Home > Balance Sheet > MIRZA INTERNATIONAL

MIRZA INTERNATIONAL
Balance Sheet

COMMUNITY POLL
for MIRZA INTERNATIONAL
Please provide your vote to see the results

MIRZA INTERNATIONAL Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹28 Cr₹28 Cr₹28 Cr₹24 Cr₹24 Cr
    Equity - Authorised ₹59 Cr₹59 Cr₹59 Cr₹59 Cr₹51 Cr
    Equity - Issued ₹28 Cr₹28 Cr₹28 Cr₹24 Cr₹24 Cr
    Equity Paid Up ₹28 Cr₹28 Cr₹28 Cr₹24 Cr₹24 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ---₹3.58 Cr-
Total Reserves ₹537 Cr₹525 Cr₹506 Cr₹481 Cr₹614 Cr
    Securities Premium ----₹0.05 Cr
    Capital Reserves ₹52 Cr₹36 Cr₹31 Cr₹30 Cr-
    Profit & Loss Account Balance ₹485 Cr₹488 Cr₹475 Cr₹446 Cr₹495 Cr
    General Reserves ---₹-0.02 Cr₹118 Cr
    Other Reserves ₹-0.29 Cr₹1.36 Cr₹0.15 Cr₹4.72 Cr₹1.17 Cr
Reserve excluding Revaluation Reserve ₹537 Cr₹525 Cr₹506 Cr₹481 Cr₹614 Cr
Revaluation reserve -----
Shareholder's Funds ₹564 Cr₹553 Cr₹533 Cr₹508 Cr₹638 Cr
Minority Interest ----₹0.10 Cr
Long-Term Borrowings -----
Secured Loans -₹0.46 Cr₹17 Cr₹3.66 Cr₹4.39 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹5.46 Cr₹16 Cr₹18 Cr₹3.56 Cr₹20 Cr
    Term Loans - Institutions -----
    Other Secured ₹-5.46 Cr₹-15 Cr₹-1.40 Cr₹0.10 Cr₹-16 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ---₹0.16 Cr-
    Other Unsecured Loan ---₹-0.16 Cr-
Deferred Tax Assets / Liabilities ₹21 Cr₹18 Cr₹17 Cr₹17 Cr₹15 Cr
    Deferred Tax Assets ₹0.57 Cr-₹0.80 Cr-₹5.89 Cr
    Deferred Tax Liability ₹21 Cr₹18 Cr₹18 Cr₹17 Cr₹21 Cr
Other Long Term Liabilities ₹5.64 Cr₹6.28 Cr₹9.03 Cr-₹194 Cr
Long Term Trade Payables -----
Long Term Provisions ₹11 Cr₹12 Cr₹10 Cr₹10 Cr₹13 Cr
Total Non-Current Liabilities ₹37 Cr₹36 Cr₹54 Cr₹31 Cr₹226 Cr
Current Liabilities -----
Trade Payables ₹69 Cr₹76 Cr₹94 Cr₹106 Cr₹110 Cr
    Sundry Creditors ₹69 Cr₹76 Cr₹94 Cr₹106 Cr₹110 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹21 Cr₹35 Cr₹23 Cr₹45 Cr₹78 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.20 Cr₹0.29 Cr₹0.18 Cr₹1.05 Cr₹1.33 Cr
    Interest Accrued But Not Due -₹0.01 Cr-₹0.02 Cr₹0.54 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹19 Cr₹35 Cr₹23 Cr₹44 Cr₹76 Cr
Short Term Borrowings ₹42 Cr₹18 Cr₹23 Cr₹40 Cr₹117 Cr
    Secured ST Loans repayable on Demands ₹42 Cr₹18 Cr₹23 Cr₹40 Cr₹117 Cr
    Working Capital Loans- Sec ₹42 Cr₹18 Cr₹23 Cr₹40 Cr₹117 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-42 Cr₹-18 Cr₹-23 Cr₹-40 Cr₹-117 Cr
Short Term Provisions ₹0.97 Cr₹1.00 Cr₹1.15 Cr₹0.88 Cr₹0.47 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.97 Cr₹1.00 Cr₹1.15 Cr₹0.88 Cr₹0.47 Cr
Total Current Liabilities ₹133 Cr₹130 Cr₹142 Cr₹192 Cr₹305 Cr
Total Liabilities ₹734 Cr₹719 Cr₹729 Cr₹732 Cr₹1,170 Cr
ASSETS
Gross Block ₹740 Cr₹689 Cr₹671 Cr₹616 Cr₹929 Cr
Less: Accumulated Depreciation ₹325 Cr₹297 Cr₹272 Cr₹255 Cr₹365 Cr
Less: Impairment of Assets --₹0.13 Cr-₹0.12 Cr
