MUNJAL AUTO INDUSTRIES
|
MUNJAL AUTO INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Issued | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity Paid Up | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹396 Cr | ₹381 Cr | ₹364 Cr | ₹317 Cr | ₹291 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Profit & Loss Account Balance | ₹379 Cr | ₹363 Cr | ₹344 Cr | ₹298 Cr | ₹272 Cr |
| General Reserves | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Other Reserves | ₹-2.17 Cr | ₹-0.28 Cr | ₹1.35 Cr | ₹0.65 Cr | ₹0.48 Cr |
| Reserve excluding Revaluation Reserve | ₹396 Cr | ₹381 Cr | ₹364 Cr | ₹317 Cr | ₹291 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹416 Cr | ₹401 Cr | ₹384 Cr | ₹337 Cr | ₹311 Cr |
| Minority Interest | ₹12 Cr | ₹9.68 Cr | ₹10 Cr | ₹14 Cr | ₹12 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹39 Cr | ₹18 Cr | ₹32 Cr | ₹53 Cr | ₹79 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹58 Cr | ₹32 Cr | ₹55 Cr | ₹73 Cr | ₹79 Cr |
| Term Loans - Institutions | - | - | ₹0.04 Cr | ₹1.00 Cr | - |
| Other Secured | ₹-19 Cr | ₹-13 Cr | ₹-23 Cr | ₹-21 Cr | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹2.17 Cr | ₹6.01 Cr | ₹-1.99 Cr | ₹-3.48 Cr | ₹-5.46 Cr |
| Deferred Tax Assets | ₹16 Cr | ₹19 Cr | ₹18 Cr | ₹25 Cr | ₹34 Cr |
| Deferred Tax Liability | ₹18 Cr | ₹25 Cr | ₹16 Cr | ₹22 Cr | ₹28 Cr |
| Other Long Term Liabilities | ₹177 Cr | ₹172 Cr | ₹188 Cr | ₹33 Cr | ₹32 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹28 Cr | ₹19 Cr | ₹13 Cr | ₹10 Cr | ₹8.66 Cr |
| Total Non-Current Liabilities | ₹246 Cr | ₹216 Cr | ₹230 Cr | ₹93 Cr | ₹114 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹266 Cr | ₹245 Cr | ₹312 Cr | ₹252 Cr | ₹262 Cr |
| Sundry Creditors | ₹266 Cr | ₹245 Cr | ₹312 Cr | ₹252 Cr | ₹262 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹159 Cr | ₹201 Cr | ₹231 Cr | ₹108 Cr | ₹84 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹59 Cr | ₹116 Cr | ₹122 Cr | ₹8.09 Cr | ₹1.15 Cr |
| Interest Accrued But Not Due | - | - | ₹0.11 Cr | ₹0.49 Cr | ₹2.40 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹100 Cr | ₹85 Cr | ₹108 Cr | ₹99 Cr | ₹80 Cr |
| Short Term Borrowings | ₹99 Cr | ₹68 Cr | ₹43 Cr | ₹18 Cr | ₹12 Cr |
| Secured ST Loans repayable on Demands | ₹84 Cr | ₹47 Cr | ₹43 Cr | ₹18 Cr | ₹12 Cr |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹15 Cr | ₹21 Cr | - | - | - |
| Short Term Provisions | ₹21 Cr | ₹64 Cr | ₹56 Cr | ₹134 Cr | ₹62 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹6.35 Cr | - | - | ₹4.19 Cr | ₹1.87 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹15 Cr | ₹64 Cr | ₹56 Cr | ₹130 Cr | ₹60 Cr |
| Total Current Liabilities | ₹545 Cr | ₹578 Cr | ₹642 Cr | ₹513 Cr | ₹420 Cr |
| Total Liabilities | ₹1,219 Cr | ₹1,205 Cr | ₹1,266 Cr | ₹958 Cr | ₹856 Cr |
| ASSETS | |||||
| Gross Block | ₹671 Cr | ₹578 Cr | ₹573 Cr | ₹405 Cr | ₹409 Cr |
| Less: Accumulated Depreciation | ₹232 Cr | ₹180 Cr | ₹157 Cr | ₹142 Cr | ₹106 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹439 Cr | ₹398 Cr | ₹416 Cr | ₹263 Cr | ₹303 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹18 Cr | ₹8.51 Cr | ₹8.17 Cr | ₹4.21 Cr | ₹1.16 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹36 Cr | ₹34 Cr | ₹32 Cr | ₹28 Cr | ₹21 Cr |
