Home > Income Statement > MILKFOOD

MILKFOOD
Income Statement

COMMUNITY POLL
for MILKFOOD
Please provide your vote to see the results

MILKFOOD Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹448 Cr₹437 Cr₹467 Cr₹316 Cr₹368 Cr
     Sales ₹428 Cr₹416 Cr₹445 Cr₹306 Cr₹361 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹20 Cr₹21 Cr₹22 Cr₹11 Cr₹6.99 Cr
     Revenue from property development -----
     Other Operational Income ₹0.18 Cr₹0.43 Cr₹0.23 Cr₹0.13 Cr₹0.13 Cr
Less: Excise Duty -----
Net Sales ₹448 Cr₹437 Cr₹467 Cr₹316 Cr₹368 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.55 Cr₹31 Cr₹-44 Cr₹14 Cr₹25 Cr
Raw Material Consumed ₹365 Cr₹318 Cr₹416 Cr₹236 Cr₹275 Cr
     Opening Raw Materials ₹0.63 Cr---₹0.32 Cr
     Purchases Raw Materials ₹365 Cr₹319 Cr₹416 Cr₹236 Cr₹274 Cr
     Closing Raw Materials ₹1.15 Cr₹0.63 Cr---
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹8.78 Cr₹12 Cr₹14 Cr₹7.82 Cr₹6.09 Cr
     Electricity & Power ₹8.78 Cr₹12 Cr₹14 Cr₹6.95 Cr₹5.33 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -₹0.46 Cr₹0.50 Cr₹0.87 Cr₹0.76 Cr
Employee Cost ₹24 Cr₹26 Cr₹25 Cr₹23 Cr₹21 Cr
     Salaries, Wages & Bonus ₹21 Cr₹20 Cr₹20 Cr₹20 Cr₹19 Cr
     Contributions to EPF & Pension Funds ₹1.26 Cr₹1.42 Cr₹1.25 Cr₹1.18 Cr₹1.11 Cr
     Workmen and Staff Welfare Expenses ₹0.94 Cr₹0.71 Cr₹0.55 Cr₹0.50 Cr₹0.38 Cr
     Other Employees Cost ₹0.64 Cr₹3.22 Cr₹2.97 Cr₹0.58 Cr₹0.49 Cr
Other Manufacturing Expenses ₹12 Cr₹12 Cr₹15 Cr₹9.76 Cr₹9.71 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.03 Cr₹1.27 Cr₹1.15 Cr₹0.65 Cr₹0.62 Cr
     Packing Material Consumed ₹9.72 Cr₹10 Cr₹12 Cr₹8.54 Cr₹8.60 Cr
     Other Mfg Exp ₹0.90 Cr₹0.86 Cr₹1.06 Cr₹0.57 Cr₹0.49 Cr
General and Administration Expenses ₹7.61 Cr₹12 Cr₹11 Cr₹8.00 Cr₹7.07 Cr
     Rent , Rates & Taxes ₹1.31 Cr₹5.09 Cr₹3.49 Cr₹2.08 Cr₹1.54 Cr
     Insurance ₹1.05 Cr₹0.96 Cr₹0.81 Cr₹0.91 Cr₹0.87 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.63 Cr₹2.10 Cr₹2.16 Cr₹2.08 Cr₹1.60 Cr
     Traveling and conveyance ₹0.59 Cr₹0.92 Cr₹0.97 Cr₹0.53 Cr₹0.50 Cr
     Other Administration ₹3.03 Cr₹2.91 Cr₹3.08 Cr₹2.40 Cr₹2.56 Cr
Selling and Distribution Expenses ₹4.94 Cr₹4.79 Cr₹5.54 Cr₹3.84 Cr₹3.94 Cr
     Advertisement & Sales Promotion ₹0.20 Cr₹0.17 Cr₹0.32 Cr₹0.16 Cr₹0.31 Cr
     Sales Commissions & Incentives ₹0.05 Cr₹0.06 Cr₹0.05 Cr₹0.04 Cr₹0.11 Cr
     Freight and Forwarding ₹4.12 Cr₹4.01 Cr₹4.64 Cr₹3.36 Cr₹3.31 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.57 Cr₹0.55 Cr₹0.53 Cr₹0.28 Cr₹0.21 Cr
Miscellaneous Expenses ₹3.28 Cr₹1.55 Cr₹0.79 Cr₹0.84 Cr₹0.71 Cr
     Bad debts /advances written off -₹0.12 Cr₹0.05 Cr--