Net Block ₹415 Cr₹392 Cr₹399 Cr₹361 Cr₹565 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2.50 Cr₹11 Cr₹1.44 Cr₹4.04 Cr₹11 Cr
Non Current Investments ₹8.54 Cr₹8.06 Cr₹6.85 Cr₹6.70 Cr₹1.94 Cr
Long Term Investment ₹8.54 Cr₹8.06 Cr₹6.85 Cr₹6.70 Cr₹1.94 Cr
    Quoted ₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Unquoted ₹8.54 Cr₹8.05 Cr₹6.85 Cr₹6.69 Cr₹1.93 Cr
Long Term Loans & Advances ₹3.49 Cr₹2.67 Cr₹2.75 Cr₹6.21 Cr₹13 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹429 Cr₹414 Cr₹410 Cr₹378 Cr₹591 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹161 Cr₹154 Cr₹161 Cr₹158 Cr₹426 Cr
    Raw Materials ₹76 Cr₹65 Cr₹65 Cr₹62 Cr₹45 Cr
    Work-in Progress ₹19 Cr₹28 Cr₹24 Cr₹28 Cr₹24 Cr
    Finished Goods ₹57 Cr₹51 Cr₹65 Cr₹54 Cr₹149 Cr
    Packing Materials -----
    Stores  and Spare ₹2.99 Cr₹3.17 Cr₹2.45 Cr₹2.37 Cr₹2.64 Cr
    Other Inventory ₹5.68 Cr₹7.04 Cr₹3.91 Cr₹12 Cr₹206 Cr
Sundry Debtors ₹67 Cr₹79 Cr₹87 Cr₹59 Cr₹80 Cr
    Debtors more than Six months ₹2.16 Cr₹11 Cr₹29 Cr₹14 Cr₹18 Cr
    Debtors Others ₹65 Cr₹68 Cr₹58 Cr₹45 Cr₹62 Cr
Cash and Bank ₹20 Cr₹19 Cr₹16 Cr₹55 Cr₹12 Cr
    Cash in hand ₹0.16 Cr₹0.14 Cr₹0.24 Cr₹0.18 Cr₹2.02 Cr
    Balances at Bank ₹20 Cr₹19 Cr₹16 Cr₹55 Cr₹10 Cr
    Other cash and bank balances -----
Other Current Assets ₹11 Cr₹11 Cr₹10 Cr₹26 Cr₹27 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.31 Cr₹0.15 Cr₹0.12 Cr₹0.98 Cr₹0.09 Cr
    Prepaid Expenses ₹5.26 Cr₹4.44 Cr₹4.41 Cr₹2.56 Cr₹1.87 Cr
    Other current_assets ₹5.31 Cr₹6.86 Cr₹5.58 Cr₹23 Cr₹25 Cr
Short Term Loans and Advances ₹46 Cr₹41 Cr₹46 Cr₹56 Cr₹34 Cr
    Advances recoverable in cash or in kind ₹5.19 Cr₹9.87 Cr₹15 Cr₹25 Cr₹5.84 Cr
    Advance income tax and TDS ₹8.53 Cr₹6.01 Cr₹4.34 Cr₹0.26 Cr₹0.83 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹32 Cr₹25 Cr₹27 Cr₹31 Cr₹27 Cr
Total Current Assets ₹305 Cr₹305 Cr₹320 Cr₹354 Cr₹579 Cr
Net Current Assets (Including Current Investments) ₹172 Cr₹175 Cr₹178 Cr₹161 Cr₹274 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹734 Cr₹719 Cr₹729 Cr₹732 Cr₹1,170 Cr
Contingent Liabilities ₹350 Cr₹124 Cr₹62 Cr₹144 Cr₹79 Cr
Total Debt ₹48 Cr₹35 Cr₹45 Cr₹49 Cr₹140 Cr
Book Value -39.9938.6041.9553.05
Adjusted Book Value 40.8439.9938.6041.9553.05

Compare Balance Sheet of peers of MIRZA INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MIRZA INTERNATIONAL ₹436.3 Cr -2.3% 4.2% -27.3% Stock Analytics
BATA INDIA ₹15,848.7 Cr 0.1% 0.8% -17.8% Stock Analytics
RELAXO FOOTWEARS ₹10,876.1 Cr 2.9% 0.5% -47.2% Stock Analytics
CAMPUS ACTIVEWEAR ₹8,270.2 Cr -3.7% -9.1% -7.5% Stock Analytics
LIBERTY SHOES ₹682.1 Cr -2.3% -4.6% 3.2% Stock Analytics
KHADIM INDIA ₹474.4 Cr -0.7% -11.1% -26.2% Stock Analytics


MIRZA INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MIRZA INTERNATIONAL

-2.3%

4.2%

-27.3%

SENSEX

-0.6%

3.1%

5.3%


You may also like the below Video Courses