MULTIBASE INDIA
|
MULTIBASE INDIA Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity - Authorised | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity - Issued | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹122 Cr | ₹113 Cr | ₹105 Cr | ₹101 Cr | ₹94 Cr |
Securities Premium | ₹1.17 Cr | ₹1.17 Cr | ₹1.17 Cr | ₹1.17 Cr | ₹1.17 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹121 Cr | ₹112 Cr | ₹104 Cr | ₹100 Cr | ₹93 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹0.11 Cr | ₹0.11 Cr | ₹0.13 Cr | ₹0.15 Cr | ₹0.14 Cr |
Reserve excluding Revaluation Reserve | ₹122 Cr | ₹113 Cr | ₹105 Cr | ₹101 Cr | ₹94 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹135 Cr | ₹126 Cr | ₹117 Cr | ₹114 Cr | ₹107 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹0.48 Cr | ₹0.55 Cr | ₹0.61 Cr | ₹0.57 Cr | ₹0.65 Cr |
Deferred Tax Assets | ₹0.54 Cr | ₹0.46 Cr | ₹0.34 Cr | ₹0.34 Cr | ₹0.32 Cr |
Deferred Tax Liability | ₹1.02 Cr | ₹1.01 Cr | ₹0.95 Cr | ₹0.91 Cr | ₹0.97 Cr |
Other Long Term Liabilities | - | - | - | ₹0.01 Cr | ₹0.01 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹5.62 Cr | ₹4.98 Cr | ₹3.56 Cr | ₹3.52 Cr | ₹16 Cr |
Total Non-Current Liabilities | ₹6.11 Cr | ₹5.53 Cr | ₹4.17 Cr | ₹4.10 Cr | ₹17 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹6.74 Cr | ₹7.66 Cr | ₹9.66 Cr | ₹9.97 Cr | ₹7.78 Cr |
Sundry Creditors | ₹6.74 Cr | ₹7.66 Cr | ₹9.66 Cr | ₹9.97 Cr | ₹7.78 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹0.77 Cr | ₹1.11 Cr | ₹0.51 Cr | ₹0.34 Cr | ₹0.44 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | ₹0.04 Cr | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹0.77 Cr | ₹1.11 Cr | ₹0.47 Cr | ₹0.34 Cr | ₹0.44 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹3.94 Cr | ₹3.51 Cr | ₹2.73 Cr | ₹2.54 Cr | ₹0.02 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹3.89 Cr | ₹3.47 Cr | ₹2.70 Cr | ₹2.51 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.05 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr |
Total Current Liabilities | ₹11 Cr | ₹12 Cr | ₹13 Cr | ₹13 Cr | ₹8.24 Cr |
Total Liabilities | ₹152 Cr | ₹144 Cr | ₹135 Cr | ₹131 Cr | ₹132 Cr |
ASSETS | |||||
Gross Block | ₹17 Cr | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr |
Less: Accumulated Depreciation | ₹5.26 Cr | ₹5.03 Cr | ₹4.12 Cr | ₹3.20 Cr | ₹2.76 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹11 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | ₹0.04 Cr | ₹0.03 Cr | - | ₹0.30 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹4.66 Cr | ₹3.70 Cr | ₹2.69 Cr | ₹2.82 Cr | ₹17 Cr |
Other Non Current Assets | - | ₹0.01 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.05 Cr |
Total Non-Current Assets | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹28 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹12 Cr | ₹8.49 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr |
Raw Materials | ₹8.74 Cr | ₹4.60 Cr | ₹6.83 Cr | ₹5.82 Cr | ₹5.79 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹1.36 Cr | ₹1.92 Cr | ₹1.96 Cr | ₹2.36 Cr | ₹3.42 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹1.69 Cr | ₹1.98 Cr | ₹3.75 Cr | ₹3.92 Cr | ₹2.29 Cr |
Sundry Debtors | ₹9.01 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹12 Cr |
Debtors more than Six months | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | - |
Debtors Others | ₹9.01 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹12 Cr |
Cash and Bank | ₹111 Cr | ₹104 Cr | ₹94 Cr | ₹91 Cr | ₹80 Cr |
Cash in hand | - | - | - | - | - |
Balances at Bank | ₹111 Cr | ₹104 Cr | ₹94 Cr | ₹91 Cr | ₹80 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.10 Cr | ₹1.28 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.33 Cr |
Interest accrued on Investments | ₹0.08 Cr | ₹0.01 Cr | - | ₹0.00 Cr | ₹0.31 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.03 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.03 Cr |
Other current_assets | - | ₹1.22 Cr | - | - | - |
Short Term Loans and Advances | ₹4.26 Cr | ₹3.37 Cr | ₹2.71 Cr | ₹2.63 Cr | ₹0.90 Cr |
Advances recoverable in cash or in kind | ₹0.22 Cr | ₹0.21 Cr | ₹0.32 Cr | ₹0.41 Cr | ₹0.62 Cr |
Advance income tax and TDS | ₹3.79 Cr | ₹3.14 Cr | ₹2.22 Cr | ₹2.20 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.26 Cr | ₹0.02 Cr | ₹0.17 Cr | ₹0.02 Cr | ₹0.28 Cr |
Total Current Assets | ₹136 Cr | ₹129 Cr | ₹121 Cr | ₹117 Cr | ₹104 Cr |
Net Current Assets (Including Current Investments) | ₹124 Cr | ₹117 Cr | ₹108 Cr | ₹104 Cr | ₹96 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹152 Cr | ₹144 Cr | ₹135 Cr | ₹131 Cr | ₹132 Cr |
Contingent Liabilities | ₹0.12 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.09 Cr | ₹0.04 Cr |
Total Debt | - | - | - | - | - |
Book Value | 106.63 | 99.80 | 93.06 | 90.05 | 84.71 |
Adjusted Book Value | 106.63 | 99.80 | 93.06 | 90.05 | 84.71 |
Compare Balance Sheet of peers of MULTIBASE INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MULTIBASE INDIA | ₹712.3 Cr | 72.2% | 120.7% | 125.1% | Stock Analytics | |
RAIN INDUSTRIES | ₹4,984.6 Cr | -0.6% | -8% | 2.1% | Stock Analytics | |
AGARWAL INDUSTRIAL CORPORATION | ₹1,512.3 Cr | 0.5% | -3.9% | 7.8% | Stock Analytics | |
KOTHARI PETROCHEMICALS | ₹1,102.5 Cr | -0.2% | -11.3% | 19.1% | Stock Analytics | |
VIKAS LIFECARE | ₹801.2 Cr | 3.1% | -3.2% | -18.3% | Stock Analytics | |
TAMILNADU PETROPRODUCTS | ₹705.3 Cr | 0.5% | -4.5% | -14.2% | Stock Analytics |
MULTIBASE INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MULTIBASE INDIA | 72.2% |
120.7% |
125.1% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses