MITCON CONSULTANCY & ENGINEERING SERVICES
|
MITCON CONSULTANCY & ENGINEERING SERVICES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity - Issued | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹102 Cr | ₹88 Cr | ₹80 Cr | ₹75 Cr | ₹81 Cr |
Securities Premium | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
Capital Reserves | ₹0.08 Cr | - | - | - | - |
Profit & Loss Account Balance | ₹70 Cr | ₹56 Cr | ₹47 Cr | ₹43 Cr | ₹49 Cr |
General Reserves | ₹9.40 Cr | ₹9.40 Cr | ₹9.40 Cr | ₹9.13 Cr | ₹9.13 Cr |
Other Reserves | - | - | ₹0.00 Cr | ₹0.02 Cr | ₹0.08 Cr |
Reserve excluding Revaluation Reserve | ₹102 Cr | ₹88 Cr | ₹80 Cr | ₹75 Cr | ₹81 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹116 Cr | ₹102 Cr | ₹93 Cr | ₹89 Cr | ₹94 Cr |
Minority Interest | ₹15 Cr | ₹12 Cr | ₹9.14 Cr | ₹8.04 Cr | ₹8.09 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹80 Cr | ₹60 Cr | ₹58 Cr | ₹69 Cr | ₹62 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹91 Cr | ₹69 Cr | ₹65 Cr | ₹73 Cr | ₹61 Cr |
Term Loans - Institutions | ₹1.57 Cr | ₹1.74 Cr | - | - | ₹1.99 Cr |
Other Secured | ₹-12 Cr | ₹-10 Cr | ₹-7.02 Cr | ₹-4.39 Cr | ₹-1.09 Cr |
Unsecured Loans | ₹33 Cr | ₹31 Cr | ₹10 Cr | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹16 Cr | ₹16 Cr | - | - | - |
Other Unsecured Loan | ₹16 Cr | ₹15 Cr | ₹10 Cr | - | - |
Deferred Tax Assets / Liabilities | ₹-2.47 Cr | ₹-4.18 Cr | ₹-1.73 Cr | ₹-3.41 Cr | ₹-1.32 Cr |
Deferred Tax Assets | ₹3.68 Cr | ₹4.18 Cr | ₹3.66 Cr | ₹3.89 Cr | ₹16 Cr |
Deferred Tax Liability | ₹1.21 Cr | - | ₹1.93 Cr | ₹0.49 Cr | ₹15 Cr |
Other Long Term Liabilities | ₹10 Cr | ₹9.32 Cr | ₹6.95 Cr | ₹7.43 Cr | ₹1.11 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.98 Cr | ₹1.83 Cr | ₹0.59 Cr | ₹0.60 Cr | ₹0.49 Cr |
Total Non-Current Liabilities | ₹123 Cr | ₹98 Cr | ₹74 Cr | ₹74 Cr | ₹62 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹14 Cr | ₹5.97 Cr | ₹18 Cr | ₹9.96 Cr | ₹14 Cr |
Sundry Creditors | ₹14 Cr | ₹5.97 Cr | ₹18 Cr | ₹9.96 Cr | ₹14 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹22 Cr | ₹16 Cr | ₹13 Cr | ₹11 Cr | ₹10 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.47 Cr | ₹0.15 Cr | ₹0.11 Cr | ₹0.56 Cr | ₹0.31 Cr |
Interest Accrued But Not Due | ₹0.38 Cr | ₹0.30 Cr | - | ₹0.32 Cr | ₹0.54 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹20 Cr | ₹15 Cr | ₹13 Cr | ₹10 Cr | ₹9.20 Cr |
Short Term Borrowings | ₹11 Cr | ₹5.64 Cr | ₹4.70 Cr | ₹1.57 Cr | - |
Secured ST Loans repayable on Demands | ₹11 Cr | ₹5.61 Cr | ₹1.37 Cr | ₹0.04 Cr | - |
Working Capital Loans- Sec | ₹11 Cr | ₹5.61 Cr | ₹1.37 Cr | ₹0.04 Cr | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-11 Cr | ₹-5.59 Cr | ₹1.95 Cr | ₹1.50 Cr | - |
Short Term Provisions | ₹9.20 Cr | ₹4.79 Cr | ₹1.24 Cr | ₹2.60 Cr | ₹0.95 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹9.20 Cr | ₹4.79 Cr | ₹1.24 Cr | ₹2.60 Cr | ₹0.95 Cr |
Total Current Liabilities | ₹56 Cr | ₹32 Cr | ₹37 Cr | ₹25 Cr | ₹25 Cr |
Total Liabilities | ₹309 Cr | ₹244 Cr | ₹213 Cr | ₹196 Cr | ₹190 Cr |
ASSETS | |||||
Gross Block | ₹207 Cr | ₹172 Cr | ₹163 Cr | ₹151 Cr | ₹145 Cr |
Less: Accumulated Depreciation | ₹48 Cr | ₹43 Cr | ₹45 Cr | ₹42 Cr | ₹38 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹158 Cr | ₹129 Cr | ₹118 Cr | ₹110 Cr | ₹106 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹7.87 Cr | ₹0.63 Cr | ₹1.20 Cr | - | - |
Non Current Investments | ₹40 Cr | ₹28 Cr | ₹7.85 Cr | ₹4.48 Cr | ₹5.39 Cr |
Long Term Investment | ₹40 Cr | ₹28 Cr | ₹7.85 Cr | ₹4.48 Cr | ₹5.39 Cr |
Quoted | ₹20 Cr | ₹12 Cr | ₹6.45 Cr | ₹3.09 Cr | ₹4.01 Cr |
Unquoted | ₹20 Cr | ₹17 Cr | ₹1.40 Cr | ₹1.39 Cr | ₹1.37 Cr |
Long Term Loans & Advances | ₹13 Cr | ₹11 Cr | ₹7.11 Cr | ₹7.07 Cr | ₹8.68 Cr |
Other Non Current Assets | ₹3.68 Cr | ₹4.22 Cr | ₹1.65 Cr | ₹1.62 Cr | ₹1.71 Cr |
Total Non-Current Assets | ₹223 Cr | ₹174 Cr | ₹136 Cr | ₹123 Cr | ₹122 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹7.84 Cr | ₹1.79 Cr | ₹3.33 Cr | ₹1.87 Cr | ₹6.66 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | ₹7.84 Cr | ₹1.79 Cr | ₹0.88 Cr | ₹0.60 Cr | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | ₹2.45 Cr | ₹1.27 Cr | ₹6.66 Cr |
Sundry Debtors | ₹55 Cr | ₹43 Cr | ₹36 Cr | ₹34 Cr | ₹37 Cr |
Debtors more than Six months | ₹18 Cr | ₹17 Cr | ₹8.77 Cr | ₹14 Cr | ₹8.17 Cr |
Debtors Others | ₹38 Cr | ₹26 Cr | ₹28 Cr | ₹20 Cr | ₹29 Cr |
Cash and Bank | ₹14 Cr | ₹19 Cr | ₹6.39 Cr | ₹28 Cr | ₹12 Cr |
Cash in hand | ₹0.08 Cr | ₹0.15 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.07 Cr |
Balances at Bank | ₹14 Cr | ₹19 Cr | ₹6.31 Cr | ₹28 Cr | ₹12 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.65 Cr | ₹0.29 Cr | ₹0.89 Cr | ₹0.77 Cr | ₹0.81 Cr |
Interest accrued on Investments | ₹0.04 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.18 Cr | ₹0.01 Cr |
Interest accrued on Debentures | - | - | ₹0.00 Cr | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | ₹0.10 Cr | - | - |
Prepaid Expenses | ₹1.61 Cr | ₹0.26 Cr | ₹0.77 Cr | ₹0.60 Cr | ₹0.54 Cr |
Other current_assets | - | - | - | - | ₹0.26 Cr |
Short Term Loans and Advances | ₹7.51 Cr | ₹5.77 Cr | ₹30 Cr | ₹8.74 Cr | ₹12 Cr |
Advances recoverable in cash or in kind | ₹0.71 Cr | ₹1.14 Cr | ₹23 Cr | ₹1.92 Cr | ₹0.19 Cr |
Advance income tax and TDS | ₹4.53 Cr | ₹4.40 Cr | ₹5.46 Cr | ₹3.28 Cr | ₹9.51 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹2.27 Cr | ₹0.23 Cr | ₹1.67 Cr | ₹3.54 Cr | ₹2.03 Cr |
Total Current Assets | ₹87 Cr | ₹69 Cr | ₹77 Cr | ₹73 Cr | ₹68 Cr |
Net Current Assets (Including Current Investments) | ₹30 Cr | ₹37 Cr | ₹40 Cr | ₹48 Cr | ₹43 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹309 Cr | ₹244 Cr | ₹213 Cr | ₹196 Cr | ₹190 Cr |
Contingent Liabilities | ₹130 Cr | ₹103 Cr | ₹92 Cr | ₹114 Cr | ₹89 Cr |
Total Debt | ₹137 Cr | ₹107 Cr | ₹82 Cr | ₹77 Cr | ₹68 Cr |
Book Value | - | 75.80 | 69.28 | 66.23 | 70.24 |
Adjusted Book Value | 86.07 | 75.80 | 69.28 | 66.23 | 70.24 |
Compare Balance Sheet of peers of MITCON CONSULTANCY & ENGINEERING SERVICES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MITCON CONSULTANCY & ENGINEERING SERVICES | ₹179.4 Cr | -9.6% | -14% | 29% | Stock Analytics | |
SYNGENE INTERNATIONAL | ₹33,340.1 Cr | -5% | -4.6% | 15% | Stock Analytics | |
LATENT VIEW ANALYTICS | ₹9,182.8 Cr | -7.3% | -12.1% | -5.3% | Stock Analytics | |
JUST DIAL | ₹7,677.0 Cr | -16.6% | -13.3% | 7.4% | Stock Analytics | |
SUN PHARMA ADVANCED RESEARCH COMPANY | ₹5,839.8 Cr | -6.4% | -15.1% | -55.2% | Stock Analytics | |
DREAMFOLKS SERVICES | ₹1,971.0 Cr | -4.8% | -10% | -34.2% | Stock Analytics |
MITCON CONSULTANCY & ENGINEERING SERVICES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MITCON CONSULTANCY & ENGINEERING SERVICES | -9.6% |
-14% |
29% |
SENSEX | -2.2% |
-5.9% |
7.2% |
You may also like the below Video Courses