Home > Income Statement > MUNJAL AUTO INDUSTRIES

MUNJAL AUTO INDUSTRIES
Income Statement

COMMUNITY POLL
for MUNJAL AUTO INDUSTRIES
Please provide your vote to see the results

MUNJAL AUTO INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,882 Cr₹1,984 Cr₹1,916 Cr₹2,123 Cr₹1,236 Cr
     Sales ₹1,868 Cr₹1,968 Cr₹1,898 Cr₹2,104 Cr₹1,137 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ----₹88 Cr
     Revenue from property development -----
     Other Operational Income ₹14 Cr₹16 Cr₹18 Cr₹19 Cr₹10 Cr
Less: Excise Duty -----
Net Sales ₹1,882 Cr₹1,984 Cr₹1,916 Cr₹2,123 Cr₹1,236 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹19 Cr₹-68 Cr₹-5.55 Cr₹-5.85 Cr₹12 Cr
Raw Material Consumed ₹1,303 Cr₹1,574 Cr₹1,578 Cr₹1,821 Cr₹925 Cr
     Opening Raw Materials ₹81 Cr₹54 Cr₹34 Cr₹48 Cr₹19 Cr
     Purchases Raw Materials ₹1,314 Cr₹1,602 Cr₹1,597 Cr₹1,807 Cr₹955 Cr
     Closing Raw Materials ₹92 Cr₹81 Cr₹54 Cr₹34 Cr₹48 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹53 Cr₹46 Cr₹30 Cr₹29 Cr₹30 Cr
     Electricity & Power ₹53 Cr₹46 Cr₹30 Cr₹29 Cr₹30 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹185 Cr₹169 Cr₹109 Cr₹92 Cr₹111 Cr
     Salaries, Wages & Bonus ₹169 Cr₹154 Cr₹98 Cr₹82 Cr₹98 Cr
     Contributions to EPF & Pension Funds ₹13 Cr₹12 Cr₹8.09 Cr₹7.26 Cr₹9.28 Cr
     Workmen and Staff Welfare Expenses ₹3.70 Cr₹3.32 Cr₹3.01 Cr₹2.51 Cr₹3.35 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹118 Cr₹108 Cr₹81 Cr₹70 Cr₹76 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹63 Cr₹52 Cr₹34 Cr₹28 Cr₹26 Cr
     Repairs and Maintenance ₹8.00 Cr₹5.81 Cr₹5.04 Cr₹4.33 Cr₹6.36 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹47 Cr₹51 Cr₹41 Cr₹38 Cr₹44 Cr
General and Administration Expenses ₹18 Cr₹12 Cr₹7.70 Cr₹6.30 Cr₹6.54 Cr
     Rent , Rates & Taxes ₹2.68 Cr₹4.98 Cr₹2.40 Cr₹1.45 Cr₹1.57 Cr
     Insurance ₹3.57 Cr₹3.30 Cr₹2.44 Cr₹2.45 Cr₹1.94 Cr
     Printing and stationery -----
     Professional and legal fees ₹11 Cr₹3.05 Cr₹2.63 Cr₹2.06 Cr₹2.60 Cr
     Traveling and conveyance -----
     Other Administration ₹0.45 Cr₹0.26 Cr₹0.23 Cr₹0.36 Cr₹0.43 Cr
Selling and Distribution Expenses ₹0.94 Cr₹0.54 Cr₹0.27 Cr₹0.57 Cr₹0.70 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.94 Cr₹0.54 Cr₹0.27 Cr₹0.57 Cr₹0.70 Cr
Miscellaneous Expenses ₹64 Cr₹53 Cr₹34 Cr₹27 Cr₹29 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.67 Cr---
     Losson disposal of fixed assets(net) -₹0.14 Cr-₹0.56 Cr₹0.00 Cr
     Losson foreign exchange fluctuations ₹0.58 Cr₹0.49 Cr₹0.25 Cr₹0.08 Cr₹0.03 Cr
     Losson sale of non-trade current investments -₹0.09 Cr---