| Other Non Current Assets | - | - | - | - | ₹0.06 Cr |
| Total Non-Current Assets | ₹494 Cr | ₹442 Cr | ₹456 Cr | ₹295 Cr | ₹325 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹129 Cr | ₹171 Cr | ₹104 Cr | ₹118 Cr | ₹26 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹129 Cr | ₹171 Cr | ₹104 Cr | ₹118 Cr | ₹26 Cr |
| Inventories | ₹231 Cr | ₹209 Cr | ₹208 Cr | ₹112 Cr | ₹83 Cr |
| Raw Materials | ₹133 Cr | ₹92 Cr | ₹81 Cr | ₹54 Cr | ₹34 Cr |
| Work-in Progress | ₹39 Cr | ₹47 Cr | ₹28 Cr | ₹27 Cr | ₹17 Cr |
| Finished Goods | ₹39 Cr | ₹56 Cr | ₹91 Cr | ₹26 Cr | ₹28 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹19 Cr | ₹12 Cr | ₹4.35 Cr | ₹3.04 Cr | ₹2.29 Cr |
| Other Inventory | ₹1.04 Cr | ₹2.17 Cr | ₹4.06 Cr | ₹2.60 Cr | ₹1.85 Cr |
| Sundry Debtors | ₹300 Cr | ₹277 Cr | ₹437 Cr | ₹387 Cr | ₹383 Cr |
| Debtors more than Six months | ₹8.85 Cr | ₹16 Cr | ₹19 Cr | ₹5.66 Cr | ₹2.79 Cr |
| Debtors Others | ₹293 Cr | ₹262 Cr | ₹419 Cr | ₹382 Cr | ₹381 Cr |
| Cash and Bank | ₹13 Cr | ₹12 Cr | ₹13 Cr | ₹6.93 Cr | ₹18 Cr |
| Cash in hand | ₹0.11 Cr | ₹0.13 Cr | ₹0.07 Cr | ₹0.09 Cr | ₹0.09 Cr |
| Balances at Bank | ₹13 Cr | ₹12 Cr | ₹13 Cr | ₹6.84 Cr | ₹18 Cr |
| Other cash and bank balances | - | - | ₹0.35 Cr | - | - |
| Other Current Assets | ₹5.03 Cr | ₹52 Cr | ₹4.93 Cr | ₹6.02 Cr | ₹9.83 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.18 Cr | ₹18 Cr | ₹0.22 Cr | ₹0.21 Cr | ₹0.07 Cr |
| Prepaid Expenses | ₹3.57 Cr | ₹3.53 Cr | ₹3.67 Cr | ₹3.39 Cr | ₹2.87 Cr |
| Other current_assets | ₹1.28 Cr | ₹30 Cr | ₹1.05 Cr | ₹2.42 Cr | ₹6.90 Cr |
| Short Term Loans and Advances | ₹47 Cr | ₹31 Cr | ₹31 Cr | ₹20 Cr | ₹10 Cr |
| Advances recoverable in cash or in kind | ₹30 Cr | ₹13 Cr | ₹7.92 Cr | ₹4.08 Cr | ₹3.08 Cr |
| Advance income tax and TDS | ₹7.35 Cr | ₹1.74 Cr | ₹6.19 Cr | ₹6.01 Cr | ₹4.31 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹9.71 Cr | ₹17 Cr | ₹17 Cr | ₹9.69 Cr | ₹2.93 Cr |
| Total Current Assets | ₹725 Cr | ₹752 Cr | ₹799 Cr | ₹649 Cr | ₹531 Cr |
| Net Current Assets (Including Current Investments) | ₹180 Cr | ₹173 Cr | ₹157 Cr | ₹137 Cr | ₹111 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,219 Cr | ₹1,205 Cr | ₹1,266 Cr | ₹958 Cr | ₹856 Cr |
| Contingent Liabilities | ₹29 Cr | ₹7.61 Cr | ₹4.62 Cr | ₹28 Cr | ₹71 Cr |
| Total Debt | ₹157 Cr | ₹100 Cr | ₹98 Cr | ₹93 Cr | ₹111 Cr |
| Book Value | - | 40.12 | 38.43 | 33.75 | 31.05 |
| Adjusted Book Value | 41.57 | 40.12 | 38.43 | 33.75 | 31.05 |
Compare Balance Sheet of peers of MUNJAL AUTO INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MUNJAL AUTO INDUSTRIES | ₹912.0 Cr | -0.7% | -2% | -33.5% | Stock Analytics | |
| BOSCH | ₹113,952.0 Cr | -0.3% | -1.9% | 5.8% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹112,246.0 Cr | 1.6% | -5.1% | -19.5% | Stock Analytics | |
| UNO MINDA | ₹68,746.6 Cr | -2.1% | -9.5% | 27.4% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹40,892.1 Cr | 0% | 1.9% | 24.1% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹29,764.9 Cr | 3.6% | 13.6% | -24.6% | Stock Analytics | |
MUNJAL AUTO INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MUNJAL AUTO INDUSTRIES | -0.7% |
-2% |
-33.5% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses