Home > Income Statement > MSP STEEL & POWER

MSP STEEL & POWER
Income Statement

MSP STEEL & POWER is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MSP STEEL & POWER
Please provide your vote to see the results

MSP STEEL & POWER Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,880 Cr₹2,553 Cr₹2,345 Cr₹1,735 Cr₹1,533 Cr
     Sales ₹2,845 Cr₹2,522 Cr₹2,245 Cr₹1,677 Cr₹1,485 Cr
     Job Work/ Contract Receipts -₹0.04 Cr₹53 Cr₹13 Cr-
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹35 Cr₹31 Cr₹47 Cr₹45 Cr₹47 Cr
Less: Excise Duty -----
Net Sales ₹2,874 Cr₹2,550 Cr₹2,340 Cr₹1,723 Cr₹1,533 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-39 Cr₹25 Cr₹-42 Cr₹-12 Cr₹12 Cr
Raw Material Consumed ₹2,334 Cr₹2,065 Cr₹1,912 Cr₹1,332 Cr₹1,173 Cr
     Opening Raw Materials ₹315 Cr₹283 Cr₹257 Cr₹414 Cr₹258 Cr
     Purchases Raw Materials ₹2,318 Cr₹2,069 Cr₹1,916 Cr₹1,152 Cr₹1,323 Cr
     Closing Raw Materials ₹300 Cr₹315 Cr₹283 Cr₹257 Cr₹417 Cr
     Other Direct Purchases / Brought in cost ₹2.22 Cr₹27 Cr₹23 Cr₹22 Cr₹9.65 Cr
     Other raw material cost -----
Power & Fuel Cost ₹57 Cr₹36 Cr₹12 Cr₹12 Cr₹12 Cr
     Electricity & Power ₹57 Cr₹36 Cr₹12 Cr₹12 Cr₹12 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹67 Cr₹58 Cr₹51 Cr₹44 Cr₹45 Cr
     Salaries, Wages & Bonus ₹61 Cr₹53 Cr₹47 Cr₹40 Cr₹42 Cr
     Contributions to EPF & Pension Funds ₹2.60 Cr₹2.42 Cr₹2.33 Cr₹2.21 Cr₹2.24 Cr
     Workmen and Staff Welfare Expenses ₹1.44 Cr₹1.21 Cr₹0.87 Cr₹0.55 Cr₹0.56 Cr
     Other Employees Cost ₹1.23 Cr₹1.12 Cr₹1.14 Cr₹1.07 Cr₹0.87 Cr
Other Manufacturing Expenses ₹275 Cr₹247 Cr₹195 Cr₹135 Cr₹147 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹34 Cr₹30 Cr₹18 Cr₹12 Cr₹23 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹241 Cr₹216 Cr₹177 Cr₹123 Cr₹124 Cr
General and Administration Expenses ₹15 Cr₹16 Cr₹21 Cr₹14 Cr₹11 Cr
     Rent , Rates & Taxes ₹4.83 Cr₹4.05 Cr₹12 Cr₹8.91 Cr₹3.26 Cr
     Insurance ₹2.76 Cr₹1.91 Cr₹1.81 Cr₹1.82 Cr₹1.21 Cr
     Printing and stationery -----
     Professional and legal fees ₹7.29 Cr₹9.78 Cr₹7.50 Cr₹3.32 Cr₹6.85 Cr
     Traveling and conveyance -----
     Other Administration ₹0.11 Cr₹0.10 Cr₹0.15 Cr₹0.16 Cr₹0.16 Cr
Selling and Distribution Expenses ₹23 Cr₹18 Cr₹17 Cr₹15 Cr₹11 Cr
     Advertisement & Sales Promotion ₹19 Cr₹13 Cr₹12 Cr₹4.02 Cr₹3.11 Cr
     Sales Commissions & Incentives ---₹5.88 Cr₹3.93 Cr
     Freight and Forwarding ₹3.51 Cr₹4.91 Cr₹5.52 Cr₹5.18 Cr₹3.63 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹18 Cr₹22 Cr₹17 Cr₹40 Cr₹40 Cr
     Bad debts /advances written off ----₹12 Cr
     Provision for doubtful debts -₹2.20 Cr₹2.44 Cr₹11 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹1.76 Cr-₹0.81 Cr₹1.57 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹18 Cr₹18 Cr₹15 Cr₹28 Cr₹26 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,748 Cr₹2,487 Cr₹2,184 Cr₹1,581 Cr₹1,451 Cr
Operating Profit (Excl OI) ₹125 Cr₹64 Cr₹155 Cr₹142 Cr₹82 Cr
Other Income ₹38 Cr₹12 Cr₹3.40 Cr₹0.93 Cr₹2.56 Cr
     Interest Received ₹1.86 Cr₹1.65 Cr₹0.97 Cr₹0.90 Cr₹1.93 Cr
     Dividend Received ₹3.31 Cr----
     Profit on sale of Fixed Assets --₹0.03 Cr₹0.01 Cr₹0.47 Cr
     Profits on sale of Investments ₹0.05 Cr----
     Provision Written Back ₹31 Cr₹9.15 Cr---
     Foreign Exchange Gains ₹1.48 Cr-₹2.38 Cr--
     Others ₹0.97 Cr₹0.81 Cr₹0.02 Cr₹0.02 Cr₹0.16 Cr
Operating Profit ₹164 Cr₹75 Cr₹159 Cr₹143 Cr₹85 Cr
Interest ₹88 Cr₹82 Cr₹74 Cr₹79 Cr₹86 Cr
     InterestonDebenture / Bonds ₹40 Cr₹32 Cr₹28 Cr₹25 Cr₹23 Cr
     Interest on Term Loan ₹36 Cr₹38 Cr₹38 Cr₹50 Cr₹60 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹11 Cr₹11 Cr₹4.82 Cr₹3.72 Cr₹3.29 Cr
     Other Interest ₹0.39 Cr₹1.47 Cr₹3.43 Cr₹0.17 Cr-
PBDT ₹76 Cr₹-6.55 Cr₹84 Cr₹64 Cr₹-1.01 Cr
Depreciation ₹55 Cr₹54 Cr₹54 Cr₹55 Cr₹54 Cr
Profit Before Taxation & Exceptional Items ₹21 Cr₹-61 Cr₹30 Cr₹8.55 Cr₹-55 Cr
Exceptional Income / Expenses -₹0.31 Cr--₹-1.57 Cr
Profit Before Tax ₹21 Cr₹-57 Cr₹30 Cr₹8.47 Cr₹-56 Cr
Provision for Tax ₹6.35 Cr₹-6.58 Cr₹4.22 Cr₹3.59 Cr₹11 Cr
     Current Income Tax -----
     Deferred Tax ₹6.35 Cr₹-6.58 Cr₹4.22 Cr₹3.59 Cr₹11 Cr
     Other taxes ----₹0.12 Cr
Profit After Tax ₹14 Cr₹-51 Cr₹26 Cr₹4.88 Cr₹-68 Cr
Extra items -----
Minority Interest ₹0.01 Cr₹0.02 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr
Share of Associate ----₹-0.01 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹14 Cr₹-51 Cr₹26 Cr₹4.89 Cr₹-68 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-288 Cr₹-237 Cr₹-263 Cr₹-269 Cr₹-202 Cr
Appropriations ₹-274 Cr₹-288 Cr₹-238 Cr₹-264 Cr₹-269 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.25 Cr₹0.01 Cr₹-0.38 Cr₹-0.54 Cr₹0.60 Cr
Equity Dividend % -----
Earnings Per Share ₹0.37₹-1.31₹0.67₹0.13₹-1.76
Adjusted EPS ₹0.37₹-1.31₹0.67₹0.13₹-1.76

Compare Income Statement of peers of MSP STEEL & POWER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MSP STEEL & POWER ₹1,403.3 Cr 6.9% 13.4% -9% Stock Analytics
JSW STEEL ₹258,374.0 Cr -0.6% 8.4% 30% Stock Analytics
TATA STEEL ₹193,057.0 Cr -2.3% 10.4% 0.9% Stock Analytics
STEEL AUTHORITY OF INDIA ₹49,029.3 Cr 2% 10.3% -14% Stock Analytics
JINDAL STAINLESS ₹48,561.2 Cr -2.1% -3.4% -17.3% Stock Analytics
APL APOLLO TUBES ₹43,336.9 Cr 1.4% 6.3% 3.4% Stock Analytics


MSP STEEL & POWER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MSP STEEL & POWER

6.9%

13.4%

-9%

SENSEX

-1.8%

2.7%

5%


You may also like the below Video Courses