Home > Balance Sheet > MSP STEEL & POWER

MSP STEEL & POWER
Balance Sheet

MSP STEEL & POWER is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MSP STEEL & POWER
Please provide your vote to see the results

MSP STEEL & POWER Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹385 Cr₹385 Cr₹385 Cr₹385 Cr₹385 Cr
    Equity - Authorised ₹800 Cr₹800 Cr₹800 Cr₹800 Cr₹800 Cr
    Equity - Issued ₹385 Cr₹385 Cr₹385 Cr₹385 Cr₹385 Cr
    Equity Paid Up ₹385 Cr₹385 Cr₹385 Cr₹385 Cr₹385 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹197 Cr₹185 Cr₹233 Cr₹207 Cr₹207 Cr
    Securities Premium ₹151 Cr₹151 Cr₹151 Cr₹151 Cr₹151 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹-275 Cr₹-288 Cr₹-237 Cr₹-263 Cr₹-270 Cr
    General Reserves -----
    Other Reserves ₹321 Cr₹322 Cr₹320 Cr₹319 Cr₹327 Cr
Reserve excluding Revaluation Reserve ₹197 Cr₹185 Cr₹233 Cr₹207 Cr₹207 Cr
Revaluation reserve -----
Shareholder's Funds ₹582 Cr₹570 Cr₹618 Cr₹592 Cr₹593 Cr
Minority Interest ₹0.29 Cr₹0.31 Cr₹0.32 Cr₹0.34 Cr₹0.35 Cr
Long-Term Borrowings -----
Secured Loans ₹324 Cr₹368 Cr₹391 Cr₹408 Cr₹221 Cr
    Non Convertible Debentures ₹301 Cr₹295 Cr₹263 Cr₹235 Cr-
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹72 Cr₹126 Cr₹175 Cr₹173 Cr₹254 Cr
    Term Loans - Institutions -----
    Other Secured ₹-49 Cr₹-53 Cr₹-48 Cr-₹-33 Cr
Unsecured Loans ₹154 Cr₹134 Cr₹135 Cr₹135 Cr₹345 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) ₹20 Cr₹1.46 Cr₹1.66 Cr₹1.66 Cr₹1.69 Cr
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹133 Cr₹132 Cr₹133 Cr₹133 Cr₹134 Cr
    Other Unsecured Loan ----₹210 Cr
Deferred Tax Assets / Liabilities ₹-26 Cr₹-33 Cr₹-27 Cr₹-31 Cr₹-31 Cr
    Deferred Tax Assets ₹180 Cr₹187 Cr₹178 Cr₹180 Cr₹178 Cr
    Deferred Tax Liability ₹154 Cr₹153 Cr₹151 Cr₹149 Cr₹146 Cr
Other Long Term Liabilities ----₹0.03 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.51 Cr₹1.35 Cr₹1.21 Cr₹1.17 Cr₹1.18 Cr
Total Non-Current Liabilities ₹452 Cr₹470 Cr₹501 Cr₹513 Cr₹536 Cr
Current Liabilities -----
Trade Payables ₹217 Cr₹206 Cr₹268 Cr₹123 Cr₹181 Cr
    Sundry Creditors ₹217 Cr₹206 Cr₹268 Cr₹123 Cr₹181 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹102 Cr₹118 Cr₹82 Cr₹72 Cr₹132 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹35 Cr₹50 Cr₹16 Cr₹7.37 Cr₹82 Cr
    Interest Accrued But Not Due ₹2.65 Cr₹1.24 Cr₹0.26 Cr₹0.26 Cr₹3.41 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹65 Cr₹67 Cr₹66 Cr₹64 Cr₹46 Cr
Short Term Borrowings ₹255 Cr₹247 Cr₹252 Cr₹177 Cr₹262 Cr
    Secured ST Loans repayable on Demands ₹246 Cr₹238 Cr₹243 Cr₹177 Cr₹262 Cr
    Working Capital Loans- Sec ₹246 Cr₹238 Cr₹243 Cr₹177 Cr₹262 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ₹8.75 Cr₹8.75 Cr₹8.75 Cr--
    Other Unsecured Loans ₹-246 Cr₹-238 Cr₹-243 Cr₹-177 Cr₹-262 Cr
Short Term Provisions ₹2.37 Cr₹2.94 Cr₹2.89 Cr₹2.00 Cr₹2.21 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.37 Cr₹2.94 Cr₹2.89 Cr₹2.00 Cr₹2.21 Cr
Total Current Liabilities ₹576 Cr₹574 Cr₹605 Cr₹375 Cr₹577 Cr
Total Liabilities ₹1,611 Cr₹1,615 Cr₹1,725 Cr₹1,480 Cr₹1,706 Cr
ASSETS
Gross Block ₹1,319 Cr₹1,274 Cr₹1,220 Cr₹1,194 Cr₹1,190 Cr
Less: Accumulated Depreciation ₹503 Cr₹447 Cr₹394 Cr₹339 Cr₹284 Cr
Less: Impairment of Assets -----
Net Block ₹816 Cr₹826 Cr₹827 Cr₹855 Cr₹906 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.59 Cr₹0.59 Cr₹0.59 Cr₹1.18 Cr₹1.18 Cr
Non Current Investments ₹45 Cr₹46 Cr₹40 Cr₹40 Cr₹47 Cr
Long Term Investment ₹45 Cr₹46 Cr₹40 Cr₹40 Cr₹47 Cr
    Quoted ₹0.15 Cr₹0.23 Cr₹0.21 Cr₹0.21 Cr₹0.17 Cr
    Unquoted ₹45 Cr₹45 Cr₹48 Cr₹56 Cr₹63 Cr
Long Term Loans & Advances ₹7.76 Cr₹7.72 Cr₹2.08 Cr₹3.78 Cr₹3.86 Cr
Other Non Current Assets ₹5.40 Cr₹4.33 Cr₹6.02 Cr₹0.12 Cr₹3.37 Cr
Total Non-Current Assets ₹875 Cr₹884 Cr₹875 Cr₹900 Cr₹961 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹490 Cr₹484 Cr₹458 Cr₹377 Cr₹526 Cr
    Raw Materials ₹300 Cr₹315 Cr₹283 Cr₹257 Cr₹417 Cr
    Work-in Progress ₹49 Cr₹23 Cr₹35 Cr₹28 Cr₹24 Cr
    Finished Goods ₹81 Cr₹80 Cr₹89 Cr₹49 Cr₹48 Cr
    Packing Materials -----
    Stores  and Spare ₹42 Cr₹60 Cr₹40 Cr₹28 Cr₹29 Cr
    Other Inventory ₹18 Cr₹6.70 Cr₹9.56 Cr₹15 Cr₹7.76 Cr
Sundry Debtors ₹71 Cr₹76 Cr₹70 Cr₹56 Cr₹74 Cr
    Debtors more than Six months ₹23 Cr₹23 Cr₹23 Cr₹24 Cr-
    Debtors Others ₹70 Cr₹74 Cr₹68 Cr₹54 Cr₹88 Cr
Cash and Bank ₹47 Cr₹27 Cr₹96 Cr₹27 Cr₹25 Cr
    Cash in hand ₹0.20 Cr₹0.21 Cr₹0.22 Cr₹0.17 Cr₹0.25 Cr
    Balances at Bank ₹47 Cr₹27 Cr₹95 Cr₹27 Cr₹25 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.02 Cr₹2.20 Cr₹1.97 Cr₹2.16 Cr₹3.03 Cr
    Interest accrued on Investments ₹0.34 Cr₹0.56 Cr₹0.76 Cr₹0.73 Cr₹1.62 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.57 Cr₹1.55 Cr₹1.10 Cr₹1.29 Cr₹1.41 Cr
    Other current_assets ₹0.11 Cr₹0.09 Cr₹0.11 Cr₹0.14 Cr-
Short Term Loans and Advances ₹125 Cr₹141 Cr₹224 Cr₹119 Cr₹116 Cr
    Advances recoverable in cash or in kind ₹112 Cr₹164 Cr₹253 Cr₹149 Cr₹143 Cr
    Advance income tax and TDS ₹9.93 Cr₹6.71 Cr₹4.13 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹3.09 Cr₹-29 Cr₹-33 Cr₹-31 Cr₹-26 Cr
Total Current Assets ₹736 Cr₹730 Cr₹849 Cr₹581 Cr₹744 Cr
Net Current Assets (Including Current Investments) ₹160 Cr₹156 Cr₹244 Cr₹206 Cr₹168 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,611 Cr₹1,615 Cr₹1,725 Cr₹1,480 Cr₹1,706 Cr
Contingent Liabilities ₹293 Cr₹309 Cr₹300 Cr₹298 Cr₹299 Cr
Total Debt ₹781 Cr₹801 Cr₹826 Cr₹766 Cr₹861 Cr
Book Value 15.1114.7916.0415.3615.38
Adjusted Book Value 15.1114.7916.0415.3615.38

Compare Balance Sheet of peers of MSP STEEL & POWER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MSP STEEL & POWER ₹1,382.1 Cr 6.9% 13.4% -9% Stock Analytics
JSW STEEL ₹258,215.0 Cr -0.6% 8.4% 30% Stock Analytics
TATA STEEL ₹191,122.0 Cr -2.3% 10.4% 0.9% Stock Analytics
STEEL AUTHORITY OF INDIA ₹48,285.8 Cr 2% 10.3% -14% Stock Analytics
JINDAL STAINLESS ₹47,465.6 Cr -2.1% -3.4% -17.3% Stock Analytics
APL APOLLO TUBES ₹42,421.0 Cr 1.4% 6.3% 3.4% Stock Analytics


MSP STEEL & POWER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MSP STEEL & POWER

6.9%

13.4%

-9%

SENSEX

-2.5%

1.9%

4.9%


You may also like the below Video Courses