     Other Miscellaneous Expenses ₹64 Cr₹52 Cr₹34 Cr₹26 Cr₹29 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,761 Cr₹1,894 Cr₹1,833 Cr₹2,040 Cr₹1,190 Cr
Operating Profit (Excl OI) ₹120 Cr₹90 Cr₹83 Cr₹82 Cr₹45 Cr
Other Income ₹36 Cr₹13 Cr₹5.46 Cr₹5.33 Cr₹5.42 Cr
     Interest Received ₹0.37 Cr₹0.33 Cr₹0.34 Cr₹0.23 Cr₹0.14 Cr
     Dividend Received ₹0.79 Cr--₹0.04 Cr₹0.14 Cr
     Profit on sale of Fixed Assets ₹0.19 Cr-₹0.38 Cr--
     Profits on sale of Investments ₹4.73 Cr₹5.79 Cr₹1.96 Cr₹0.85 Cr₹0.36 Cr
     Provision Written Back ₹0.01 Cr₹1.14 Cr-₹0.10 Cr₹0.05 Cr
     Foreign Exchange Gains -₹0.08 Cr₹0.04 Cr₹0.02 Cr-
     Others ₹30 Cr₹5.39 Cr₹2.75 Cr₹4.08 Cr₹4.73 Cr
Operating Profit ₹156 Cr₹103 Cr₹88 Cr₹88 Cr₹51 Cr
Interest ₹28 Cr₹27 Cr₹12 Cr₹16 Cr₹12 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹8.09 Cr₹7.25 Cr₹7.84 Cr₹12 Cr₹7.37 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.53 Cr₹4.89 Cr₹0.96 Cr-₹0.77 Cr
     Other Interest ₹15 Cr₹15 Cr₹2.96 Cr₹3.61 Cr₹3.91 Cr
PBDT ₹129 Cr₹76 Cr₹76 Cr₹72 Cr₹39 Cr
Depreciation ₹56 Cr₹53 Cr₹36 Cr₹39 Cr₹32 Cr
Profit Before Taxation & Exceptional Items ₹73 Cr₹23 Cr₹41 Cr₹33 Cr₹7.06 Cr
Exceptional Income / Expenses ₹-12 Cr₹48 Cr--₹-0.33 Cr
Profit Before Tax ₹61 Cr₹70 Cr₹41 Cr₹33 Cr₹6.74 Cr
Provision for Tax ₹23 Cr₹19 Cr₹11 Cr₹13 Cr₹3.00 Cr
     Current Income Tax ₹18 Cr₹26 Cr₹13 Cr₹9.99 Cr₹1.23 Cr
     Deferred Tax ₹4.32 Cr₹-8.57 Cr₹-1.84 Cr₹2.68 Cr₹1.73 Cr
     Other taxes ₹0.83 Cr₹1.49 Cr₹-0.15 Cr₹0.07 Cr₹0.04 Cr
Profit After Tax ₹38 Cr₹52 Cr₹30 Cr₹20 Cr₹3.74 Cr
Extra items -----
Minority Interest ₹0.46 Cr₹4.52 Cr₹-2.82 Cr₹0.19 Cr₹0.38 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹38 Cr₹56 Cr₹27 Cr₹21 Cr₹4.12 Cr
Adjustments to PAT -----
Profit Balance B/F ₹344 Cr₹298 Cr₹272 Cr₹251 Cr₹259 Cr
Appropriations ₹383 Cr₹354 Cr₹298 Cr₹272 Cr₹263 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹20 Cr₹10.00 Cr--₹12 Cr
Equity Dividend % ₹100.00₹100.00₹50.00--
Earnings Per Share ₹3.85₹5.61₹2.68₹2.06₹0.41
Adjusted EPS ₹3.85₹5.61₹2.68₹2.06₹0.41

Compare Income Statement of peers of MUNJAL AUTO INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MUNJAL AUTO INDUSTRIES ₹899.9 Cr -6.1% -16.3% -18.1% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹102,554.0 Cr -3.7% -11.2% 28% Stock Analytics
BOSCH ₹93,372.7 Cr -4% -13.1% 37.1% Stock Analytics
UNO MINDA ₹60,287.2 Cr -1.8% 0.7% 45.9% Stock Analytics
SONA BLW PRECISION FORGINGS ₹35,437.6 Cr -0.5% -9.8% -8.5% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹21,444.8 Cr -1.4% -1.7% -30.4% Stock Analytics


MUNJAL AUTO INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MUNJAL AUTO INDUSTRIES

-6.1%

-16.3%

-18.1%

SENSEX

-2.2%

-5.9%

7.2%


You may also like the below Video Courses