     Provision for doubtful debts -₹0.05 Cr₹0.13 Cr₹0.07 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.28 Cr₹1.38 Cr₹0.61 Cr₹0.77 Cr₹0.71 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹424 Cr₹417 Cr₹444 Cr₹303 Cr₹348 Cr
Operating Profit (Excl OI) ₹24 Cr₹20 Cr₹24 Cr₹13 Cr₹20 Cr
Other Income ₹3.87 Cr₹9.39 Cr₹3.47 Cr₹3.15 Cr₹0.39 Cr
     Interest Received ₹2.05 Cr₹0.06 Cr₹0.11 Cr₹0.38 Cr₹0.09 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.14 Cr₹2.06 Cr-₹0.02 Cr₹0.02 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.02 Cr₹6.43 Cr₹3.27 Cr₹2.72 Cr₹0.23 Cr
     Foreign Exchange Gains --₹0.01 Cr--
     Others ₹1.66 Cr₹0.84 Cr₹0.08 Cr₹0.03 Cr₹0.05 Cr
Operating Profit ₹27 Cr₹29 Cr₹27 Cr₹16 Cr₹20 Cr
Interest ₹13 Cr₹14 Cr₹9.78 Cr₹7.32 Cr₹8.21 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹6.86 Cr₹8.98 Cr₹5.06 Cr₹1.92 Cr₹2.52 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.45 Cr₹0.72 Cr₹0.94 Cr₹0.88 Cr₹0.49 Cr
     Other Interest ₹4.51 Cr₹3.83 Cr₹3.78 Cr₹4.52 Cr₹5.20 Cr
PBDT ₹15 Cr₹16 Cr₹17 Cr₹8.85 Cr₹12 Cr
Depreciation ₹7.10 Cr₹6.72 Cr₹6.36 Cr₹6.54 Cr₹8.75 Cr
Profit Before Taxation & Exceptional Items ₹7.57 Cr₹8.82 Cr₹11 Cr₹2.31 Cr₹3.26 Cr
Exceptional Income / Expenses --₹0.36 Cr--
Profit Before Tax ₹7.57 Cr₹8.82 Cr₹11 Cr₹2.31 Cr₹3.26 Cr
Provision for Tax ₹3.06 Cr₹1.70 Cr₹1.74 Cr₹-1.18 Cr₹0.82 Cr
     Current Income Tax ₹1.54 Cr₹2.27 Cr₹2.56 Cr₹0.52 Cr₹0.71 Cr
     Deferred Tax ₹1.14 Cr₹2.20 Cr₹-1.01 Cr₹-1.21 Cr₹0.72 Cr
     Other taxes ₹0.38 Cr₹-2.77 Cr₹0.19 Cr₹-0.49 Cr₹-0.61 Cr
Profit After Tax ₹4.51 Cr₹7.12 Cr₹9.75 Cr₹3.49 Cr₹2.44 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹4.51 Cr₹7.12 Cr₹9.75 Cr₹3.49 Cr₹2.44 Cr
Adjustments to PAT -----
Profit Balance B/F ₹125 Cr₹119 Cr₹111 Cr₹107 Cr₹105 Cr
Appropriations ₹129 Cr₹126 Cr₹121 Cr₹111 Cr₹108 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.69 Cr₹0.16 Cr₹0.67 Cr₹-0.15 Cr₹0.09 Cr
Equity Dividend % ₹25.00₹25.00₹25.00--
Earnings Per Share ₹1.85₹13.88₹19.94₹7.14₹4.99
Adjusted EPS ₹1.85₹3.47₹4.98₹1.78₹1.25

Compare Income Statement of peers of MILKFOOD

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MILKFOOD ₹179.6 Cr -2% -9.4% -40% Stock Analytics
NESTLE INDIA ₹247,094.0 Cr -0.6% 9.7% 8.2% Stock Analytics
VARUN BEVERAGES ₹155,910.0 Cr -0.1% 0.5% -19.5% Stock Analytics
BRITANNIA INDUSTRIES ₹145,725.0 Cr -0.5% 1.9% 5% Stock Analytics
MARICO ₹94,139.3 Cr -1.3% 2.8% 9.4% Stock Analytics
JUBILANT FOODWORKS ₹38,963.9 Cr -0.4% -4.2% -3.8% Stock Analytics


MILKFOOD Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MILKFOOD

-2%

-9.4%

-40%

SENSEX

0.9%

2.5%

3.7%


You may also like the below Video Courses