MIRZA INTERNATIONAL
|
MIRZA INTERNATIONAL Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹24 Cr | ₹24 Cr |
| Equity - Authorised | ₹59 Cr | ₹59 Cr | ₹59 Cr | ₹59 Cr | ₹51 Cr |
| Equity - Issued | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹24 Cr | ₹24 Cr |
| Equity Paid Up | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹24 Cr | ₹24 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | ₹3.58 Cr | - |
| Total Reserves | ₹537 Cr | ₹525 Cr | ₹506 Cr | ₹481 Cr | ₹614 Cr |
| Securities Premium | - | - | - | - | ₹0.05 Cr |
| Capital Reserves | ₹52 Cr | ₹36 Cr | ₹31 Cr | ₹30 Cr | - |
| Profit & Loss Account Balance | ₹485 Cr | ₹488 Cr | ₹475 Cr | ₹446 Cr | ₹495 Cr |
| General Reserves | - | - | - | ₹-0.02 Cr | ₹118 Cr |
| Other Reserves | ₹-0.29 Cr | ₹1.36 Cr | ₹0.15 Cr | ₹4.72 Cr | ₹1.17 Cr |
| Reserve excluding Revaluation Reserve | ₹537 Cr | ₹525 Cr | ₹506 Cr | ₹481 Cr | ₹614 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹564 Cr | ₹553 Cr | ₹533 Cr | ₹508 Cr | ₹638 Cr |
| Minority Interest | - | - | - | - | ₹0.10 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | ₹0.46 Cr | ₹17 Cr | ₹3.66 Cr | ₹4.39 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹5.46 Cr | ₹16 Cr | ₹18 Cr | ₹3.56 Cr | ₹20 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-5.46 Cr | ₹-15 Cr | ₹-1.40 Cr | ₹0.10 Cr | ₹-16 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | ₹0.16 Cr | - |
| Other Unsecured Loan | - | - | - | ₹-0.16 Cr | - |
| Deferred Tax Assets / Liabilities | ₹21 Cr | ₹18 Cr | ₹17 Cr | ₹17 Cr | ₹15 Cr |
| Deferred Tax Assets | ₹0.57 Cr | - | ₹0.80 Cr | - | ₹5.89 Cr |
| Deferred Tax Liability | ₹21 Cr | ₹18 Cr | ₹18 Cr | ₹17 Cr | ₹21 Cr |
| Other Long Term Liabilities | ₹5.64 Cr | ₹6.28 Cr | ₹9.03 Cr | - | ₹194 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹11 Cr | ₹12 Cr | ₹10 Cr | ₹10 Cr | ₹13 Cr |
| Total Non-Current Liabilities | ₹37 Cr | ₹36 Cr | ₹54 Cr | ₹31 Cr | ₹226 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹69 Cr | ₹76 Cr | ₹94 Cr | ₹106 Cr | ₹110 Cr |
| Sundry Creditors | ₹69 Cr | ₹76 Cr | ₹94 Cr | ₹106 Cr | ₹110 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹21 Cr | ₹35 Cr | ₹23 Cr | ₹45 Cr | ₹78 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹2.20 Cr | ₹0.29 Cr | ₹0.18 Cr | ₹1.05 Cr | ₹1.33 Cr |
| Interest Accrued But Not Due | - | ₹0.01 Cr | - | ₹0.02 Cr | ₹0.54 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹19 Cr | ₹35 Cr | ₹23 Cr | ₹44 Cr | ₹76 Cr |
| Short Term Borrowings | ₹42 Cr | ₹18 Cr | ₹23 Cr | ₹40 Cr | ₹117 Cr |
| Secured ST Loans repayable on Demands | ₹42 Cr | ₹18 Cr | ₹23 Cr | ₹40 Cr | ₹117 Cr |
| Working Capital Loans- Sec | ₹42 Cr | ₹18 Cr | ₹23 Cr | ₹40 Cr | ₹117 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-42 Cr | ₹-18 Cr | ₹-23 Cr | ₹-40 Cr | ₹-117 Cr |
| Short Term Provisions | ₹0.97 Cr | ₹1.00 Cr | ₹1.15 Cr | ₹0.88 Cr | ₹0.47 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.97 Cr | ₹1.00 Cr | ₹1.15 Cr | ₹0.88 Cr | ₹0.47 Cr |
| Total Current Liabilities | ₹133 Cr | ₹130 Cr | ₹142 Cr | ₹192 Cr | ₹305 Cr |
| Total Liabilities | ₹734 Cr | ₹719 Cr | ₹729 Cr | ₹732 Cr | ₹1,170 Cr |
| ASSETS | |||||
| Gross Block | ₹740 Cr | ₹689 Cr | ₹671 Cr | ₹616 Cr | ₹929 Cr |
| Less: Accumulated Depreciation | ₹325 Cr | ₹297 Cr | ₹272 Cr | ₹255 Cr | ₹365 Cr |
| Less: Impairment of Assets | - | - | ₹0.13 Cr | - | ₹0.12 Cr |
| Net Block | ₹415 Cr | ₹392 Cr | ₹399 Cr | ₹361 Cr | ₹565 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹2.50 Cr | ₹11 Cr | ₹1.44 Cr | ₹4.04 Cr | ₹11 Cr |
| Non Current Investments | ₹8.54 Cr | ₹8.06 Cr | ₹6.85 Cr | ₹6.70 Cr | ₹1.94 Cr |
| Long Term Investment | ₹8.54 Cr | ₹8.06 Cr | ₹6.85 Cr | ₹6.70 Cr | ₹1.94 Cr |
| Quoted | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Unquoted | ₹8.54 Cr | ₹8.05 Cr | ₹6.85 Cr | ₹6.69 Cr | ₹1.93 Cr |
| Long Term Loans & Advances | ₹3.49 Cr | ₹2.67 Cr | ₹2.75 Cr | ₹6.21 Cr | ₹13 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹429 Cr | ₹414 Cr | ₹410 Cr | ₹378 Cr | ₹591 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹161 Cr | ₹154 Cr | ₹161 Cr | ₹158 Cr | ₹426 Cr |
| Raw Materials | ₹76 Cr | ₹65 Cr | ₹65 Cr | ₹62 Cr | ₹45 Cr |
| Work-in Progress | ₹19 Cr | ₹28 Cr | ₹24 Cr | ₹28 Cr | ₹24 Cr |
| Finished Goods | ₹57 Cr | ₹51 Cr | ₹65 Cr | ₹54 Cr | ₹149 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹2.99 Cr | ₹3.17 Cr | ₹2.45 Cr | ₹2.37 Cr | ₹2.64 Cr |
| Other Inventory | ₹5.68 Cr | ₹7.04 Cr | ₹3.91 Cr | ₹12 Cr | ₹206 Cr |
| Sundry Debtors | ₹67 Cr | ₹79 Cr | ₹87 Cr | ₹59 Cr | ₹80 Cr |
| Debtors more than Six months | ₹2.16 Cr | ₹11 Cr | ₹29 Cr | ₹14 Cr | ₹18 Cr |
| Debtors Others | ₹65 Cr | ₹68 Cr | ₹58 Cr | ₹45 Cr | ₹62 Cr |
| Cash and Bank | ₹20 Cr | ₹19 Cr | ₹16 Cr | ₹55 Cr | ₹12 Cr |
| Cash in hand | ₹0.16 Cr | ₹0.14 Cr | ₹0.24 Cr | ₹0.18 Cr | ₹2.02 Cr |
| Balances at Bank | ₹20 Cr | ₹19 Cr | ₹16 Cr | ₹55 Cr | ₹10 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹26 Cr | ₹27 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.31 Cr | ₹0.15 Cr | ₹0.12 Cr | ₹0.98 Cr | ₹0.09 Cr |
| Prepaid Expenses | ₹5.26 Cr | ₹4.44 Cr | ₹4.41 Cr | ₹2.56 Cr | ₹1.87 Cr |
| Other current_assets | ₹5.31 Cr | ₹6.86 Cr | ₹5.58 Cr | ₹23 Cr | ₹25 Cr |
| Short Term Loans and Advances | ₹46 Cr | ₹41 Cr | ₹46 Cr | ₹56 Cr | ₹34 Cr |
| Advances recoverable in cash or in kind | ₹5.19 Cr | ₹9.87 Cr | ₹15 Cr | ₹25 Cr | ₹5.84 Cr |
| Advance income tax and TDS | ₹8.53 Cr | ₹6.01 Cr | ₹4.34 Cr | ₹0.26 Cr | ₹0.83 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹32 Cr | ₹25 Cr | ₹27 Cr | ₹31 Cr | ₹27 Cr |
| Total Current Assets | ₹305 Cr | ₹305 Cr | ₹320 Cr | ₹354 Cr | ₹579 Cr |
| Net Current Assets (Including Current Investments) | ₹172 Cr | ₹175 Cr | ₹178 Cr | ₹161 Cr | ₹274 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹734 Cr | ₹719 Cr | ₹729 Cr | ₹732 Cr | ₹1,170 Cr |
| Contingent Liabilities | ₹350 Cr | ₹124 Cr | ₹62 Cr | ₹144 Cr | ₹79 Cr |
| Total Debt | ₹48 Cr | ₹35 Cr | ₹45 Cr | ₹49 Cr | ₹140 Cr |
| Book Value | - | 39.99 | 38.60 | 41.95 | 53.05 |
| Adjusted Book Value | 40.84 | 39.99 | 38.60 | 41.95 | 53.05 |
Compare Balance Sheet of peers of MIRZA INTERNATIONAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MIRZA INTERNATIONAL | ₹537.6 Cr | -1.3% | -3.1% | -8.8% | Stock Analytics | |
| BATA INDIA | ₹14,967.7 Cr | 1.2% | -5% | -18.4% | Stock Analytics | |
| RELAXO FOOTWEARS | ₹11,033.0 Cr | 1.1% | -2.5% | -42.8% | Stock Analytics | |
| CAMPUS ACTIVEWEAR | ₹8,612.8 Cr | 0% | 2% | -5.4% | Stock Analytics | |
| LIBERTY SHOES | ₹548.9 Cr | -3.1% | -10.2% | -41.4% | Stock Analytics | |
| KHADIM INDIA | ₹463.0 Cr | 2% | -10.4% | -38.6% | Stock Analytics | |
MIRZA INTERNATIONAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MIRZA INTERNATIONAL | -1.3% |
-3.1% |
-8.8% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses