Home > Income Statement > MULTIBASE INDIA

MULTIBASE INDIA
Income Statement

MULTIBASE INDIA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MULTIBASE INDIA
Please provide your vote to see the results

MULTIBASE INDIA Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹65 Cr₹72 Cr₹62 Cr₹53 Cr₹60 Cr
     Sales ₹65 Cr₹72 Cr₹62 Cr₹53 Cr₹60 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹65 Cr₹72 Cr₹62 Cr₹53 Cr₹60 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.85 Cr₹1.82 Cr₹0.57 Cr₹-0.57 Cr₹4.09 Cr
Raw Material Consumed ₹44 Cr₹49 Cr₹44 Cr₹37 Cr₹35 Cr
     Opening Raw Materials ₹4.60 Cr₹6.83 Cr₹5.82 Cr₹5.79 Cr₹7.28 Cr
     Purchases Raw Materials ₹33 Cr₹24 Cr₹28 Cr₹21 Cr₹24 Cr
     Closing Raw Materials ₹8.74 Cr₹4.60 Cr₹6.83 Cr₹5.82 Cr₹5.79 Cr
     Other Direct Purchases / Brought in cost ₹16 Cr₹22 Cr₹17 Cr₹16 Cr₹9.83 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.58 Cr₹0.57 Cr₹0.52 Cr₹0.56 Cr₹0.68 Cr
     Electricity & Power ₹0.58 Cr₹0.57 Cr₹0.52 Cr₹0.56 Cr₹0.68 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹5.02 Cr₹4.97 Cr₹4.61 Cr₹3.90 Cr₹5.11 Cr
     Salaries, Wages & Bonus ₹4.54 Cr₹4.55 Cr₹4.24 Cr₹3.59 Cr₹4.54 Cr
     Contributions to EPF & Pension Funds ₹0.23 Cr₹0.20 Cr₹0.18 Cr₹0.16 Cr₹0.17 Cr
     Workmen and Staff Welfare Expenses ₹0.08 Cr₹0.07 Cr₹0.06 Cr₹0.04 Cr₹0.09 Cr
     Other Employees Cost ₹0.16 Cr₹0.14 Cr₹0.12 Cr₹0.11 Cr₹0.31 Cr
Other Manufacturing Expenses ₹0.55 Cr₹0.31 Cr₹0.33 Cr₹0.99 Cr₹0.93 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.50 Cr₹0.27 Cr₹0.28 Cr₹0.95 Cr₹0.87 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.04 Cr₹0.05 Cr
General and Administration Expenses ₹3.28 Cr₹3.63 Cr₹3.49 Cr₹3.41 Cr₹3.54 Cr
     Rent , Rates & Taxes ₹0.26 Cr₹0.31 Cr₹0.32 Cr₹0.65 Cr₹0.16 Cr
     Insurance ₹0.19 Cr₹0.14 Cr₹0.13 Cr₹0.09 Cr₹0.09 Cr
     Printing and stationery ₹0.17 Cr₹0.58 Cr₹0.64 Cr₹0.54 Cr₹0.28 Cr
     Professional and legal fees ₹0.75 Cr₹0.69 Cr₹0.77 Cr₹0.66 Cr₹1.21 Cr
     Traveling and conveyance ₹0.16 Cr₹0.18 Cr₹0.07 Cr₹0.02 Cr₹0.43 Cr
     Other Administration ₹1.76 Cr₹1.74 Cr₹1.56 Cr₹1.46 Cr₹1.37 Cr
Selling and Distribution Expenses ₹1.33 Cr₹1.45 Cr₹1.44 Cr₹1.23 Cr₹2.08 Cr
     Advertisement & Sales Promotion ₹0.06 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹1.27 Cr₹1.41 Cr₹1.40 Cr₹1.19 Cr₹2.05 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.36 Cr₹1.20 Cr₹0.91 Cr₹0.62 Cr₹1.39 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ----₹0.48 Cr
     Losson disposal of fixed assets(net) ₹0.04 Cr--₹0.01 Cr-
     Losson foreign exchange fluctuations ₹0.10 Cr₹1.01 Cr₹0.63 Cr-₹0.60 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.22 Cr₹0.19 Cr₹0.28 Cr₹0.60 Cr₹0.31 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹56 Cr₹63 Cr₹56 Cr₹47 Cr₹53 Cr
Operating Profit (Excl OI) ₹8.36 Cr₹9.68 Cr₹6.74 Cr₹6.75 Cr₹6.56 Cr
Other Income ₹7.77 Cr₹4.59 Cr₹2.91 Cr₹4.10 Cr₹4.37 Cr
     Interest Received ₹6.25 Cr₹3.54 Cr₹2.29 Cr₹2.11 Cr₹1.38 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.03 Cr-₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back --₹0.01 Cr₹0.13 Cr-
     Foreign Exchange Gains ---₹0.19 Cr-
     Others ₹1.53 Cr₹1.05 Cr₹0.59 Cr₹1.66 Cr₹2.98 Cr
Operating Profit ₹16 Cr₹14 Cr₹9.65 Cr₹11 Cr₹11 Cr
Interest ₹0.12 Cr₹0.10 Cr₹0.08 Cr₹0.02 Cr₹0.01 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.01 Cr
     Other Interest ₹0.10 Cr₹0.08 Cr₹0.06 Cr--
PBDT ₹16 Cr₹14 Cr₹9.57 Cr₹11 Cr₹11 Cr
Depreciation ₹1.01 Cr₹1.00 Cr₹0.95 Cr₹0.99 Cr₹0.96 Cr
Profit Before Taxation & Exceptional Items ₹15 Cr₹13 Cr₹8.63 Cr₹9.84 Cr₹9.96 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹15 Cr₹13 Cr₹8.63 Cr₹9.84 Cr₹9.96 Cr
Provision for Tax ₹3.84 Cr₹3.38 Cr₹2.29 Cr₹3.12 Cr₹2.42 Cr
     Current Income Tax ₹3.86 Cr₹3.43 Cr₹2.23 Cr₹2.52 Cr₹2.43 Cr
     Deferred Tax ₹-0.06 Cr₹-0.06 Cr₹0.04 Cr₹-0.08 Cr₹-0.01 Cr
     Other taxes ₹0.05 Cr₹0.00 Cr₹0.02 Cr₹0.68 Cr-
Profit After Tax ₹11 Cr₹9.79 Cr₹6.34 Cr₹6.72 Cr₹7.54 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹112 Cr₹104 Cr₹100 Cr₹93 Cr₹85 Cr
Appropriations ₹123 Cr₹113 Cr₹106 Cr₹100 Cr₹93 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.52 Cr₹1.26 Cr₹2.52 Cr--
Equity Dividend % ₹30.00₹20.00₹10.00₹20.00-
Earnings Per Share ₹8.84₹7.76₹5.02₹5.32₹5.97
Adjusted EPS ₹8.84₹7.76₹5.02₹5.32₹5.97

Compare Income Statement of peers of MULTIBASE INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MULTIBASE INDIA ₹712.3 Cr 72.2% 120.7% 125.1% Stock Analytics
RAIN INDUSTRIES ₹4,984.6 Cr -0.6% -8% 2.1% Stock Analytics
AGARWAL INDUSTRIAL CORPORATION ₹1,512.3 Cr 0.5% -3.9% 7.8% Stock Analytics
KOTHARI PETROCHEMICALS ₹1,102.5 Cr -0.2% -11.3% 19.1% Stock Analytics
VIKAS LIFECARE ₹801.2 Cr 3.1% -3.2% -18.3% Stock Analytics
TAMILNADU PETROPRODUCTS ₹705.3 Cr 0.5% -4.5% -14.2% Stock Analytics


MULTIBASE INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MULTIBASE INDIA

72.2%

120.7%

125.1%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses