Home > Balance Sheet > MIRZA INTERNATIONAL

MIRZA INTERNATIONAL
Balance Sheet

MIRZA INTERNATIONAL is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MIRZA INTERNATIONAL
Please provide your vote to see the results

MIRZA INTERNATIONAL Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹28 Cr₹28 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity - Authorised ₹59 Cr₹59 Cr₹59 Cr₹51 Cr₹51 Cr
    Equity - Issued ₹28 Cr₹28 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity Paid Up ₹28 Cr₹28 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings --₹3.58 Cr--
Total Reserves ₹525 Cr₹506 Cr₹481 Cr₹614 Cr₹604 Cr
    Securities Premium ---₹0.05 Cr₹0.05 Cr
    Capital Reserves ₹36 Cr₹31 Cr₹30 Cr--
    Profit & Loss Account Balance ₹487 Cr₹475 Cr₹446 Cr₹495 Cr₹484 Cr
    General Reserves --₹-0.02 Cr₹118 Cr₹118 Cr
    Other Reserves ₹1.35 Cr₹0.15 Cr₹4.72 Cr₹1.17 Cr₹1.79 Cr
Reserve excluding Revaluation Reserve ₹525 Cr₹506 Cr₹481 Cr₹614 Cr₹604 Cr
Revaluation reserve -----
Shareholder's Funds ₹553 Cr₹533 Cr₹508 Cr₹638 Cr₹628 Cr
Minority Interest ---₹0.10 Cr-
Long-Term Borrowings -----
Secured Loans ₹0.46 Cr₹17 Cr₹3.66 Cr₹4.39 Cr₹18 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹16 Cr₹18 Cr₹3.56 Cr₹20 Cr₹32 Cr
    Term Loans - Institutions -----
    Other Secured ₹-15 Cr₹-1.40 Cr₹0.10 Cr₹-16 Cr₹-14 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others --₹0.16 Cr--
    Other Unsecured Loan --₹-0.16 Cr--
Deferred Tax Assets / Liabilities ₹18 Cr₹17 Cr₹17 Cr₹15 Cr₹18 Cr
    Deferred Tax Assets -₹0.80 Cr-₹5.89 Cr₹5.72 Cr
    Deferred Tax Liability ₹18 Cr₹18 Cr₹17 Cr₹21 Cr₹23 Cr
Other Long Term Liabilities ₹6.26 Cr₹9.03 Cr-₹194 Cr₹160 Cr
Long Term Trade Payables -----
Long Term Provisions ₹12 Cr₹10 Cr₹10 Cr₹13 Cr₹14 Cr
Total Non-Current Liabilities ₹36 Cr₹54 Cr₹31 Cr₹226 Cr₹210 Cr
Current Liabilities -----
Trade Payables ₹76 Cr₹94 Cr₹106 Cr₹110 Cr₹95 Cr
    Sundry Creditors ₹76 Cr₹94 Cr₹106 Cr₹110 Cr₹95 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹35 Cr₹23 Cr₹45 Cr₹78 Cr₹74 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.29 Cr₹0.18 Cr₹1.05 Cr₹1.33 Cr₹2.05 Cr
    Interest Accrued But Not Due ₹0.01 Cr-₹0.02 Cr₹0.54 Cr₹0.24 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹35 Cr₹23 Cr₹44 Cr₹76 Cr₹72 Cr
Short Term Borrowings ₹18 Cr₹23 Cr₹40 Cr₹117 Cr₹252 Cr
    Secured ST Loans repayable on Demands ₹18 Cr₹23 Cr₹40 Cr₹117 Cr₹252 Cr
    Working Capital Loans- Sec ₹18 Cr₹23 Cr₹40 Cr₹117 Cr₹252 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-18 Cr₹-23 Cr₹-40 Cr₹-117 Cr₹-252 Cr
Short Term Provisions ₹1.00 Cr₹1.15 Cr₹0.88 Cr₹0.47 Cr₹0.91 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.00 Cr₹1.15 Cr₹0.88 Cr₹0.47 Cr₹0.91 Cr
Total Current Liabilities ₹130 Cr₹142 Cr₹192 Cr₹305 Cr₹423 Cr
Total Liabilities ₹719 Cr₹729 Cr₹732 Cr₹1,170 Cr₹1,260 Cr
ASSETS
Gross Block ₹689 Cr₹671 Cr₹616 Cr₹929 Cr₹914 Cr
Less: Accumulated Depreciation ₹297 Cr₹272 Cr₹255 Cr₹365 Cr₹329 Cr
