Home > Income Statement > MILKFOOD

MILKFOOD
Income Statement

COMMUNITY POLL
for MILKFOOD
Please provide your vote to see the results

MILKFOOD Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹437 Cr₹467 Cr₹316 Cr₹368 Cr₹551 Cr
     Sales ₹416 Cr₹445 Cr₹306 Cr₹361 Cr₹541 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹21 Cr₹22 Cr₹11 Cr₹6.99 Cr₹10 Cr
     Revenue from property development -----
     Other Operational Income ₹0.43 Cr₹0.23 Cr₹0.13 Cr₹0.13 Cr₹0.30 Cr
Less: Excise Duty -----
Net Sales ₹437 Cr₹467 Cr₹316 Cr₹368 Cr₹551 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹31 Cr₹-44 Cr₹14 Cr₹25 Cr₹7.45 Cr
Raw Material Consumed ₹318 Cr₹416 Cr₹236 Cr₹275 Cr₹460 Cr
     Opening Raw Materials ---₹0.32 Cr₹0.15 Cr
     Purchases Raw Materials ₹319 Cr₹416 Cr₹236 Cr₹274 Cr₹461 Cr
     Closing Raw Materials ₹0.63 Cr---₹0.32 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹12 Cr₹14 Cr₹7.82 Cr₹6.09 Cr₹10 Cr
     Electricity & Power ₹12 Cr₹14 Cr₹6.95 Cr₹5.33 Cr₹9.44 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.46 Cr₹0.50 Cr₹0.87 Cr₹0.76 Cr₹0.72 Cr
Employee Cost ₹26 Cr₹25 Cr₹23 Cr₹21 Cr₹21 Cr
     Salaries, Wages & Bonus ₹20 Cr₹20 Cr₹20 Cr₹19 Cr₹19 Cr
     Contributions to EPF & Pension Funds ₹1.42 Cr₹1.25 Cr₹1.18 Cr₹1.11 Cr₹1.07 Cr
     Workmen and Staff Welfare Expenses ₹0.71 Cr₹0.55 Cr₹0.50 Cr₹0.38 Cr₹0.46 Cr
     Other Employees Cost ₹3.22 Cr₹2.97 Cr₹0.58 Cr₹0.49 Cr₹0.48 Cr
Other Manufacturing Expenses ₹12 Cr₹15 Cr₹9.76 Cr₹9.71 Cr₹13 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.27 Cr₹1.15 Cr₹0.65 Cr₹0.62 Cr₹0.82 Cr
     Packing Material Consumed ₹10 Cr₹12 Cr₹8.54 Cr₹8.60 Cr₹12 Cr
     Other Mfg Exp ₹0.86 Cr₹1.06 Cr₹0.57 Cr₹0.49 Cr₹0.66 Cr
General and Administration Expenses ₹12 Cr₹11 Cr₹8.00 Cr₹7.07 Cr₹7.07 Cr
     Rent , Rates & Taxes ₹5.09 Cr₹3.49 Cr₹2.08 Cr₹1.54 Cr₹1.46 Cr
     Insurance ₹0.96 Cr₹0.81 Cr₹0.91 Cr₹0.87 Cr₹0.74 Cr
     Printing and stationery ----₹0.08 Cr
     Professional and legal fees ₹2.10 Cr₹2.16 Cr₹2.08 Cr₹1.60 Cr₹1.22 Cr
     Traveling and conveyance ₹0.92 Cr₹0.97 Cr₹0.53 Cr₹0.50 Cr₹0.86 Cr
     Other Administration ₹2.91 Cr₹3.08 Cr₹2.40 Cr₹2.56 Cr₹2.71 Cr
Selling and Distribution Expenses ₹4.79 Cr₹5.54 Cr₹3.84 Cr₹3.94 Cr₹6.52 Cr
     Advertisement & Sales Promotion ₹0.17 Cr₹0.32 Cr₹0.16 Cr₹0.31 Cr₹0.33 Cr
     Sales Commissions & Incentives ₹0.06 Cr₹0.05 Cr₹0.04 Cr₹0.11 Cr₹1.35 Cr
     Freight and Forwarding ₹4.01 Cr₹4.64 Cr₹3.36 Cr₹3.31 Cr₹4.36 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.55 Cr₹0.53 Cr₹0.28 Cr₹0.21 Cr₹0.48 Cr
Miscellaneous Expenses ₹1.55 Cr₹0.79 Cr₹0.84 Cr₹0.71 Cr₹1.17 Cr
     Bad debts /advances written off ₹0.12 Cr₹0.05 Cr---
