MITCON CONSULTANCY & ENGINEERING SERVICES
|
MITCON CONSULTANCY & ENGINEERING SERVICES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹84 Cr | ₹107 Cr | ₹62 Cr | ₹6,087,615 Cr | ₹36 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹69 Cr | ₹95 Cr | ₹49 Cr | ₹4,896,197 Cr | ₹34 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹14 Cr | ₹12 Cr | ₹13 Cr | ₹1,191,418 Cr | ₹1.78 Cr |
Less: Excise Duty | - | ₹0.19 Cr | - | - | - |
Operating Income (Net) | ₹84 Cr | ₹106 Cr | ₹62 Cr | ₹6,087,615 Cr | ₹36 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.65 Cr | ₹-0.28 Cr | ₹0.12 Cr | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.47 Cr | ₹0.66 Cr | ₹0.60 Cr | ₹76,039 Cr | ₹0.61 Cr |
Electricity & Power | ₹0.47 Cr | ₹0.66 Cr | ₹0.60 Cr | ₹76,039 Cr | ₹0.61 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹25 Cr | ₹18 Cr | ₹18 Cr | ₹1,611,952 Cr | ₹12 Cr |
Salaries, Wages & Bonus | ₹23 Cr | ₹17 Cr | ₹16 Cr | ₹1,418,592 Cr | ₹11 Cr |
Contributions to EPF & Pension Funds | ₹1.09 Cr | ₹1.06 Cr | ₹1.15 Cr | ₹108,413 Cr | ₹0.95 Cr |
Workmen and Staff Welfare Expenses | ₹0.32 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹32,105 Cr | ₹0.30 Cr |
Other Employees Cost | ₹0.50 Cr | ₹0.25 Cr | ₹1.48 Cr | ₹52,841 Cr | ₹0.59 Cr |
Operating Expenses | ₹8.06 Cr | ₹44 Cr | ₹11 Cr | ₹44,443 Cr | ₹0.81 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | ₹0.06 Cr | ₹0.19 Cr | - | - |
Repairs and Maintenance | - | - | - | ₹26,324 Cr | ₹0.34 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹8.06 Cr | ₹44 Cr | ₹11 Cr | ₹18,119 Cr | ₹0.47 Cr |
General and Administration Expenses | ₹33 Cr | ₹26 Cr | ₹21 Cr | ₹2,784,838 Cr | ₹19 Cr |
Rent , Rates & Taxes | ₹0.92 Cr | ₹0.85 Cr | ₹0.86 Cr | ₹104,669 Cr | ₹0.67 Cr |
Insurance | ₹0.33 Cr | ₹0.47 Cr | ₹0.39 Cr | ₹27,726 Cr | ₹0.15 Cr |
Printing and stationery | ₹1.19 Cr | ₹0.94 Cr | ₹0.98 Cr | ₹124,361 Cr | ₹1.03 Cr |
Professional and legal fees | ₹19 Cr | ₹14 Cr | ₹13 Cr | ₹1,094,305 Cr | ₹5.02 Cr |
Traveling and conveyance | ₹2.95 Cr | ₹2.14 Cr | ₹1.41 Cr | ₹237,753 Cr | ₹2.20 Cr |
Other Administration | ₹8.52 Cr | ₹7.69 Cr | ₹4.59 Cr | ₹1,196,023 Cr | ₹9.63 Cr |
Selling and Distribution Expenses | ₹1.18 Cr | ₹0.20 Cr | ₹0.12 Cr | ₹45,775 Cr | ₹0.50 Cr |
Advertisement & Sales Promotion | ₹0.58 Cr | ₹0.20 Cr | ₹0.12 Cr | ₹45,775 Cr | ₹0.50 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.60 Cr | - | - | - | - |
Miscellaneous Expenses | ₹0.87 Cr | ₹1.65 Cr | ₹0.53 Cr | ₹141,123 Cr | ₹2.21 Cr |
Bad debts /advances written off | ₹0.59 Cr | ₹1.01 Cr | ₹0.27 Cr | ₹122,006 Cr | ₹1.74 Cr |
Provision for doubtful debts | - | - | - | ₹12,729 Cr | ₹0.23 Cr |
Losson disposal of fixed assets(net) | ₹0.03 Cr | ₹0.02 Cr | ₹0.03 Cr | - | - |
Losson foreign exchange fluctuations | ₹0.03 Cr | ₹0.53 Cr | ₹0.05 Cr | ₹6,339 Cr | - |
Losson sale of non-trade current investments | ₹0.10 Cr | ₹0.01 Cr | - | - | - |
Other Miscellaneous Expenses | ₹0.13 Cr | ₹0.08 Cr | ₹0.18 Cr | ₹50 Cr | ₹0.24 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹68 Cr | ₹90 Cr | ₹52 Cr | ₹4,704,170 Cr | ₹35 Cr |
Operating Profit (Excl OI) | ₹16 Cr | ₹16 Cr | ₹9.35 Cr | ₹1,383,445 Cr | ₹0.53 Cr |
Other Income | ₹2.10 Cr | ₹1.26 Cr | ₹2.08 Cr | ₹289,571 Cr | ₹4.10 Cr |
Interest Received | ₹0.79 Cr | ₹0.24 Cr | ₹1.10 Cr | ₹46,749 Cr | ₹2.77 Cr |
Dividend Received | ₹0.02 Cr | ₹0.00 Cr | - | - | - |
Profit on sale of Fixed Assets | ₹0.30 Cr | - | - | - | - |
Profits on sale of Investments | ₹0.55 Cr | - | - | - | - |
Provision Written Back | ₹0.00 Cr | - | - | ₹155,085 Cr | ₹0.67 Cr |
Foreign Exchange Gains | - | ₹0.00 Cr | - | - | - |
Others | ₹0.44 Cr | ₹1.01 Cr | ₹0.98 Cr | ₹87,738 Cr | ₹0.66 Cr |
Operating Profit | ₹18 Cr | ₹17 Cr | ₹11 Cr | ₹1,673,016 Cr | ₹4.63 Cr |
Interest | ₹9.58 Cr | ₹8.38 Cr | ₹8.33 Cr | ₹814,301 Cr | ₹0.40 Cr |
InterestonDebenture / Bonds | ₹0.73 Cr | - | - | - | - |
Interest on Term Loan | ₹6.16 Cr | ₹7.16 Cr | ₹7.01 Cr | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.67 Cr | ₹0.55 Cr | ₹0.16 Cr | ₹106,158 Cr | ₹0.14 Cr |
Other Interest | ₹2.01 Cr | ₹0.67 Cr | ₹1.16 Cr | ₹708,143 Cr | ₹0.26 Cr |
PBDT | ₹8.39 Cr | ₹9.11 Cr | ₹3.11 Cr | ₹858,715 Cr | ₹4.24 Cr |
Depreciation | ₹6.06 Cr | ₹5.32 Cr | ₹5.40 Cr | ₹577,873 Cr | ₹2.36 Cr |
Profit Before Taxation & Exceptional Items | ₹2.33 Cr | ₹3.79 Cr | ₹-2.29 Cr | ₹280,842 Cr | ₹1.87 Cr |
Exceptional Income / Expenses | - | - | - | - | ₹0.16 Cr |
Profit Before Tax | ₹2.33 Cr | ₹3.79 Cr | ₹-2.29 Cr | ₹280,842 Cr | ₹2.03 Cr |
Provision for Tax | ₹-1.47 Cr | ₹2.29 Cr | ₹-0.89 Cr | ₹42,863 Cr | ₹0.56 Cr |
Current Income Tax | ₹2.43 Cr | ₹1.21 Cr | ₹0.31 Cr | ₹150,000 Cr | ₹1.13 Cr |
Deferred Tax | ₹-4.05 Cr | ₹1.08 Cr | ₹-1.20 Cr | ₹-86,573 Cr | ₹-0.24 Cr |
Other taxes | ₹0.15 Cr | - | - | ₹-20,564 Cr | ₹-0.33 Cr |
Profit After Tax | ₹3.80 Cr | ₹1.50 Cr | ₹-1.41 Cr | ₹237,979 Cr | ₹1.47 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.16 Cr | ₹-0.43 Cr | ₹-0.54 Cr | ₹-45,813 Cr | ₹0.01 Cr |
Share of Associate | ₹0.60 Cr | - | ₹-0.08 Cr | ₹-467 Cr | ₹-1.37 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹4.23 Cr | ₹1.06 Cr | ₹-2.03 Cr | ₹191,700 Cr | ₹0.11 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹47 Cr | ₹43 Cr | ₹45 Cr | ₹4,828,000 Cr | ₹50 Cr |
Appropriations | ₹51 Cr | ₹44 Cr | ₹43 Cr | ₹5,019,700 Cr | ₹50 Cr |
General Reserves | - | ₹0.27 Cr | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-4.54 Cr | ₹-3.04 Cr | ₹-0.49 Cr | ₹146,186 Cr | ₹1.46 Cr |
Equity Dividend % | - | - | ₹2.00 | ₹2.00 | ₹10.00 |
Earnings Per Share | ₹3.15 | ₹0.79 | ₹-1.51 | ₹1.43 | ₹0.09 |
Adjusted EPS | ₹3.15 | ₹0.79 | ₹-1.51 | ₹1.43 | ₹0.09 |
Compare Income Statement of peers of MITCON CONSULTANCY & ENGINEERING SERVICES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MITCON CONSULTANCY & ENGINEERING SERVICES | ₹179.4 Cr | -9.6% | -14% | 29% | Stock Analytics | |
SYNGENE INTERNATIONAL | ₹33,340.1 Cr | -5% | -4.6% | 15% | Stock Analytics | |
LATENT VIEW ANALYTICS | ₹9,182.8 Cr | -7.3% | -12.1% | -5.3% | Stock Analytics | |
JUST DIAL | ₹7,677.0 Cr | -16.6% | -13.3% | 7.4% | Stock Analytics | |
SUN PHARMA ADVANCED RESEARCH COMPANY | ₹5,839.8 Cr | -6.4% | -15.1% | -55.2% | Stock Analytics | |
DREAMFOLKS SERVICES | ₹1,971.0 Cr | -4.8% | -10% | -34.2% | Stock Analytics |
MITCON CONSULTANCY & ENGINEERING SERVICES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MITCON CONSULTANCY & ENGINEERING SERVICES | -9.6% |
-14% |
29% |
SENSEX | -2.2% |
-5.9% |
7.2% |
You may also like the below Video Courses