Less: Impairment of Assets ₹0.07 Cr₹0.13 Cr-₹0.12 Cr-
Net Block ₹392 Cr₹399 Cr₹361 Cr₹565 Cr₹585 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹11 Cr₹1.44 Cr₹4.04 Cr₹11 Cr₹11 Cr
Non Current Investments ₹8.06 Cr₹6.85 Cr₹6.70 Cr₹1.94 Cr₹1.10 Cr
Long Term Investment ₹8.06 Cr₹6.85 Cr₹6.70 Cr₹1.94 Cr₹1.10 Cr
    Quoted ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Unquoted ₹8.05 Cr₹6.85 Cr₹6.69 Cr₹1.93 Cr₹1.09 Cr
Long Term Loans & Advances ₹2.67 Cr₹2.75 Cr₹6.21 Cr₹13 Cr₹15 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹414 Cr₹410 Cr₹378 Cr₹591 Cr₹612 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹154 Cr₹161 Cr₹158 Cr₹426 Cr₹413 Cr
    Raw Materials ₹65 Cr₹65 Cr₹62 Cr₹45 Cr₹63 Cr
    Work-in Progress ₹28 Cr₹24 Cr₹28 Cr₹24 Cr₹37 Cr
    Finished Goods ₹51 Cr₹65 Cr₹54 Cr₹149 Cr₹194 Cr
    Packing Materials -----
    Stores  and Spare ₹3.18 Cr₹2.45 Cr₹2.37 Cr₹2.64 Cr₹3.77 Cr
    Other Inventory ₹7.04 Cr₹3.91 Cr₹12 Cr₹206 Cr₹115 Cr
Sundry Debtors ₹79 Cr₹87 Cr₹59 Cr₹80 Cr₹141 Cr
    Debtors more than Six months ₹11 Cr₹29 Cr₹14 Cr₹18 Cr-
    Debtors Others ₹68 Cr₹58 Cr₹45 Cr₹62 Cr₹141 Cr
Cash and Bank ₹19 Cr₹16 Cr₹55 Cr₹12 Cr₹16 Cr
    Cash in hand ₹0.14 Cr₹0.24 Cr₹0.18 Cr₹2.02 Cr₹1.45 Cr
    Balances at Bank ₹19 Cr₹16 Cr₹55 Cr₹10 Cr₹14 Cr
    Other cash and bank balances -----
Other Current Assets ₹11 Cr₹10 Cr₹26 Cr₹27 Cr₹30 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.15 Cr₹0.12 Cr₹0.98 Cr₹0.09 Cr₹0.15 Cr
    Prepaid Expenses ₹4.44 Cr₹4.41 Cr₹2.56 Cr₹1.87 Cr₹2.15 Cr
    Other current_assets ₹6.86 Cr₹5.58 Cr₹23 Cr₹25 Cr₹28 Cr
Short Term Loans and Advances ₹41 Cr₹46 Cr₹56 Cr₹34 Cr₹49 Cr
    Advances recoverable in cash or in kind ₹9.87 Cr₹15 Cr₹25 Cr₹5.84 Cr₹15 Cr
    Advance income tax and TDS ₹6.05 Cr₹4.34 Cr₹0.26 Cr₹0.83 Cr₹8.65 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹25 Cr₹27 Cr₹31 Cr₹27 Cr₹26 Cr
Total Current Assets ₹305 Cr₹320 Cr₹354 Cr₹579 Cr₹648 Cr
Net Current Assets (Including Current Investments) ₹175 Cr₹178 Cr₹161 Cr₹274 Cr₹226 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹719 Cr₹729 Cr₹732 Cr₹1,170 Cr₹1,260 Cr
Contingent Liabilities ₹123 Cr₹62 Cr₹144 Cr₹79 Cr₹182 Cr
Total Debt ₹35 Cr₹45 Cr₹49 Cr₹140 Cr₹288 Cr
Book Value -38.6041.9553.0552.20
Adjusted Book Value 39.9938.6041.9553.0552.20

Compare Balance Sheet of peers of MIRZA INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MIRZA INTERNATIONAL ₹515.9 Cr -3.7% -0.4% -21.5% Stock Analytics
RELAXO FOOTWEARS ₹15,620.9 Cr -4.2% -1.3% -29.8% Stock Analytics
CAMPUS ACTIVEWEAR ₹8,752.7 Cr -4.4% 11.6% 3.4% Stock Analytics
LIBERTY SHOES ₹864.4 Cr -2.6% 10.3% 73.9% Stock Analytics
LEHAR FOOTWEARS ₹425.0 Cr 0.2% 8.3% 68.8% Stock Analytics
SUPERHOUSE ₹221.6 Cr -5.9% 0.1% -13% Stock Analytics


MIRZA INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MIRZA INTERNATIONAL

-3.7%

-0.4%

-21.5%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses