MUSIC BROADCAST
|
MUSIC BROADCAST Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹69 Cr | ₹69 Cr | ₹69 Cr | ₹69 Cr | ₹69 Cr |
Equity - Authorised | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr |
Equity - Issued | ₹69 Cr | ₹69 Cr | ₹69 Cr | ₹69 Cr | ₹69 Cr |
Equity Paid Up | ₹69 Cr | ₹69 Cr | ₹69 Cr | ₹69 Cr | ₹69 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹463 Cr | ₹456 Cr | ₹534 Cr | ₹541 Cr | ₹563 Cr |
Securities Premium | ₹326 Cr | ₹326 Cr | ₹340 Cr | ₹340 Cr | ₹340 Cr |
Capital Reserves | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Profit & Loss Account Balance | ₹-0.80 Cr | ₹-7.73 Cr | ₹-11 Cr | ₹-5.28 Cr | ₹17 Cr |
General Reserves | ₹39 Cr | ₹39 Cr | ₹49 Cr | ₹49 Cr | ₹37 Cr |
Other Reserves | ₹83 Cr | ₹83 Cr | ₹142 Cr | ₹142 Cr | ₹154 Cr |
Reserve excluding Revaluation Reserve | ₹463 Cr | ₹456 Cr | ₹534 Cr | ₹541 Cr | ₹563 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹532 Cr | ₹525 Cr | ₹604 Cr | ₹610 Cr | ₹632 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹92 Cr | ₹84 Cr | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹92 Cr | ₹84 Cr | - | - | - |
Deferred Tax Assets / Liabilities | ₹-14 Cr | ₹-18 Cr | ₹-20 Cr | ₹-18 Cr | ₹-9.99 Cr |
Deferred Tax Assets | ₹49 Cr | ₹56 Cr | ₹60 Cr | ₹62 Cr | ₹44 Cr |
Deferred Tax Liability | ₹35 Cr | ₹37 Cr | ₹40 Cr | ₹44 Cr | ₹34 Cr |
Other Long Term Liabilities | ₹10 Cr | ₹9.04 Cr | ₹13 Cr | ₹18 Cr | ₹18 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹8.43 Cr | ₹5.66 Cr | ₹5.86 Cr | ₹1.43 Cr | ₹9.93 Cr |
Total Non-Current Liabilities | ₹96 Cr | ₹80 Cr | ₹-0.41 Cr | ₹2.21 Cr | ₹18 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹22 Cr | ₹17 Cr | ₹16 Cr | ₹12 Cr | ₹21 Cr |
Sundry Creditors | ₹22 Cr | ₹17 Cr | ₹16 Cr | ₹12 Cr | ₹21 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹20 Cr | ₹18 Cr | ₹18 Cr | ₹15 Cr | ₹13 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | ₹0.09 Cr | ₹0.20 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹20 Cr | ₹18 Cr | ₹18 Cr | ₹15 Cr | ₹13 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹1.49 Cr | ₹1.28 Cr | ₹1.12 Cr | ₹0.34 Cr | ₹2.50 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | ₹2.06 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.49 Cr | ₹1.28 Cr | ₹1.12 Cr | ₹0.34 Cr | ₹0.45 Cr |
Total Current Liabilities | ₹44 Cr | ₹36 Cr | ₹35 Cr | ₹27 Cr | ₹36 Cr |
Total Liabilities | ₹671 Cr | ₹641 Cr | ₹638 Cr | ₹639 Cr | ₹686 Cr |
ASSETS | |||||
Gross Block | ₹448 Cr | ₹431 Cr | ₹432 Cr | ₹434 Cr | ₹427 Cr |
Less: Accumulated Depreciation | ₹228 Cr | ₹198 Cr | ₹177 Cr | ₹151 Cr | ₹118 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹219 Cr | ₹233 Cr | ₹255 Cr | ₹283 Cr | ₹309 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹224 Cr | ₹204 Cr | ₹192 Cr | ₹41 Cr | - |
Long Term Investment | ₹224 Cr | ₹204 Cr | ₹192 Cr | ₹41 Cr | - |
Quoted | ₹219 Cr | ₹201 Cr | ₹191 Cr | ₹41 Cr | - |
