Home > Income Statement > MIRZA INTERNATIONAL

MIRZA INTERNATIONAL
Income Statement

MIRZA INTERNATIONAL is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MIRZA INTERNATIONAL
Please provide your vote to see the results

MIRZA INTERNATIONAL Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹630 Cr₹653 Cr₹1,399 Cr₹1,049 Cr₹1,261 Cr
     Sales ₹598 Cr₹602 Cr₹1,369 Cr₹1,026 Cr₹1,220 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹32 Cr₹51 Cr₹30 Cr₹22 Cr₹41 Cr
Less: Excise Duty -----
Net Sales ₹630 Cr₹653 Cr₹1,399 Cr₹1,049 Cr₹1,261 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹7.27 Cr₹7.10 Cr₹-11 Cr₹-33 Cr₹9.94 Cr
Raw Material Consumed ₹320 Cr₹340 Cr₹774 Cr₹585 Cr₹632 Cr
     Opening Raw Materials ₹65 Cr₹62 Cr₹45 Cr₹63 Cr₹73 Cr
     Purchases Raw Materials ₹217 Cr₹234 Cr₹238 Cr₹126 Cr₹246 Cr
     Closing Raw Materials ₹65 Cr₹65 Cr₹62 Cr₹45 Cr₹63 Cr
     Other Direct Purchases / Brought in cost ₹103 Cr₹109 Cr₹553 Cr₹441 Cr₹376 Cr
     Other raw material cost -----
Power & Fuel Cost ₹9.57 Cr₹13 Cr₹24 Cr₹23 Cr₹29 Cr
     Electricity & Power ₹9.57 Cr₹13 Cr₹24 Cr₹23 Cr₹29 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹73 Cr₹67 Cr₹82 Cr₹79 Cr₹90 Cr
     Salaries, Wages & Bonus ₹66 Cr₹59 Cr₹70 Cr₹68 Cr₹78 Cr
     Contributions to EPF & Pension Funds ₹3.24 Cr₹3.37 Cr₹5.58 Cr₹4.83 Cr₹5.66 Cr
     Workmen and Staff Welfare Expenses ₹2.42 Cr₹2.28 Cr₹3.42 Cr₹3.31 Cr₹4.43 Cr
     Other Employees Cost ₹1.72 Cr₹1.90 Cr₹2.41 Cr₹2.35 Cr₹2.51 Cr
Other Manufacturing Expenses ₹105 Cr₹81 Cr₹108 Cr₹74 Cr₹129 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹47 Cr₹42 Cr₹41 Cr₹29 Cr₹57 Cr
     Repairs and Maintenance ₹4.08 Cr₹5.02 Cr₹7.63 Cr₹7.62 Cr₹8.37 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹54 Cr₹33 Cr₹59 Cr₹38 Cr₹64 Cr
General and Administration Expenses ₹31 Cr₹29 Cr₹34 Cr₹29 Cr₹42 Cr
     Rent , Rates & Taxes ₹2.81 Cr₹2.53 Cr₹1.91 Cr₹1.80 Cr₹4.17 Cr
     Insurance ₹3.90 Cr₹3.31 Cr₹3.92 Cr₹4.00 Cr₹2.74 Cr
     Printing and stationery ₹0.32 Cr₹0.47 Cr₹0.49 Cr₹0.91 Cr₹1.55 Cr
     Professional and legal fees ₹3.46 Cr₹1.47 Cr₹3.65 Cr₹2.47 Cr₹2.69 Cr
     Traveling and conveyance ₹3.30 Cr₹3.39 Cr₹3.45 Cr₹3.10 Cr₹5.31 Cr
     Other Administration ₹17 Cr₹18 Cr₹20 Cr₹17 Cr₹26 Cr
Selling and Distribution Expenses ₹27 Cr₹53 Cr₹211 Cr₹169 Cr₹154 Cr
     Advertisement & Sales Promotion ₹3.12 Cr₹1.88 Cr₹24 Cr₹25 Cr₹43 Cr
     Sales Commissions & Incentives ₹12 Cr₹34 Cr₹133 Cr₹105 Cr₹76 Cr
     Freight and Forwarding ₹12 Cr₹17 Cr₹53 Cr₹39 Cr₹34 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹8.77 Cr₹1.48 Cr₹3.54 Cr₹3.95 Cr₹2.32 Cr
