0.07 Cr₹0.02 Cr₹0.20 Cr₹0.29 Cr
     Profits on sale of Investments ₹1.33 Cr₹3.62 Cr₹3.93 Cr₹11 Cr₹2.26 Cr
     Provision Written Back ₹0.15 Cr---₹0.72 Cr
     Foreign Exchange Gains -----
     Others ₹1.22 Cr₹0.80 Cr₹4.08 Cr₹1.28 Cr₹7.35 Cr
Operating Profit ₹43 Cr₹28 Cr₹3.70 Cr₹73 Cr₹128 Cr
Interest ₹3.91 Cr₹2.64 Cr₹3.22 Cr₹9.75 Cr₹5.64 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.50 Cr₹0.69 Cr₹0.72 Cr₹0.81 Cr₹0.54 Cr
     Other Interest ₹3.42 Cr₹1.95 Cr₹2.50 Cr₹8.94 Cr₹5.10 Cr
PBDT ₹39 Cr₹25 Cr₹0.47 Cr₹64 Cr₹123 Cr
Depreciation ₹33 Cr₹33 Cr₹33 Cr₹35 Cr₹27 Cr
Profit Before Taxation & Exceptional Items ₹6.06 Cr₹-7.56 Cr₹-33 Cr₹29 Cr₹96 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹6.06 Cr₹-7.56 Cr₹-33 Cr₹29 Cr₹96 Cr
Provision for Tax ₹2.62 Cr₹-1.86 Cr₹-8.57 Cr₹0.71 Cr₹34 Cr
     Current Income Tax ₹1.26 Cr--₹6.16 Cr₹20 Cr
     Deferred Tax ₹1.02 Cr₹-1.86 Cr₹-8.48 Cr₹-6.54 Cr₹13 Cr
     Other taxes ₹0.34 Cr-₹-0.09 Cr₹1.09 Cr₹0.95 Cr
Profit After Tax ₹3.44 Cr₹-5.70 Cr₹-24 Cr₹28 Cr₹62 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹-11 Cr₹-5.28 Cr₹17 Cr₹-9.44 Cr₹-69 Cr
Appropriations ₹-8.01 Cr₹-11 Cr₹-7.45 Cr₹19 Cr₹-6.90 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-8.01 Cr₹-11 Cr₹-7.45 Cr₹19 Cr₹-6.90 Cr
Equity Dividend % -----
Earnings Per Share ₹0.10₹-0.16₹-0.70₹0.82₹2.23
Adjusted EPS ₹0.10₹-0.16₹-0.70₹0.82₹1.78

Compare Income Statement of peers of MUSIC BROADCAST

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MUSIC BROADCAST ₹437.7 Cr -5.6% 0.9% -28.4% Stock Analytics
SUN TV NETWORK ₹26,898.2 Cr -1.7% -8.8% -5.3% Stock Analytics
ZEE ENTERTAINMENT ENTERPRISES ₹11,732.7 Cr -0.2% 2.1% -53.3% Stock Analytics
NETWORK 18 MEDIA & INVESTMENTS ₹10,855.7 Cr -1.6% -8.2% -16.3% Stock Analytics
TV18 BROADCAST ₹7,772.9 Cr 8% -5.2% -6.6% Stock Analytics
DISH TV INDIA ₹1,863.4 Cr -6.2% -5.3% -47.2% Stock Analytics


MUSIC BROADCAST Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MUSIC BROADCAST

-5.6%

0.9%

-28.4%

SENSEX

0.3%

-2.5%

10%


You may also like the below Video Courses