Unquoted | ₹5.00 Cr | ₹3.27 Cr | ₹1.00 Cr | - | - |
Long Term Loans & Advances | ₹22 Cr | ₹20 Cr | ₹22 Cr | ₹17 Cr | ₹20 Cr |
Other Non Current Assets | ₹25 Cr | ₹36 Cr | ₹17 Cr | ₹6.07 Cr | ₹6.28 Cr |
Total Non-Current Assets | ₹491 Cr | ₹493 Cr | ₹486 Cr | ₹347 Cr | ₹335 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹23 Cr | ₹16 Cr | ₹27 Cr | ₹161 Cr | ₹208 Cr |
Quoted | ₹23 Cr | ₹16 Cr | ₹27 Cr | ₹86 Cr | ₹208 Cr |
Unquoted | - | - | - | ₹75 Cr | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹74 Cr | ₹66 Cr | ₹76 Cr | ₹77 Cr | ₹106 Cr |
Debtors more than Six months | ₹36 Cr | ₹42 Cr | ₹43 Cr | ₹52 Cr | - |
Debtors Others | ₹65 Cr | ₹52 Cr | ₹60 Cr | ₹48 Cr | ₹125 Cr |
Cash and Bank | ₹35 Cr | ₹6.92 Cr | ₹26 Cr | ₹30 Cr | ₹13 Cr |
Cash in hand | - | ₹0.00 Cr | - | ₹0.00 Cr | ₹0.00 Cr |
Balances at Bank | ₹35 Cr | ₹6.45 Cr | ₹24 Cr | ₹30 Cr | ₹13 Cr |
Other cash and bank balances | - | ₹0.47 Cr | ₹1.68 Cr | - | - |
Other Current Assets | ₹27 Cr | ₹25 Cr | ₹22 Cr | ₹15 Cr | ₹14 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | ₹6.28 Cr | ₹5.48 Cr | ₹5.44 Cr | ₹0.96 Cr | - |
Deposits with Government | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹9.82 Cr | ₹8.64 Cr | ₹8.66 Cr | ₹8.09 Cr | ₹7.86 Cr |
Other current_assets | ₹9.31 Cr | ₹9.09 Cr | ₹5.69 Cr | ₹5.83 Cr | ₹6.14 Cr |
Short Term Loans and Advances | ₹21 Cr | ₹35 Cr | ₹2.31 Cr | ₹8.42 Cr | ₹9.66 Cr |
Advances recoverable in cash or in kind | ₹0.64 Cr | ₹0.68 Cr | ₹0.55 Cr | ₹8.76 Cr | ₹1.35 Cr |
Advance income tax and TDS | - | - | - | - | ₹2.06 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹21 Cr | ₹34 Cr | ₹1.76 Cr | ₹-0.33 Cr | ₹6.25 Cr |
Total Current Assets | ₹180 Cr | ₹148 Cr | ₹153 Cr | ₹292 Cr | ₹351 Cr |
Net Current Assets (Including Current Investments) | ₹137 Cr | ₹112 Cr | ₹117 Cr | ₹265 Cr | ₹315 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹671 Cr | ₹641 Cr | ₹638 Cr | ₹639 Cr | ₹686 Cr |
Contingent Liabilities | ₹14 Cr | ₹14 Cr | ₹6.29 Cr | ₹2.29 Cr | ₹2.29 Cr |
Total Debt | ₹92 Cr | ₹84 Cr | - | - | - |
Book Value | - | 15.18 | 17.46 | 17.64 | 18.28 |
Adjusted Book Value | 15.38 | 15.18 | 17.46 | 17.64 | 18.28 |
Compare Balance Sheet of peers of MUSIC BROADCAST
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MUSIC BROADCAST | ₹437.7 Cr | -5.6% | 0.9% | -28.4% | Stock Analytics | |
SUN TV NETWORK | ₹26,898.2 Cr | -1.7% | -8.8% | -5.3% | Stock Analytics | |
ZEE ENTERTAINMENT ENTERPRISES | ₹11,732.7 Cr | -0.2% | 2.1% | -53.3% | Stock Analytics | |
NETWORK 18 MEDIA & INVESTMENTS | ₹10,855.7 Cr | -1.6% | -8.2% | -16.3% | Stock Analytics | |
TV18 BROADCAST | ₹7,772.9 Cr | 8% | -5.2% | -6.6% | Stock Analytics | |
DISH TV INDIA | ₹1,863.4 Cr | -6.2% | -5.3% | -47.2% | Stock Analytics |
MUSIC BROADCAST Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MUSIC BROADCAST | -5.6% |
0.9% |
-28.4% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses