MIRZA INTERNATIONAL
|
MIRZA INTERNATIONAL Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹28 Cr | ₹28 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
Equity - Authorised | ₹59 Cr | ₹59 Cr | ₹59 Cr | ₹51 Cr | ₹51 Cr |
Equity - Issued | ₹28 Cr | ₹28 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
Equity Paid Up | ₹28 Cr | ₹28 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | ₹3.58 Cr | - | - |
Total Reserves | ₹525 Cr | ₹506 Cr | ₹481 Cr | ₹614 Cr | ₹604 Cr |
Securities Premium | - | - | - | ₹0.05 Cr | ₹0.05 Cr |
Capital Reserves | ₹36 Cr | ₹31 Cr | ₹30 Cr | - | - |
Profit & Loss Account Balance | ₹487 Cr | ₹475 Cr | ₹446 Cr | ₹495 Cr | ₹484 Cr |
General Reserves | - | - | ₹-0.02 Cr | ₹118 Cr | ₹118 Cr |
Other Reserves | ₹1.35 Cr | ₹0.15 Cr | ₹4.72 Cr | ₹1.17 Cr | ₹1.79 Cr |
Reserve excluding Revaluation Reserve | ₹525 Cr | ₹506 Cr | ₹481 Cr | ₹614 Cr | ₹604 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹553 Cr | ₹533 Cr | ₹508 Cr | ₹638 Cr | ₹628 Cr |
Minority Interest | - | - | - | ₹0.10 Cr | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.46 Cr | ₹17 Cr | ₹3.66 Cr | ₹4.39 Cr | ₹18 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹16 Cr | ₹18 Cr | ₹3.56 Cr | ₹20 Cr | ₹32 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-15 Cr | ₹-1.40 Cr | ₹0.10 Cr | ₹-16 Cr | ₹-14 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | ₹0.16 Cr | - | - |
Other Unsecured Loan | - | - | ₹-0.16 Cr | - | - |
Deferred Tax Assets / Liabilities | ₹18 Cr | ₹17 Cr | ₹17 Cr | ₹15 Cr | ₹18 Cr |
Deferred Tax Assets | - | ₹0.80 Cr | - | ₹5.89 Cr | ₹5.72 Cr |
Deferred Tax Liability | ₹18 Cr | ₹18 Cr | ₹17 Cr | ₹21 Cr | ₹23 Cr |
Other Long Term Liabilities | ₹6.26 Cr | ₹9.03 Cr | - | ₹194 Cr | ₹160 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹12 Cr | ₹10 Cr | ₹10 Cr | ₹13 Cr | ₹14 Cr |
Total Non-Current Liabilities | ₹36 Cr | ₹54 Cr | ₹31 Cr | ₹226 Cr | ₹210 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹76 Cr | ₹94 Cr | ₹106 Cr | ₹110 Cr | ₹95 Cr |
Sundry Creditors | ₹76 Cr | ₹94 Cr | ₹106 Cr | ₹110 Cr | ₹95 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹35 Cr | ₹23 Cr | ₹45 Cr | ₹78 Cr | ₹74 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.29 Cr | ₹0.18 Cr | ₹1.05 Cr | ₹1.33 Cr | ₹2.05 Cr |
Interest Accrued But Not Due | ₹0.01 Cr | - | ₹0.02 Cr | ₹0.54 Cr | ₹0.24 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹35 Cr | ₹23 Cr | ₹44 Cr | ₹76 Cr | ₹72 Cr |
Short Term Borrowings | ₹18 Cr | ₹23 Cr | ₹40 Cr | ₹117 Cr | ₹252 Cr |
Secured ST Loans repayable on Demands | ₹18 Cr | ₹23 Cr | ₹40 Cr | ₹117 Cr | ₹252 Cr |
Working Capital Loans- Sec | ₹18 Cr | ₹23 Cr | ₹40 Cr | ₹117 Cr | ₹252 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-18 Cr | ₹-23 Cr | ₹-40 Cr | ₹-117 Cr | ₹-252 Cr |
Short Term Provisions | ₹1.00 Cr | ₹1.15 Cr | ₹0.88 Cr | ₹0.47 Cr | ₹0.91 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.00 Cr | ₹1.15 Cr | ₹0.88 Cr | ₹0.47 Cr | ₹0.91 Cr |
Total Current Liabilities | ₹130 Cr | ₹142 Cr | ₹192 Cr | ₹305 Cr | ₹423 Cr |
Total Liabilities | ₹719 Cr | ₹729 Cr | ₹732 Cr | ₹1,170 Cr | ₹1,260 Cr |
ASSETS | |||||
Gross Block | ₹689 Cr | ₹671 Cr | ₹616 Cr | ₹929 Cr | ₹914 Cr |
Less: Accumulated Depreciation | ₹297 Cr | ₹272 Cr | ₹255 Cr | ₹365 Cr | ₹329 Cr |
Less: Impairment of Assets | ₹0.07 Cr | ₹0.13 Cr | - | ₹0.12 Cr | - |