     Bad debts /advances written off ₹4.62 Cr----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ---₹0.81 Cr₹0.04 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.15 Cr₹1.48 Cr₹3.54 Cr₹3.14 Cr₹2.28 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹582 Cr₹591 Cr₹1,223 Cr₹931 Cr₹1,089 Cr
Operating Profit (Excl OI) ₹49 Cr₹62 Cr₹176 Cr₹118 Cr₹172 Cr
Other Income ₹8.01 Cr₹9.76 Cr₹18 Cr₹1.20 Cr₹1.67 Cr
     Interest Received ₹0.66 Cr₹0.26 Cr₹0.31 Cr₹0.80 Cr₹1.13 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹3.42 Cr₹0.60 Cr--
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹7.35 Cr₹6.08 Cr₹17 Cr₹0.40 Cr₹0.54 Cr
Operating Profit ₹57 Cr₹71 Cr₹194 Cr₹119 Cr₹173 Cr
Interest ₹12 Cr₹9.79 Cr₹23 Cr₹41 Cr₹46 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹12 Cr₹9.79 Cr₹23 Cr₹41 Cr₹46 Cr
     Other Interest -----
PBDT ₹45 Cr₹62 Cr₹170 Cr₹78 Cr₹128 Cr
Depreciation ₹28 Cr₹26 Cr₹58 Cr₹67 Cr₹63 Cr
Profit Before Taxation & Exceptional Items ₹17 Cr₹36 Cr₹113 Cr₹12 Cr₹64 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹17 Cr₹36 Cr₹113 Cr₹12 Cr₹64 Cr
Provision for Tax ₹4.56 Cr₹9.51 Cr₹26 Cr₹3.55 Cr₹17 Cr
     Current Income Tax ₹4.27 Cr₹8.11 Cr₹25 Cr₹6.57 Cr₹18 Cr
     Deferred Tax ₹0.29 Cr₹1.40 Cr₹0.72 Cr₹-3.02 Cr₹-1.54 Cr
     Other taxes -----
Profit After Tax ₹12 Cr₹26 Cr₹86 Cr₹8.38 Cr₹48 Cr
Extra items -----
Minority Interest ---₹-0.04 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹12 Cr₹26 Cr₹86 Cr₹8.34 Cr₹48 Cr
Adjustments to PAT -----
Profit Balance B/F ₹475 Cr₹446 Cr₹495 Cr₹484 Cr₹469 Cr
Appropriations ₹487 Cr₹473 Cr₹582 Cr₹493 Cr₹517 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹2.23 Cr
     Other Appropriation -₹-2.55 Cr₹136 Cr₹-2.56 Cr₹20 Cr
Equity Dividend % ----₹45.00
Earnings Per Share ₹0.87₹1.91₹7.19₹0.69₹3.97
Adjusted EPS ₹0.87₹1.91₹7.19₹0.69₹3.97

Compare Income Statement of peers of MIRZA INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MIRZA INTERNATIONAL ₹526.0 Cr 0.6% -1.6% -19.3% Stock Analytics
RELAXO FOOTWEARS ₹15,491.5 Cr -0.8% -4.7% -30.9% Stock Analytics
CAMPUS ACTIVEWEAR ₹9,757.5 Cr 10.2% 14% 8% Stock Analytics
LIBERTY SHOES ₹838.9 Cr -3.6% 4.2% 69.2% Stock Analytics
LEHAR FOOTWEARS ₹441.9 Cr 3% 8.1% 79.6% Stock Analytics
SUPERHOUSE ₹228.6 Cr 3.3% 2.5% -11.3% Stock Analytics


MIRZA INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MIRZA INTERNATIONAL

0.6%

-1.6%

-19.3%

SENSEX

0.3%

-2.5%

10%


You may also like the below Video Courses