     Provision for doubtful debts ₹0.05 Cr₹0.13 Cr₹0.07 Cr-₹0.19 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.38 Cr₹0.61 Cr₹0.77 Cr₹0.71 Cr₹0.98 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹417 Cr₹444 Cr₹303 Cr₹348 Cr₹527 Cr
Operating Profit (Excl OI) ₹20 Cr₹24 Cr₹13 Cr₹20 Cr₹25 Cr
Other Income ₹9.39 Cr₹3.47 Cr₹3.15 Cr₹0.39 Cr₹0.61 Cr
     Interest Received ₹0.06 Cr₹0.11 Cr₹0.38 Cr₹0.09 Cr₹0.26 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹2.06 Cr-₹0.02 Cr₹0.02 Cr₹0.12 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹6.43 Cr₹3.27 Cr₹2.72 Cr₹0.23 Cr₹0.21 Cr
     Foreign Exchange Gains -₹0.01 Cr---
     Others ₹0.84 Cr₹0.08 Cr₹0.03 Cr₹0.05 Cr₹0.02 Cr
Operating Profit ₹29 Cr₹27 Cr₹16 Cr₹20 Cr₹25 Cr
Interest ₹14 Cr₹9.78 Cr₹7.32 Cr₹8.21 Cr₹8.40 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹8.98 Cr₹5.06 Cr₹1.92 Cr₹2.52 Cr₹2.44 Cr
     Intereston Fixed deposits ----₹0.08 Cr
     Bank Charges etc ₹0.72 Cr₹0.94 Cr₹0.88 Cr₹0.49 Cr₹0.60 Cr
     Other Interest ₹3.83 Cr₹3.78 Cr₹4.52 Cr₹5.20 Cr₹5.28 Cr
PBDT ₹16 Cr₹17 Cr₹8.85 Cr₹12 Cr₹17 Cr
Depreciation ₹6.72 Cr₹6.36 Cr₹6.54 Cr₹8.75 Cr₹8.11 Cr
Profit Before Taxation & Exceptional Items ₹8.82 Cr₹11 Cr₹2.31 Cr₹3.26 Cr₹8.77 Cr
Exceptional Income / Expenses -₹0.36 Cr---
Profit Before Tax ₹8.82 Cr₹11 Cr₹2.31 Cr₹3.26 Cr₹8.77 Cr
Provision for Tax ₹1.70 Cr₹1.74 Cr₹-1.18 Cr₹0.82 Cr₹0.38 Cr
     Current Income Tax ₹2.27 Cr₹2.56 Cr₹0.52 Cr₹0.71 Cr₹2.13 Cr
     Deferred Tax ₹2.20 Cr₹-1.01 Cr₹-1.21 Cr₹0.72 Cr₹3.33 Cr
     Other taxes ₹-2.77 Cr₹0.19 Cr₹-0.49 Cr₹-0.61 Cr₹-5.08 Cr
Profit After Tax ₹7.12 Cr₹9.75 Cr₹3.49 Cr₹2.44 Cr₹8.39 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹7.12 Cr₹9.75 Cr₹3.49 Cr₹2.44 Cr₹8.39 Cr
Adjustments to PAT -----
Profit Balance B/F ₹119 Cr₹111 Cr₹107 Cr₹105 Cr₹97 Cr
Appropriations ₹126 Cr₹121 Cr₹111 Cr₹108 Cr₹105 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.17 Cr₹0.67 Cr₹-0.15 Cr₹0.09 Cr₹-0.01 Cr
Equity Dividend % ₹25.00₹25.00---
Earnings Per Share ₹13.88₹19.94₹7.14₹4.99₹17.16
Adjusted EPS ₹13.88₹19.94₹7.14₹4.99₹17.16

Compare Income Statement of peers of MILKFOOD

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MILKFOOD ₹232.5 Cr -3.9% -16.4% -32.3% Stock Analytics
NESTLE INDIA ₹207,877.0 Cr -2.3% -0.3% -13.5% Stock Analytics
VARUN BEVERAGES ₹182,399.0 Cr 0.9% -16.6% 3.6% Stock Analytics
BRITANNIA INDUSTRIES ₹121,862.0 Cr 2.1% 5.5% 0.6% Stock Analytics
MARICO ₹86,088.7 Cr -0.1% 3.4% 23.8% Stock Analytics
JUBILANT FOODWORKS ₹43,925.9 Cr 0.2% -7.3% 21.4% Stock Analytics


MILKFOOD Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MILKFOOD

-3.9%

-16.4%

-32.3%

SENSEX

0.1%

-3.6%

7.9%


You may also like the below Video Courses