Net Block | ₹392 Cr | ₹399 Cr | ₹361 Cr | ₹565 Cr | ₹585 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹11 Cr | ₹1.44 Cr | ₹4.04 Cr | ₹11 Cr | ₹11 Cr |
Non Current Investments | ₹8.06 Cr | ₹6.85 Cr | ₹6.70 Cr | ₹1.94 Cr | ₹1.10 Cr |
Long Term Investment | ₹8.06 Cr | ₹6.85 Cr | ₹6.70 Cr | ₹1.94 Cr | ₹1.10 Cr |
Quoted | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Unquoted | ₹8.05 Cr | ₹6.85 Cr | ₹6.69 Cr | ₹1.93 Cr | ₹1.09 Cr |
Long Term Loans & Advances | ₹2.67 Cr | ₹2.75 Cr | ₹6.21 Cr | ₹13 Cr | ₹15 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹414 Cr | ₹410 Cr | ₹378 Cr | ₹591 Cr | ₹612 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹154 Cr | ₹161 Cr | ₹158 Cr | ₹426 Cr | ₹413 Cr |
Raw Materials | ₹65 Cr | ₹65 Cr | ₹62 Cr | ₹45 Cr | ₹63 Cr |
Work-in Progress | ₹28 Cr | ₹24 Cr | ₹28 Cr | ₹24 Cr | ₹37 Cr |
Finished Goods | ₹51 Cr | ₹65 Cr | ₹54 Cr | ₹149 Cr | ₹194 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹3.18 Cr | ₹2.45 Cr | ₹2.37 Cr | ₹2.64 Cr | ₹3.77 Cr |
Other Inventory | ₹7.04 Cr | ₹3.91 Cr | ₹12 Cr | ₹206 Cr | ₹115 Cr |
Sundry Debtors | ₹79 Cr | ₹87 Cr | ₹59 Cr | ₹80 Cr | ₹141 Cr |
Debtors more than Six months | ₹11 Cr | ₹29 Cr | ₹14 Cr | ₹18 Cr | - |
Debtors Others | ₹68 Cr | ₹58 Cr | ₹45 Cr | ₹62 Cr | ₹141 Cr |
Cash and Bank | ₹19 Cr | ₹16 Cr | ₹55 Cr | ₹12 Cr | ₹16 Cr |
Cash in hand | ₹0.14 Cr | ₹0.24 Cr | ₹0.18 Cr | ₹2.02 Cr | ₹1.45 Cr |
Balances at Bank | ₹19 Cr | ₹16 Cr | ₹55 Cr | ₹10 Cr | ₹14 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹11 Cr | ₹10 Cr | ₹26 Cr | ₹27 Cr | ₹30 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.15 Cr | ₹0.12 Cr | ₹0.98 Cr | ₹0.09 Cr | ₹0.15 Cr |
Prepaid Expenses | ₹4.44 Cr | ₹4.41 Cr | ₹2.56 Cr | ₹1.87 Cr | ₹2.15 Cr |
Other current_assets | ₹6.86 Cr | ₹5.58 Cr | ₹23 Cr | ₹25 Cr | ₹28 Cr |
Short Term Loans and Advances | ₹41 Cr | ₹46 Cr | ₹56 Cr | ₹34 Cr | ₹49 Cr |
Advances recoverable in cash or in kind | ₹9.87 Cr | ₹15 Cr | ₹25 Cr | ₹5.84 Cr | ₹15 Cr |
Advance income tax and TDS | ₹6.05 Cr | ₹4.34 Cr | ₹0.26 Cr | ₹0.83 Cr | ₹8.65 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹25 Cr | ₹27 Cr | ₹31 Cr | ₹27 Cr | ₹26 Cr |
Total Current Assets | ₹305 Cr | ₹320 Cr | ₹354 Cr | ₹579 Cr | ₹648 Cr |
Net Current Assets (Including Current Investments) | ₹175 Cr | ₹178 Cr | ₹161 Cr | ₹274 Cr | ₹226 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹719 Cr | ₹729 Cr | ₹732 Cr | ₹1,170 Cr | ₹1,260 Cr |
Contingent Liabilities | ₹123 Cr | ₹62 Cr | ₹144 Cr | ₹79 Cr | ₹182 Cr |
Total Debt | ₹35 Cr | ₹45 Cr | ₹49 Cr | ₹140 Cr | ₹288 Cr |
Book Value | - | 38.60 | 41.95 | 53.05 | 52.20 |
Adjusted Book Value | 39.99 | 38.60 | 41.95 | 53.05 | 52.20 |
Compare Balance Sheet of peers of MIRZA INTERNATIONAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MIRZA INTERNATIONAL | ₹515.9 Cr | -3.7% | -0.4% | -21.5% | Stock Analytics | |
RELAXO FOOTWEARS | ₹15,620.9 Cr | -4.2% | -1.3% | -29.8% | Stock Analytics | |
CAMPUS ACTIVEWEAR | ₹8,752.7 Cr | -4.4% | 11.6% | 3.4% | Stock Analytics | |
LIBERTY SHOES | ₹864.4 Cr | -2.6% | 10.3% | 73.9% | Stock Analytics | |
LEHAR FOOTWEARS | ₹425.0 Cr | 0.2% | 8.3% | 68.8% | Stock Analytics | |
SUPERHOUSE | ₹221.6 Cr | -5.9% | 0.1% | -13% | Stock Analytics |
MIRZA INTERNATIONAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MIRZA INTERNATIONAL | -3.7% |
-0.4% |
-21.5% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses